Financhill
Buy
55

DCBO Quote, Financials, Valuation and Earnings

Last price:
$22.04
Seasonality move :
-12.72%
Day range:
$22.00 - $22.30
52-week range:
$20.20 - $46.70
Dividend yield:
0%
P/E ratio:
29.67x
P/S ratio:
2.83x
P/B ratio:
13.98x
Volume:
29.5K
Avg. volume:
86.9K
1-year change:
-52.6%
Market cap:
$632.5M
Revenue:
$216.9M
EPS (TTM):
$0.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $62.9M $104.2M $142.9M $180.8M $216.9M
Revenue Growth (YoY) 51.82% 65.68% 37.1% 26.54% 19.96%
 
Cost of Revenues $12.7M $22.8M $30.5M $37.6M $44.7M
Gross Profit $50.2M $81.4M $112.4M $143.2M $172.3M
Gross Profit Margin 79.74% 78.12% 78.65% 79.19% 79.4%
 
R&D Expenses $13.4M $20.4M $24.8M $35.5M $43.9M
Selling, General & Admin $41M $71.8M $89.8M $101M $102.1M
Other Inc / (Exp) -$1.7M -$388K $11.3M -$3.4M $2.4M
Operating Expenses $55.6M $94.4M $119.3M $142.5M $153.3M
Operating Income -$5.4M -$13M -$6.9M $680K $18.9M
 
Net Interest Expenses $447K $429K $290K $292K $234K
EBT. Incl. Unusual Items -$7.7M -$13.4M $7.8M $4.8M $23.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $336K $172K $764K $2M -$3M
Net Income to Company -$8M -$13.6M $7M $2.8M $26.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8M -$13.6M $7M $2.8M $26.7M
 
Basic EPS (Cont. Ops) -$0.28 -$0.41 $0.21 $0.09 $0.88
Diluted EPS (Cont. Ops) -$0.28 -$0.41 $0.21 $0.08 $0.86
Weighted Average Basic Share $28.9M $32.9M $33.1M $32.5M $30.3M
Weighted Average Diluted Share $28.9M $32.9M $34M $33.7M $31M
 
EBITDA -$4.2M -$11M -$4.6M $3.8M $22.3M
EBIT -$5.4M -$13M -$6.9M $680K $18.9M
 
Revenue (Reported) $62.9M $104.2M $142.9M $180.8M $216.9M
Operating Income (Reported) -$5.4M -$13M -$6.9M $680K $18.9M
Operating Income (Adjusted) -$5.4M -$13M -$6.9M $680K $18.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $27.1M $37M $46.5M $55.4M $61.6M
Revenue Growth (YoY) 68.17% 36.57% 25.81% 19.2% 11.17%
 
Cost of Revenues $6.2M $7.7M $9.8M $11.3M $12.9M
Gross Profit $20.9M $29.3M $36.7M $44.1M $48.7M
Gross Profit Margin 77.15% 79.16% 78.85% 79.55% 79.11%
 
R&D Expenses $5.5M $6.1M $10.3M $11.2M $11.9M
Selling, General & Admin $18M $23.3M $24.5M $26.1M $26.8M
Other Inc / (Exp) $4.8M $10.2M $3.1M -$265K --
Operating Expenses $24.2M $30.5M $36.7M $39.1M $40.6M
Operating Income -$3.3M -$1.2M $17K $5M $8.1M
 
Net Interest Expenses $119K $63K $51K $36K $104K
EBT. Incl. Unusual Items $1.5M $10.4M $5M $5.3M $8.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $795K $95K $997K $382K $2.1M
Net Income to Company $580.7K $10.1M $4.1M $4.9M $6.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $661K $10.3M $4M $5M $6.1M
 
Basic EPS (Cont. Ops) $0.02 $0.31 $0.12 $0.16 $0.21
Diluted EPS (Cont. Ops) $0.02 $0.30 $0.12 $0.16 $0.21
Weighted Average Basic Share $32.8M $33M $32.5M $30.2M $28.7M
Weighted Average Diluted Share $34.1M $34.1M $33.5M $30.9M $29.5M
 
EBITDA -$2.8M -$626K $1.1M $5.9M $8.9M
EBIT -$3.3M -$1.2M $17K $5M $8.1M
 
Revenue (Reported) $27.1M $37M $46.5M $55.4M $61.6M
Operating Income (Reported) -$3.3M -$1.2M $17K $5M $8.1M
Operating Income (Adjusted) -$3.3M -$1.2M $17K $5M $8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $93.2M $133.8M $170.5M $209.2M $236.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.6M $29M $35.9M $43M $49M
Gross Profit $73.6M $104.7M $134.6M $166.2M $187.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.8M $23.9M $32.8M $41.4M $49.6M
Selling, General & Admin $64.1M $86.8M $99.2M $100.5M $110.9M
Other Inc / (Exp) -$3.7M $11.7M -$2M -$1.3M --
Operating Expenses $84.4M $115M $137.5M $149.2M $166.6M
Operating Income -$10.8M -$10.3M -$2.9M $17M $21M
 
Net Interest Expenses $508K $259K $244K $243K $265K
EBT. Incl. Unusual Items -$15.1M $3.1M $3.3M $18.6M $23.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M -$876K $2.1M $584K $1.1M
Net Income to Company -$16.6M $3.7M $1.2M $18M $22.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.3M $4M $1.2M $18M $22.6M
 
Basic EPS (Cont. Ops) -$0.51 $0.12 $0.04 $0.59 $0.76
Diluted EPS (Cont. Ops) -$0.51 $0.11 $0.03 $0.58 $0.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.9M -$8M $254K $20.1M $24.3M
EBIT -$10.8M -$10.3M -$2.9M $17M $21M
 
Revenue (Reported) $93.2M $133.8M $170.5M $209.2M $236.7M
Operating Income (Reported) -$10.8M -$10.3M -$2.9M $17M $21M
Operating Income (Adjusted) -$10.8M -$10.3M -$2.9M $17M $21M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $74.4M $104M $131.6M $159.9M $179.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.2M $22.4M $27.8M $33.2M $37.5M
Gross Profit $58.3M $81.6M $103.7M $126.7M $142.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.9M $18.4M $26.5M $32.3M $38M
Selling, General & Admin $51.9M $66.9M $76.3M $75.8M $84.6M
Other Inc / (Exp) -$311K $11.7M -$1.5M $560K -$1.1M
Operating Expenses $68.4M $89M $107.2M $113.8M $127.1M
Operating Income -$10.1M -$7.4M -$3.4M $12.9M $15.1M
 
Net Interest Expenses $415K $209K $163K $114K $145K
EBT. Incl. Unusual Items -$10.5M $6M $1.5M $15.3M $15.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $583K $1.9M $496K $4.6M
Net Income to Company -$12.3M $5.2M -$386.5K $14.8M $10.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.2M $5.4M -$382K $14.8M $10.7M
 
Basic EPS (Cont. Ops) -$0.37 $0.16 -$0.01 $0.49 $0.37
Diluted EPS (Cont. Ops) -$0.37 $0.15 -$0.01 $0.48 $0.36
Weighted Average Basic Share $98.4M $99.1M $98.8M $90.9M $88.6M
Weighted Average Diluted Share $99.7M $101.1M $100.8M $93M $90.6M
 
EBITDA -$8.7M -$5.7M -$837K $15.4M $17.4M
EBIT -$10.1M -$7.4M -$3.4M $12.9M $15.1M
 
Revenue (Reported) $74.4M $104M $131.6M $159.9M $179.7M
Operating Income (Reported) -$10.1M -$7.4M -$3.4M $12.9M $15.1M
Operating Income (Adjusted) -$10.1M -$7.4M -$3.4M $12.9M $15.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $219.7M $215.3M $216.3M $72M $92.5M
Short Term Investments $99K $99K $174K $83K $43K
Accounts Receivable, Net $13.4M $25.2M $34.1M $39.8M $43.2M
Inventory -- -- -- -- --
Prepaid Expenses $2.9M $7M $6.4M $6M $8.6M
Other Current Assets -- -- -- -- --
Total Current Assets $238.4M $250.2M $260.8M $120.8M $146.8M
 
Property Plant And Equipment $5.1M $5.7M $4.7M $3.5M $3.1M
Long-Term Investments $270K $204K $241K $45K --
Goodwill $5.6M $5.3M $6M $14.3M $13.9M
Other Intangibles $2.1M $1.6M $1.2M $2.4M $1.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $255M $268.2M $283.7M $158.4M $190.7M
 
Accounts Payable $16.1M $22.9M $26M $31.7M $34.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $1.3M $1.4M $1.5M $1.3M
Other Current Liabilities -- $467K $1.1M -- $18.3M
Total Current Liabilities $45.7M $69.3M $84.4M $100.7M $128.6M
 
Long-Term Debt $2.5M $2.7M $1.7M $639K $154K
Capital Leases -- -- -- -- --
Total Liabilities $54.7M $77.6M $91.5M $107.7M $133M
 
Common Stock $264.4M $266.1M $268.2M $247.5M $253.3M
Other Common Equity Adj $1.7M $2.1M -$9.6M -$5.9M -$9.3M
Common Equity $200.3M $190.7M $192.2M $50.7M $57.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $200.3M $190.7M $192.2M $50.7M $57.8M
 
Total Liabilities and Equity $255M $268.2M $283.7M $158.4M $190.7M
Cash and Short Terms $219.7M $215.3M $216.3M $72M $92.5M
Total Debt $3.8M $4M $3.1M $2.1M $1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $215.5M $212.7M $170.6M $82M $66.1M
Short Term Investments $82K $172K $81K $66K --
Accounts Receivable, Net $19M $26.8M $37.7M $38.2M $42.4M
Inventory -- -- -- -- --
Prepaid Expenses $5.7M $6.2M $7.5M $10.5M --
Other Current Assets -- -- -- -- --
Total Current Assets $242M $250M $219.2M $133.1M $125.8M
 
Property Plant And Equipment $6.1M $4.6M $3.7M $3.7M $4.9M
Long-Term Investments $238K $274K $61K -- --
Goodwill $5.4M $5.5M $9.9M $14.3M --
Other Intangibles $1.7M $1.1M $6.4M $1.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets $259.5M $270.7M $254.2M $174.1M $173.2M
 
Accounts Payable $22.2M $21.8M $30.6M $30.9M $37.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $1.3M $1.5M $1.7M --
Other Current Liabilities $467K $1.2M $13.9M $18.2M --
Total Current Liabilities $60.1M $75M $110.8M $124.8M $121.1M
 
Long-Term Debt $2.9M $1.8M $881K $325K $2M
Capital Leases -- -- -- -- --
Total Liabilities $68.5M $82.2M $118.5M $129.1M $128M
 
Common Stock $265.2M $267.9M $261.6M $250.1M $243.8M
Other Common Equity Adj $2.3M -$10.5M -$9M -$6.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $191M $188.5M $135.7M $45.1M $45.2M
 
Total Liabilities and Equity $259.5M $270.7M $254.2M $174.1M $173.2M
Cash and Short Terms $215.5M $212.7M $170.6M $82M $66.1M
Total Debt $4.3M $3.1M $2.4M $2M $2.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8M -$13.6M $7M $2.8M $26.7M
Depreciation & Amoritzation $1.2M $2M $2.3M $3.1M $3.4M
Stock-Based Compensation $1.6M $2.3M $4.7M $6M $7.3M
Change in Accounts Receivable -$4.6M -$12.3M -$8.9M -$3.7M -$4.5M
Change in Inventories -- -- -- -- --
Cash From Operations $5.1M -$2.9M $4.4M $23.9M $31.7M
 
Capital Expenditures $1.1M $1.1M $1.1M $635K $1.2M
Cash Acquisitions $2.5M -- $1.1M $8.7M --
Cash From Investing -$3.5M -$1.1M -$2.2M -$9.5M -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $92K $95K $159K $105K $80K
Long-Term Debt Repaid -$1.4M -$1.4M -$1.4M -$1.8M -$2M
Repurchase of Common Stock -- -- -- $159.4M $11M
Other Financing Activities -$11.3M $404K $2.1M $8M $2.5M
Cash From Financing $172M $18K -$531K -$159M -$9.3M
 
Beginning Cash (CF) $219.7M $215.3M $216.3M $72M $92.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $173.4M -$4.3M $970K -$144.3M $20.6M
Ending Cash (CF) $392.9M $210.6M $216.5M -$72.2M $112.8M
 
Levered Free Cash Flow $4M -$4M $3.3M $23.3M $30.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $580.7K $10.1M $4.1M $4.9M $6.2M
Depreciation & Amoritzation $504.6K $564.1K $1.1M $873.7K $749.3K
Stock-Based Compensation $747.2K $1M $1.9M $1.8M $1.9M
Change in Accounts Receivable -$3.2M -$1.6M -$1.4M $2.7M $2.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$323.3K $1.2M $7.8M $5M $5.6M
 
Capital Expenditures $627.4K $349.2K $120.3K $469.2K $224.6K
Cash Acquisitions -- $9.2K -$5.8K -- --
Cash From Investing -$627.4K -$358.4K -$114.3K -$469.2K -$836K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $21K $46K $20K $18K --
Long-Term Debt Repaid -$338K -$344K -$469K -$511K --
Repurchase of Common Stock -- -- $41.2M $5.9M $3.3M
Other Financing Activities $101K $290K $1.6M $640K --
Cash From Financing $127.7K $64.6K -$40.8M -$5.2M -$3.5M
 
Beginning Cash (CF) $215.5M $212.7M $170.6M $82M $66.1M
Foreign Exchange Rate Adjustment $3.5K -$580.7K -$353.6K $653.4K $396.6K
Additions / Reductions -$819.6K $365.2K -$33.4M -$50.3K $1.7M
Ending Cash (CF) $214.7M $212.5M $136.9M $82.6M $68.2M
 
Levered Free Cash Flow -$950.7K $890.4K $7.7M $4.5M $5.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.6M $3.7M $1.2M $18M $22.2M
Depreciation & Amoritzation $1.9M $2.3M $3.2M $3.1M $3.2M
Stock-Based Compensation $2M $4.2M $5.5M $7.3M $6M
Change in Accounts Receivable -$2.4M -$10.5M -$7.5M $534.5K -$5.5M
Change in Inventories -- -- -- -- --
Cash From Operations $4.3M $953.5K $18.5M $30.1M $31.1M
 
Capital Expenditures $1.4M $1M $610.4K $1.2M $1.1M
Cash Acquisitions $2.5M $1.1M $8.7M $17.7K --
Cash From Investing -$3.6M -$2.1M -$9.5M -$1.5M -$2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $91K $147K $127K $83K --
Long-Term Debt Repaid -$1.6M -$1.4M -$1.7M -$1.9M --
Repurchase of Common Stock -- -- $51.4M $118.3M $47.5M
Other Financing Activities -$10.1M $925K $6.9M $4.1M --
Cash From Financing $158.9M $39.6K -$51.7M -$117.4M -$46.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $159.6M -$2.8M -$42.4M -$87.8M -$16.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.8M -$49.4K $17.9M $28.9M $30.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.3M $5.2M -$386.5K $14.8M $10.8M
Depreciation & Amoritzation $1.5M $1.7M $2.6M $2.5M $2.4M
Stock-Based Compensation $1.7M $3.6M $4.4M $5.7M $4.5M
Change in Accounts Receivable -$5.3M -$3.5M -$2.3M $1.9M $846.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.9M $882.9K $15.2M $21.3M $21.3M
 
Capital Expenditures $998.8K $858.6K $386.5K $955.7K $821.3K
Cash Acquisitions -- $1.1M $8.7M -- --
Cash From Investing -$998.8K -$1.9M -$9.3M -$1.2M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $64K $116K $84K $62K $37K
Long-Term Debt Repaid -$1M -$1M -$1.3M -$1.5M -$954K
Repurchase of Common Stock -- -- $51.4M $11M $47.7M
Other Financing Activities $306K $827K $5.6M $1.8M $1.2M
Cash From Financing -$327.5K -$299.9K -$51.5M -$10.6M -$48.3M
 
Beginning Cash (CF) $649.2M $637.1M $590.4M $244.8M $222.6M
Foreign Exchange Rate Adjustment $85.3K -$1.3M -$242.1K $615K $1.9M
Additions / Reductions -$4.1M -$2.6M -$45.8M $10.1M -$26.8M
Ending Cash (CF) $645.1M $633.1M $544.3M $255.5M $197.7M
 
Levered Free Cash Flow -$3.9M $24.3K $14.8M $20.4M $20.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock