Financhill
Sell
40

DIBS Quote, Financials, Valuation and Earnings

Last price:
$5.91
Seasonality move :
-10.69%
Day range:
$5.88 - $5.97
52-week range:
$2.30 - $6.62
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.38x
P/B ratio:
2.30x
Volume:
118.7K
Avg. volume:
405.2K
1-year change:
55.12%
Market cap:
$216.4M
Revenue:
$88.3M
EPS (TTM):
-$0.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $81.9M $102.7M $96.8M $84.7M $88.3M
Revenue Growth (YoY) 16.01% 25.49% -5.73% -12.56% 4.22%
 
Cost of Revenues $25.9M $32.2M $29.7M $25M $24.8M
Gross Profit $55.9M $70.6M $67.2M $59.7M $63.4M
Gross Profit Margin 68.3% 68.69% 69.37% 70.51% 71.87%
 
R&D Expenses $16.5M $19.1M $24.4M $20.6M $21.2M
Selling, General & Admin $49.1M $68.7M $72.4M $65.2M $65.5M
Other Inc / (Exp) -$3M -$3.8M $5.5M -$2M -$1.3M
Operating Expenses $69.4M $93.4M $102.7M $88.7M $88.3M
Operating Income -$13.5M -$22.9M -$35.6M -$29M -$24.8M
 
Net Interest Expenses $14K $16K $11K -- --
EBT. Incl. Unusual Items -$12.5M -$20.9M -$22.5M -$22.7M -$18.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11K $21K $37K $14K $44K
Net Income to Company -$12.5M -$21M -$22.5M -$22.7M -$18.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.5M -$21M -$22.5M -$22.7M -$18.6M
 
Basic EPS (Cont. Ops) -$0.74 -$0.74 -$0.59 -$0.57 -$0.49
Diluted EPS (Cont. Ops) -$0.74 -$0.74 -$0.59 -$0.57 -$0.49
Weighted Average Basic Share $37.5M $38M $38.5M $39.7M $37.8M
Weighted Average Diluted Share $37.5M $38M $38.5M $39.7M $37.8M
 
EBITDA -$7.5M -$19.8M -$30.3M -$24.1M -$19.4M
EBIT -$13.5M -$22.9M -$35.6M -$29M -$24.8M
 
Revenue (Reported) $81.9M $102.7M $96.8M $84.7M $88.3M
Operating Income (Reported) -$13.5M -$22.9M -$35.6M -$29M -$24.8M
Operating Income (Adjusted) -$13.5M -$22.9M -$35.6M -$29M -$24.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $25.6M $22.7M $20.7M $21.2M $22M
Revenue Growth (YoY) 21.97% -11.13% -9.09% 2.55% 3.69%
 
Cost of Revenues $7.5M $7.3M $5.5M $6.2M $5.6M
Gross Profit $18.1M $15.5M $15.2M $15M $16.3M
Gross Profit Margin 70.62% 67.98% 73.33% 70.96% 74.33%
 
R&D Expenses $4.8M $6.4M $4.5M $5.5M $5.9M
Selling, General & Admin $18.9M $17.8M $15.2M $16M $14.3M
Other Inc / (Exp) -$985K -$830K $171K $356K --
Operating Expenses $25M $25.3M $20.4M $22.4M $20.2M
Operating Income -$6.9M -$9.9M -$5.2M -$7.4M -$3.9M
 
Net Interest Expenses $3K $3K -- -- --
EBT. Incl. Unusual Items -$6.6M -$9M -$3.3M -$5.7M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $4K $52K
Net Income to Company -$6.6M -$9M -$3.3M -$5.7M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$9M -$3.3M -$5.7M -$3.5M
 
Basic EPS (Cont. Ops) -$0.17 -$0.23 -$0.08 -$0.15 -$0.10
Diluted EPS (Cont. Ops) -$0.17 -$0.23 -$0.08 -$0.15 -$0.10
Weighted Average Basic Share $37.9M $38.7M $40M $36.7M $36.3M
Weighted Average Diluted Share $37.9M $38.7M $40M $36.7M $36.3M
 
EBITDA -$6.2M -$8.6M -$4.1M -$6M -$2.5M
EBIT -$6.9M -$9.9M -$5.2M -$7.4M -$3.9M
 
Revenue (Reported) $25.6M $22.7M $20.7M $21.2M $22M
Operating Income (Reported) -$6.9M -$9.9M -$5.2M -$7.4M -$3.9M
Operating Income (Adjusted) -$6.9M -$9.9M -$5.2M -$7.4M -$3.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $99.7M $100.8M $86.7M $86.4M $89.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.5M $33.2M $25.9M $24.5M $24.4M
Gross Profit $71.1M $67.6M $60.8M $61.9M $65M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.4M $24.6M $22.9M $20.1M $22.9M
Selling, General & Admin $64.8M $72.6M $67.9M $63.2M $62.3M
Other Inc / (Exp) -$3.5M $8.3M $603K -$2.1M --
Operating Expenses $87.2M $103M $95.3M $86M $86.8M
Operating Income -$16M -$35.4M -$34.5M -$24M -$21.8M
 
Net Interest Expenses $16K $15K -- -- --
EBT. Incl. Unusual Items -$14.5M -$23.7M -$26.6M -$16.3M -$17.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8K $21K $37K $22K $111K
Net Income to Company -$14.5M -$23.8M -$26.6M -$16.4M -$17.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.5M -$23.8M -$26.6M -$16.4M -$17.8M
 
Basic EPS (Cont. Ops) -$0.57 -$0.62 -$0.68 -$0.43 -$0.50
Diluted EPS (Cont. Ops) -$0.57 -$0.62 -$0.68 -$0.43 -$0.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$11.1M -$30.6M -$29.6M -$18.9M -$16.4M
EBIT -$16M -$35.4M -$34.5M -$24M -$21.8M
 
Revenue (Reported) $99.7M $100.8M $86.7M $86.4M $89.4M
Operating Income (Reported) -$16M -$35.4M -$34.5M -$24M -$21.8M
Operating Income (Adjusted) -$16M -$35.4M -$34.5M -$24M -$21.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $75.8M $73.9M $63.8M $65.5M $66.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.9M $22.9M $19.1M $18.5M $18.1M
Gross Profit $53.9M $51M $44.6M $47M $48.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.3M $18.7M $17.2M $15.7M $17.4M
Selling, General & Admin $50.9M $54.8M $50.3M $48.3M $45.1M
Other Inc / (Exp) -$2.8M $9.3M $1.2M $1.1M $788K
Operating Expenses $67.9M $77.9M $70.5M $65.8M $64.4M
Operating Income -$14M -$26.9M -$25.9M -$18.9M -$15.9M
 
Net Interest Expenses $12K $11K -- -- --
EBT. Incl. Unusual Items -$12.9M -$15.7M -$19.8M -$13.4M -$12.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $8K $75K
Net Income to Company -$12.9M -$15.7M -$19.8M -$13.4M -$12.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.9M -$15.7M -$19.8M -$13.4M -$12.6M
 
Basic EPS (Cont. Ops) -$0.53 -$0.41 -$0.50 -$0.35 -$0.35
Diluted EPS (Cont. Ops) -$0.53 -$0.41 -$0.50 -$0.35 -$0.35
Weighted Average Basic Share $113.1M $114.9M $118.9M $115M $107.7M
Weighted Average Diluted Share $113.1M $114.9M $118.9M $115M $107.7M
 
EBITDA -$11.6M -$22.9M -$22.1M -$14.9M -$11.8M
EBIT -$14M -$26.9M -$25.9M -$18.9M -$15.9M
 
Revenue (Reported) $75.8M $73.9M $63.8M $65.5M $66.7M
Operating Income (Reported) -$14M -$26.9M -$25.9M -$18.9M -$15.9M
Operating Income (Adjusted) -$14M -$26.9M -$25.9M -$18.9M -$15.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $54.9M $168.2M $154.7M $139.3M $103.9M
Short Term Investments -- -- -- $101.9M $77.9M
Accounts Receivable, Net $4.3M $3.1M $3.4M $3.3M $3.3M
Inventory -- -- -- -- --
Prepaid Expenses $1.6M $4M $3.5M $3M $2.9M
Other Current Assets $2M $867K $800K $2.2M $1.8M
Total Current Assets $62.7M $175.9M $162.5M $147.9M $111.9M
 
Property Plant And Equipment $5.1M $4.5M $25.7M $23M $23.3M
Long-Term Investments $3.3M $3.3M $3.3M $3.6M $3.7M
Goodwill $7.2M $7.2M $4.1M $4.1M $4.2M
Other Intangibles $1.4M $1.2M -- -- --
Other Long-Term Assets $3.6M $3.5M $3.6M $5.8M $6.4M
Total Assets $81.3M $192.3M $195.8M $180.8M $145.8M
 
Accounts Payable $9M $15M $10.1M $10.1M $10.8M
Accrued Expenses $6.4M $10.5M $5.8M $4.6M $5.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $2.8M $3.1M $4.2M
Other Current Liabilities $194K $194K $248K $779K $632K
Total Current Liabilities $23.4M $32.2M $26.1M $27.7M $28.5M
 
Long-Term Debt -- -- $21.7M $18.8M $18M
Capital Leases -- -- -- -- --
Total Liabilities $26.8M $34.8M $47.8M $46.5M $46.5M
 
Common Stock $341K $380K $393K $407K $422K
Other Common Equity Adj -$202K -$229K -$356K -$186K -$371K
Common Equity -$243.9M $157.4M $148M $134.3M $99.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $54.6M $157.4M $148M $134.3M $99.3M
 
Total Liabilities and Equity $81.3M $192.3M $195.8M $180.8M $145.8M
Cash and Short Terms $54.9M $168.2M $154.7M $139.3M $103.9M
Total Debt -- -- $21.7M $18.8M $18M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $167.1M $159.5M $143M $109.4M $93.4M
Short Term Investments -- -- $110.6M $87.3M --
Accounts Receivable, Net $5.1M $3.5M $4.2M $3.9M $4.5M
Inventory -- -- -- -- --
Prepaid Expenses $5.2M $5.1M $2.6M $3.2M $3.9M
Other Current Assets $1.1M $842K $942K $2.6M --
Total Current Assets $178.5M $169.1M $150.7M $119M $103.9M
 
Property Plant And Equipment $4.6M $26.7M $23.4M $24.5M $20.7M
Long-Term Investments -- -- $3.3M $3.6M $3.7M
Goodwill $7.2M $4M $4.1M $4.3M --
Other Intangibles $1.2M $10K -- -- --
Other Long-Term Assets $3.5M $3.6M $4.6M $6.6M --
Total Assets $195.1M $203.4M $182.8M $154.4M $135.2M
 
Accounts Payable $12.8M $11.8M $10.1M $11.2M $8.4M
Accrued Expenses $8.3M $9.5M $8.6M $5.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $2.7M $2.9M $4.2M --
Other Current Liabilities $194K -- $196K $528K --
Total Current Liabilities $27.8M $30.2M $27M $28.1M $25.9M
 
Long-Term Debt -- $22.4M $19.5M $19M $15.3M
Capital Leases -- -- -- -- --
Total Liabilities $31M $52.7M $46.5M $47.2M $41.2M
 
Common Stock $379K $384K $403K $419K $435K
Other Common Equity Adj -$232K -$501K -$479K $15K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $164M $150.7M $136.3M $107.2M $94M
 
Total Liabilities and Equity $195.1M $203.4M $182.8M $154.4M $135.2M
Cash and Short Terms $167.1M $159.5M $143M $109.4M $93.4M
Total Debt -- $22.4M $19.5M $19M $15.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$12.5M -$21M -$22.5M -$22.7M -$18.6M
Depreciation & Amoritzation $6M $3.1M $5.3M $4.9M $5.4M
Stock-Based Compensation $846K $2.8M $11.2M $12.4M $14.8M
Change in Accounts Receivable -$99K $962K -$820K -$135K -$391K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.4M -$4.4M -$27.9M -$13.6M -$2.9M
 
Capital Expenditures $1.8M $2.2M $2M $1.8M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.3M -$2.3M $12.6M -$100.2M $22.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $3.4M $27.7M
Other Financing Activities -$448K -$5.7M -- -$608K -$3.8M
Cash From Financing $1.6M $120.1M $2M -$3.6M -$30.7M
 
Beginning Cash (CF) $54.9M $168.2M $154.7M $37.4M $26M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$609K $113.4M -$13.5M -$117.1M -$11.4M
Ending Cash (CF) $54.2M $281.6M $140.9M -$79.3M $14.6M
 
Levered Free Cash Flow -$5.3M -$6.6M -$29.9M -$15.4M -$4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.6M -$9M -$3.3M -$5.7M -$3.5M
Depreciation & Amoritzation $765K $1.3M $1.1M $1.4M $1.4M
Stock-Based Compensation $789K $3.2M $3M $3.9M $3.2M
Change in Accounts Receivable -$1.1M $634K -$1.2M -$87K -$72K
Change in Inventories -- -- -- -- --
Cash From Operations -$7.1M -$4.1M -$2.2M -$3K -$1.5M
 
Capital Expenditures $612K $560K $401K $320K $228K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$625K -$561K -$9.3M $42K -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $1.3M $877K --
Other Financing Activities -$1.4M -- -- -$1.2M --
Cash From Financing -$1.1M $309K -$1.3M -$2.1M -$649K
 
Beginning Cash (CF) $167.1M $159.5M $32.4M $22M $19.9M
Foreign Exchange Rate Adjustment -$96K -$375K -$183K $284K -$44K
Additions / Reductions -$9M -$4.7M -$13M -$1.8M -$3.8M
Ending Cash (CF) $158M $154.4M $19.3M $20.5M $16.1M
 
Levered Free Cash Flow -$7.8M -$4.6M -$2.6M -$323K -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.5M -$23.8M -$26.6M -$16.4M -$17.8M
Depreciation & Amoritzation $3.3M $4.8M $4.9M $5.1M $5.4M
Stock-Based Compensation $2M $8.7M $12.9M $14M $14.6M
Change in Accounts Receivable -$636K $1.2M -$1M -$89K -$750K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.4M -$21.3M -$17M -$7.8M -$3.9M
 
Capital Expenditures $1.7M $2.3M $1.5M $2.2M $928K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1M $12.3M -$109.8M $24.7M $11.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $1.3M $24.8M $6.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $120.4M $2M -$747K -$27.6M -$9.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $118.1M -$7.6M -$127.1M -$10.1M -$2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.4M -$23.6M -$18.5M -$10M -$4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.9M -$15.7M -$19.8M -$13.4M -$12.6M
Depreciation & Amoritzation $2.4M $4.1M $3.7M $4M $4M
Stock-Based Compensation $1.8M $7.7M $9.3M $11M $10.8M
Change in Accounts Receivable -$1M -$770K -$959K -$913K -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.5M -$22.4M -$11.5M -$5.7M -$6.7M
 
Capital Expenditures $1.7M $1.8M $1.3M $1.7M $677K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M $12.8M -$109.6M $15.3M $4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $1.3M $22.8M $1.8M
Other Financing Activities -$5.7M -- -- -$3.2M -$1.3M
Cash From Financing $119.6M $1.5M -$1.2M -$25.2M -$3.8M
 
Beginning Cash (CF) $402.5M $485M $167.1M $79.6M $64M
Foreign Exchange Rate Adjustment -$89K -$689K $44K $222K $294K
Additions / Reductions $112.2M -$8.7M -$122.3M -$15.3M -$6M
Ending Cash (CF) $514.7M $475.6M $44.9M $64.5M $58.3M
 
Levered Free Cash Flow -$7.2M -$24.2M -$12.8M -$7.4M -$7.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock