Financhill
Buy
65

CZFS Quote, Financials, Valuation and Earnings

Last price:
$56.65
Seasonality move :
5.07%
Day range:
$55.01 - $57.10
52-week range:
$49.96 - $72.86
Dividend yield:
3.47%
P/E ratio:
7.98x
P/S ratio:
1.58x
P/B ratio:
0.83x
Volume:
6.6K
Avg. volume:
7.9K
1-year change:
-19.63%
Market cap:
$272.8M
Revenue:
$169.5M
EPS (TTM):
$7.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $81.3M $85.1M $93.1M $138.6M $169.5M
Revenue Growth (YoY) 16.11% 4.7% 9.4% 48.86% 22.34%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $264K $551K -$261K -$195K $1.2M
Operating Expenses -$32.5M -$35.3M -$35.5M -$30.8M -$33.7M
Operating Income $32.5M $35.3M $35.5M $30.8M $33.7M
 
Net Interest Expenses $1.3M $1.3M $3.9M $15.2M $15.5M
EBT. Incl. Unusual Items $30.4M $35.3M $35.5M $21.5M $33.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.3M $6.2M $6.4M $3.7M $5.9M
Net Income to Company $25.1M $29.1M $29.1M $17.8M $27.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.1M $29.1M $29.1M $17.8M $27.8M
 
Basic EPS (Cont. Ops) $6.34 $7.16 $7.18 $4.02 $5.80
Diluted EPS (Cont. Ops) $6.34 $7.16 $7.18 $4.02 $5.79
Weighted Average Basic Share $4M $4.1M $4M $4.4M $4.8M
Weighted Average Diluted Share $4M $4.1M $4M $4.4M $4.8M
 
EBITDA -- -- -- -- --
EBIT $38.5M $42.4M $46.7M $68.4M $101.5M
 
Revenue (Reported) $81.3M $85.1M $93.1M $138.6M $169.5M
Operating Income (Reported) $32.5M $35.3M $35.5M $30.8M $33.7M
Operating Income (Adjusted) $38.5M $42.4M $46.7M $68.4M $101.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.1M $24.4M $40.2M $42.4M $44.1M
Revenue Growth (YoY) -3.79% 15.61% 65.24% 5.27% 4.11%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $234K -$25K $69K $159K --
Operating Expenses -$8.6M -$9.2M -$9.8M -$9.3M -$12.4M
Operating Income $8.6M $9.2M $9.8M $9.3M $12.4M
 
Net Interest Expenses $330K $1.1M $4.2M $3.9M $3.6M
EBT. Incl. Unusual Items $8.6M $9.2M $9.1M $9.3M $12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $1.7M $1.6M $1.7M $2.4M
Net Income to Company $7.1M $7.5M $7.5M $7.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.1M $7.5M $7.5M $7.5M $10M
 
Basic EPS (Cont. Ops) $1.74 $1.86 $1.59 $1.59 $2.09
Diluted EPS (Cont. Ops) $1.74 $1.86 $1.59 $1.59 $2.09
Weighted Average Basic Share $4.1M $4M $4.7M $4.7M $4.8M
Weighted Average Diluted Share $4.1M $4M $4.7M $4.8M $4.8M
 
EBITDA -- -- -- -- --
EBIT $10.4M $12.1M $23.4M $26.6M $27.5M
 
Revenue (Reported) $21.1M $24.4M $40.2M $42.4M $44.1M
Operating Income (Reported) $8.6M $9.2M $9.8M $9.3M $12.4M
Operating Income (Adjusted) $10.4M $12.1M $23.4M $26.6M $27.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $86.3M $87.5M $123.1M $168.3M $171.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $738K -$153K -$331K $1.3M --
Operating Expenses -$33.2M -$34.3M -$31.3M -$33.4M -$41.7M
Operating Income $33.2M $34.3M $31.3M $33.4M $41.7M
 
Net Interest Expenses $1.2M $2M $12.9M $17M $14M
EBT. Incl. Unusual Items $35.6M $34.3M $22M $33.4M $41.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M $6.2M $3.8M $6M $7.6M
Net Income to Company $29.4M $28.1M $18.1M $27.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.4M $28.1M $18.1M $27.4M $34.1M
 
Basic EPS (Cont. Ops) $7.23 $6.94 $4.24 $5.76 $7.12
Diluted EPS (Cont. Ops) $7.23 $6.94 $4.24 $5.76 $7.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $42.9M $42.1M $57.2M $101M $104.8M
 
Revenue (Reported) $86.3M $87.5M $123.1M $168.3M $171.9M
Operating Income (Reported) $33.2M $34.3M $31.3M $33.4M $41.7M
Operating Income (Adjusted) $42.9M $42.1M $57.2M $101M $104.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $64.1M $66.6M $96.6M $126.3M $128.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $500K -$204K -$274K $1.2M $21K
Operating Expenses -$26.8M -$25.8M -$21.6M -$24.1M -$32.2M
Operating Income $26.8M $25.8M $21.6M $24.1M $32.2M
 
Net Interest Expenses $924K $1.7M $10.7M $12.5M $11M
EBT. Incl. Unusual Items $26.8M $25.8M $12.3M $24.1M $32.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M $4.6M $2M $4.3M $6.1M
Net Income to Company $22.2M $21.2M $10.3M $19.8M $16.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.2M $21.2M $10.3M $19.8M $26.1M
 
Basic EPS (Cont. Ops) $5.45 $5.23 $2.29 $4.18 $5.45
Diluted EPS (Cont. Ops) $5.45 $5.23 $2.29 $4.17 $5.45
Weighted Average Basic Share $12.2M $12.2M $12.9M $14.2M $14.3M
Weighted Average Diluted Share $12.2M $12.2M $12.9M $14.3M $14.4M
 
EBITDA -- -- -- -- --
EBIT $32.3M $32M $42.5M $75.1M $78.4M
 
Revenue (Reported) $64.1M $66.6M $96.6M $126.3M $128.8M
Operating Income (Reported) $26.8M $25.8M $21.6M $24.1M $32.2M
Operating Income (Adjusted) $32.3M $32M $42.5M $75.1M $78.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $68.7M $172.8M $26.2M $52.8M $42.2M
Short Term Investments $295.2M $412.4M $439.5M $417.6M $47.1M
Accounts Receivable, Net $6M $5.2M $7.3M $11M $10.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $90.3M $190.3M $40.1M $68.5M $59M
 
Property Plant And Equipment $19.2M $20.3M $22.6M $32.5M $31.4M
Long-Term Investments $34.3M $22.9M $34M $42.1M $46.2M
Goodwill $31.4M $31.4M $31.4M $85.8M $85.8M
Other Intangibles $1.7M $1.6M $1.3M $3.7M $2.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.9B $2.1B $2.3B $3B $3B
 
Accounts Payable $1M $711K $1.2M $4.3M $4.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5B $1.2B $1.6B $2.1B $2.2B
 
Long-Term Debt $28.9M $30M $31.6M $119.6M $35.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.9B $2.1B $2.7B $2.7B
 
Common Stock $4.4M $4.4M $4.4M $5.2M $5.2M
Other Common Equity Adj $2.6M -$155K -$33.1M -$24.9M -$23.5M
Common Equity $194.3M $212.5M $200.1M $279.7M $296.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $194.3M $212.5M $200.1M $279.7M $299.7M
 
Total Liabilities and Equity $1.9B $2.1B $2.3B $3B $3B
Cash and Short Terms $377.7M $596.3M $471.8M $474.5M $93.1M
Total Debt $91.1M $59.7M $74.6M $177.6M $49.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $102M $23.1M $43.3M $36.8M $31.1M
Short Term Investments $397M $445.2M $417.8M $419.2M --
Accounts Receivable, Net $5.2M $6.5M $10.3M $10.8M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $119.7M $36.6M $58.7M $53.9M $48.7M
 
Property Plant And Equipment $17.2M $17.4M $21.4M $21.2M $21.5M
Long-Term Investments $17.9M $25M $36.9M $26.3M $24.8M
Goodwill $31.4M $31.4M $84.8M $85.8M --
Other Intangibles $1.7M $1.4M $3.9M $3.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2B $2.3B $3B $3B $3.1B
 
Accounts Payable $823K $922K $2.7M $5.5M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.3B $1.6B $1.6B $1.7B
 
Long-Term Debt $37.1M $258.9M $316.2M $231.7M $279.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $2.2B $2.7B $2.7B $2.7B
 
Common Stock $4.4M $4.4M $5.2M $5.2M $5.3M
Other Common Equity Adj $969K -$35.9M -$36.6M -$18.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $209M $191.4M $262.7M $298.7M $327.7M
 
Total Liabilities and Equity $2B $2.3B $3B $3B $3.1B
Cash and Short Terms $510.3M $474.4M $465.7M $459.8M --
Total Debt $78.2M $258.9M $316.2M $231.7M $279.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $25.1M $29.1M $29.1M $17.8M $27.8M
Depreciation & Amoritzation -$2.8M $1.1M $1M $1.5M $1.8M
Stock-Based Compensation $473K $614K $336K $309K $412K
Change in Accounts Receivable -$857K $764K -$2.1M -$1.5M $736K
Change in Inventories -- -- -- -- --
Cash From Operations $24M $27.7M $29.3M $23.1M $31.2M
 
Capital Expenditures $942K $8.9M $1.6M $2.6M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$122.9M -$147.3M -$358.5M $62.9M -$67.1M
 
Dividends Paid (Ex Special Dividend) $6.5M $7.4M $7.6M $8.5M $9.3M
Special Dividend Paid
Long-Term Debt Issued $20M $9.9M -- $40M --
Long-Term Debt Repaid -$15M -$26.8M -$4.7M -- -$35M
Repurchase of Common Stock $2.1M $1.4M $1.3M $265K $266K
Other Financing Activities -- -- -- -- --
Cash From Financing $149.1M $223.7M $182.6M -$59.4M $25.3M
 
Beginning Cash (CF) $18.5M $68.7M $172.8M $26.2M $52.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.2M $104.1M -$146.6M $26.6M -$10.6M
Ending Cash (CF) $68.7M $172.8M $26.2M $52.8M $42.2M
 
Levered Free Cash Flow $23.1M $18.8M $27.6M $20.5M $29.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.1M $7.5M $7.5M $7.5M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- $17K $34K $40K $53K
Change in Accounts Receivable $333K -$669K -$1M -$21K --
Change in Inventories -- -- -- -- --
Cash From Operations $8.4M $9.3M $6.2M $4.8M $172K
 
Capital Expenditures $185K $252K $407K $626K $145K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51.6M -$143.3M -$71.7M -$77.6M -$100.8M
 
Dividends Paid (Ex Special Dividend) $1.9M $1.9M $2.3M $2.3M $2.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$19.8M -- -$20.1M -$86.4M --
Repurchase of Common Stock $45K -- $264K $123K $77K
Other Financing Activities -- -- -- -- --
Cash From Financing $37M $136.5M $64.1M $71.2M $82.3M
 
Beginning Cash (CF) $108.2M $20.7M $44.7M $38.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.2M $2.5M -$1.4M -$1.7M -$18.4M
Ending Cash (CF) $102M $23.1M $43.3M $36.8M --
 
Levered Free Cash Flow $8.2M $9M $5.8M $4.2M $27K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $29.4M $28.1M $18.1M $27.4M --
Depreciation & Amoritzation $1.1M $1M $1.3M $1.9M --
Stock-Based Compensation -- $369K $362K $333K $500K
Change in Accounts Receivable $933K -$1.3M -$1.6M -$476K --
Change in Inventories -- -- -- -- --
Cash From Operations $29M $28.5M $20.8M $37.1M $26.9M
 
Capital Expenditures $1.2M $10M $2.5M $545K $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$161.2M -$406.6M $76.5M -$63.4M -$30.3M
 
Dividends Paid (Ex Special Dividend) $7.3M $7.5M $8.1M $9.3M $9.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$33.8M -$9.7M -$20.1M -$71.2M --
Repurchase of Common Stock $896K $1.8M $264K $205K $435K
Other Financing Activities -- -- -- -- --
Cash From Financing $158.8M $299.3M -$77M $19.7M -$2.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.7M -$78.8M $20.2M -$6.6M -$5.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $27.8M $18.5M $18.3M $36.5M $25.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $22.2M $21.2M $10.3M $19.8M $16.1M
Depreciation & Amoritzation $286K $262K $264K $499K $921K
Stock-Based Compensation -- $158K $184K $208K $296K
Change in Accounts Receivable $767K -$1.3M -$769K $240K -$296K
Change in Inventories -- -- -- -- --
Cash From Operations $20.2M $20.9M $12.4M $26.4M $22M
 
Capital Expenditures $1M $2.1M $2.9M $852K $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$122M -$381.3M $53.7M -$72.6M -$35.8M
 
Dividends Paid (Ex Special Dividend) $5.5M $5.7M $6.2M $7M $7.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9.9M -- $20M -- --
Long-Term Debt Repaid -$21.8M -$4.7M -$20.1M -$91.4M -$10M
Repurchase of Common Stock $894K $1.3M $264K $204K $373K
Other Financing Activities -- -- -- -- --
Cash From Financing $135M $210.6M -$49M $30.1M $2.6M
 
Beginning Cash (CF) $327.7M $307.6M $97.1M $120.9M $79M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.3M -$149.7M $17.1M -$16.1M -$11.1M
Ending Cash (CF) $361M $157.9M $114.2M $104.8M $86.3M
 
Levered Free Cash Flow $19.1M $18.8M $9.5M $25.5M $20.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock