Financhill
Buy
56

CZFS Quote, Financials, Valuation and Earnings

Last price:
$64.75
Seasonality move :
2.16%
Day range:
$60.01 - $68.29
52-week range:
$49.96 - $69.30
Dividend yield:
3.02%
P/E ratio:
8.61x
P/S ratio:
1.82x
P/B ratio:
0.93x
Volume:
11.4K
Avg. volume:
12.5K
1-year change:
3.53%
Market cap:
$315.9M
Revenue:
$173.2M
EPS (TTM):
$7.63
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $85.1M $93.1M $138.6M $169.5M $173.2M
Revenue Growth (YoY) 4.7% 9.4% 48.86% 22.34% 2.21%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $551K -$261K -$195K $1.2M --
Operating Expenses -$35.3M -$35.5M -$30.8M -$33.7M -$45.1M
Operating Income $35.3M $35.5M $30.8M $33.7M $45.1M
 
Net Interest Expenses $1.3M $3.9M $15.2M $15.5M $14.1M
EBT. Incl. Unusual Items $35.3M $35.5M $21.5M $33.7M $45.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M $6.4M $3.7M $5.9M $8.5M
Net Income to Company $29.1M $29.1M $17.8M $27.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.1M $29.1M $17.8M $27.8M $36.6M
 
Basic EPS (Cont. Ops) $7.16 $7.18 $4.02 $5.80 $7.62
Diluted EPS (Cont. Ops) $7.16 $7.18 $4.02 $5.79 $7.62
Weighted Average Basic Share $4.1M $4M $4.4M $4.8M $4.8M
Weighted Average Diluted Share $4.1M $4M $4.4M $4.8M $4.8M
 
EBITDA -- $47.8M $69.9M $103.4M --
EBIT $42.4M $46.7M $68.4M $101.5M $106.3M
 
Revenue (Reported) $85.1M $93.1M $138.6M $169.5M $173.2M
Operating Income (Reported) $35.3M $35.5M $30.8M $33.7M $45.1M
Operating Income (Adjusted) $42.4M $46.7M $68.4M $101.5M $106.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $21M $26.5M $42M $43.2M $44.5M
Revenue Growth (YoY) -5.35% 26.53% 58.22% 2.87% 3.04%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $51K -$57K $79K $18K --
Operating Expenses -$8.5M -$9.7M -$9.2M -$9.5M -$12.9M
Operating Income $8.5M $9.7M $9.2M $9.5M $12.9M
 
Net Interest Expenses $344K $2.2M $4.5M $3M $3.1M
EBT. Incl. Unusual Items $8.5M $9.7M $9.2M $9.5M $12.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $1.8M $1.7M $1.6M $2.5M
Net Income to Company $6.9M $7.9M $7.5M $8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.9M $7.9M $7.5M $8M $10.5M
 
Basic EPS (Cont. Ops) $1.71 $1.95 $1.59 $1.66 $2.19
Diluted EPS (Cont. Ops) $1.71 $1.95 $1.59 $1.66 $2.18
Weighted Average Basic Share $4.1M $4M $4.7M $4.8M $4.8M
Weighted Average Diluted Share $4.1M $4M $4.7M $4.8M $4.8M
 
EBITDA -- -- -- -- --
EBIT $10.1M $14.8M $25.9M $26.5M $27.9M
 
Revenue (Reported) $21M $26.5M $42M $43.2M $44.5M
Operating Income (Reported) $8.5M $9.7M $9.2M $9.5M $12.9M
Operating Income (Adjusted) $10.1M $14.8M $25.9M $26.5M $27.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $85.1M $93.1M $138.6M $169.5M $173.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $551K -$261K -$195K $1.2M --
Operating Expenses -$35.3M -$35.5M -$30.8M -$33.7M -$45.1M
Operating Income $35.3M $35.5M $30.8M $33.7M $45.1M
 
Net Interest Expenses $1.3M $3.9M $15.2M $15.5M $14.1M
EBT. Incl. Unusual Items $35.3M $35.5M $21.5M $33.7M $45.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M $6.4M $3.7M $5.9M $8.5M
Net Income to Company $29.1M $29.1M $17.8M $27.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.1M $29.1M $17.8M $27.8M $36.6M
 
Basic EPS (Cont. Ops) $7.16 $7.17 $3.88 $5.84 $7.64
Diluted EPS (Cont. Ops) $7.16 $7.17 $3.88 $5.84 $7.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $42.4M $46.7M $68.4M $101.5M $106.3M
 
Revenue (Reported) $85.1M $93.1M $138.6M $169.5M $173.2M
Operating Income (Reported) $35.3M $35.5M $30.8M $33.7M $45.1M
Operating Income (Adjusted) $42.4M $46.7M $68.4M $101.5M $106.3M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $93.1M $138.6M $169.5M $173.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$261K -$195K $1.2M $21K --
Operating Expenses -$35.5M -$30.8M -$33.7M -$45.1M --
Operating Income $35.5M $30.8M $33.7M $45.1M --
 
Net Interest Expenses $3.9M $15.2M $15.5M $14.1M --
EBT. Incl. Unusual Items $35.5M $21.5M $33.7M $45.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.4M $3.7M $5.9M $8.5M --
Net Income to Company $29.1M $17.8M $27.8M $16.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.1M $17.8M $27.8M $36.6M --
 
Basic EPS (Cont. Ops) $7.17 $3.88 $5.84 $7.64 --
Diluted EPS (Cont. Ops) $7.17 $3.88 $5.84 $7.63 --
Weighted Average Basic Share $16.2M $17.7M $19M $19.1M --
Weighted Average Diluted Share $16.2M $17.7M $19M $19.1M --
 
EBITDA $10M $15.8M $26M $25.8M --
EBIT $46.7M $68.4M $101.5M $106.3M --
 
Revenue (Reported) $93.1M $138.6M $169.5M $173.2M --
Operating Income (Reported) $35.5M $30.8M $33.7M $45.1M --
Operating Income (Adjusted) $46.7M $68.4M $101.5M $106.3M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $172.8M $26.2M $52.8M $42.2M $23.9M
Short Term Investments $412.4M $439.5M $417.6M $47.1M --
Accounts Receivable, Net $5.2M $7.3M $11M $10.3M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $190.3M $40.1M $68.5M $59M $51.2M
 
Property Plant And Equipment $20.3M $22.6M $32.5M $31.4M $21M
Long-Term Investments $22.9M $34M $42.1M $46.2M $30.5M
Goodwill $31.4M $31.4M $85.8M $85.8M --
Other Intangibles $1.6M $1.3M $3.7M $2.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.1B $2.3B $3B $3B $3.1B
 
Accounts Payable $711K $1.2M $4.3M $4.7M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $1.6B $2.1B $2.2B $519.8M
 
Long-Term Debt $30M $31.6M $119.6M $35.1M $309.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.1B $2.7B $2.7B $2.7B
 
Common Stock $4.4M $4.4M $5.2M $5.2M $5.3M
Other Common Equity Adj -$155K -$33.1M -$24.9M -$23.5M --
Common Equity $212.5M $200.1M $279.7M $296.8M $338.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $212.5M $200.1M $279.7M $299.7M $338.1M
 
Total Liabilities and Equity $2.1B $2.3B $3B $3B $3.1B
Cash and Short Terms $596.3M $471.8M $474.5M $93.1M --
Total Debt $59.7M $74.6M $177.6M $49.2M $309.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $172.8M $26.2M $52.8M $42.2M $23.9M
Short Term Investments $412.4M $439.5M $417.6M $47.1M --
Accounts Receivable, Net $5.2M $7.3M $11M $10.3M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $190.3M $40.1M $68.5M $59M $51.2M
 
Property Plant And Equipment $20.3M $22.6M $32.5M $31.4M $21M
Long-Term Investments $22.9M $34M $42.1M $46.2M $30.5M
Goodwill $31.4M $31.4M $85.8M $85.8M --
Other Intangibles $1.6M $1.3M $3.7M $2.9M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.1B $2.3B $3B $3B $3.1B
 
Accounts Payable $711K $1.2M $4.3M $4.7M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $1.6B $2.1B $2.2B $519.8M
 
Long-Term Debt $30M $31.6M $119.6M $35.1M $309.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.1B $2.7B $2.7B $2.7B
 
Common Stock $4.4M $4.4M $5.2M $5.2M $5.3M
Other Common Equity Adj -$155K -$33.1M -$24.9M -$23.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $212.5M $200.1M $279.7M $299.7M $338.1M
 
Total Liabilities and Equity $2.1B $2.3B $3B $3B $3.1B
Cash and Short Terms $596.3M $471.8M $474.5M $93.1M --
Total Debt $59.7M $74.6M $177.6M $49.2M $309.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $25.1M $29.1M $29.1M $17.8M $27.8M
Depreciation & Amoritzation -$2.8M $1.1M $1M $1.5M $1.8M
Stock-Based Compensation $473K $614K $336K $309K $412K
Change in Accounts Receivable -$857K $764K -$2.1M -$1.5M $736K
Change in Inventories -- -- -- -- --
Cash From Operations $24M $27.7M $29.3M $23.1M $31.2M
 
Capital Expenditures $942K $8.9M $1.6M $2.6M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$122.9M -$147.3M -$358.5M $62.9M -$67.1M
 
Dividends Paid (Ex Special Dividend) $6.5M $7.4M $7.6M $8.5M $9.3M
Special Dividend Paid
Long-Term Debt Issued $20M $9.9M -- $40M --
Long-Term Debt Repaid -$15M -$26.8M -$4.7M -- -$35M
Repurchase of Common Stock $2.1M $1.4M $1.3M $265K $266K
Other Financing Activities -- -- -- -- --
Cash From Financing $149.1M $223.7M $182.6M -$59.4M $25.3M
 
Beginning Cash (CF) $18.5M $68.7M $172.8M $26.2M $52.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.2M $104.1M -$146.6M $26.6M -$10.6M
Ending Cash (CF) $68.7M $172.8M $26.2M $52.8M $42.2M
 
Levered Free Cash Flow $23.1M $18.8M $27.6M $20.5M $29.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $6.9M $7.9M $7.5M $8M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $211K $178K $125K $204K --
Change in Accounts Receivable -$3K -$788K -$716K $496K --
Change in Inventories -- -- -- -- --
Cash From Operations $7.6M $8.3M $10.7M $4.8M --
 
Capital Expenditures $7.9M -$465K -$307K $462K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25.3M $22.8M $9.2M $5.5M --
 
Dividends Paid (Ex Special Dividend) $1.9M $1.9M $2.3M $2.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $20M -- --
Long-Term Debt Repaid -$5M -- $20.1M $56.4M --
Repurchase of Common Stock $480K -- $1K $62K --
Other Financing Activities -- -- -- -- --
Cash From Financing $88.6M -$28.1M -$10.4M -$4.9M --
 
Beginning Cash (CF) $102M $23.1M $43.3M $36.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $70.9M $3.1M $9.5M $5.4M --
Ending Cash (CF) $172.8M $26.2M $52.8M $42.2M --
 
Levered Free Cash Flow -$310K $8.8M $11M $4.4M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $29.1M $29.1M $17.8M $27.8M --
Depreciation & Amoritzation $1.1M $1M $1.5M $1.8M --
Stock-Based Compensation -- $336K $309K $412K --
Change in Accounts Receivable $764K -$2.1M -$1.5M $736K --
Change in Inventories -- -- -- -- --
Cash From Operations $27.7M $29.3M $23.1M $31.2M --
 
Capital Expenditures $8.9M $1.6M $2.6M $1.3M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$147.3M -$358.5M $62.9M -$67.1M --
 
Dividends Paid (Ex Special Dividend) $7.4M $7.6M $8.5M $9.3M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$26.8M -$4.7M -- -$35M --
Repurchase of Common Stock $1.4M $1.3M $265K $266K --
Other Financing Activities -- -- -- -- --
Cash From Financing $223.7M $182.6M -$59.4M $25.3M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $104.1M -$146.6M $26.6M -$10.6M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $18.8M $27.6M $20.5M $29.9M --
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $29.1M $17.8M $27.8M $16.1M --
Depreciation & Amoritzation $262K $264K $499K $921K --
Stock-Based Compensation $336K $309K $412K $296K --
Change in Accounts Receivable -$2.1M -$1.5M $736K -$296K --
Change in Inventories -- -- -- -- --
Cash From Operations $29.3M $23.1M $31.2M $22M --
 
Capital Expenditures $1.6M $2.6M $1.3M $1.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$358.5M $62.9M -$67.1M -$35.8M --
 
Dividends Paid (Ex Special Dividend) $7.6M $8.5M $9.3M $7.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $40M -- -- --
Long-Term Debt Repaid -$4.7M -- -$35M -$10M --
Repurchase of Common Stock $1.3M $265K $266K $373K --
Other Financing Activities -- -- -- -- --
Cash From Financing $182.6M -$59.4M $25.3M $2.6M --
 
Beginning Cash (CF) $330.8M $140.4M $157.6M $79M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$146.6M $26.6M -$10.6M -$11.1M --
Ending Cash (CF) $184.1M $167M $147M $86.3M --
 
Levered Free Cash Flow $27.6M $20.5M $29.9M $20.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 9

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock