Financhill
Sell
21

CURI Quote, Financials, Valuation and Earnings

Last price:
$1.54
Seasonality move :
6.85%
Day range:
$1.50 - $1.61
52-week range:
$0.45 - $3.00
Dividend yield:
4.85%
P/E ratio:
--
P/S ratio:
1.61x
P/B ratio:
1.38x
Volume:
132.4K
Avg. volume:
201.9K
1-year change:
176.18%
Market cap:
$85.8M
Revenue:
$56.9M
EPS (TTM):
-$0.28
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $18M $39.6M $71.3M $78M $56.9M
Revenue Growth (YoY) -- 119.8% 79.86% 9.52% -27.11%
 
Cost of Revenues $6.8M $15.4M $36.7M $51.5M $35.6M
Gross Profit $11.2M $24.2M $34.6M $26.5M $21.3M
Gross Profit Margin 62.22% 61.09% 48.54% 33.97% 37.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $55.8M $63M $87.1M $78.2M $46.8M
Other Inc / (Exp) -- -$10.1M $14.7M $955K -$24.2M
Operating Expenses $55.8M $63M $87.1M $78.2M $46.8M
Operating Income -$44.6M -$38.8M -$52.5M -$51.7M -$25.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$42.5M -$48.4M -$37.3M -$50.6M -$48.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $142K $179K $360K $367K $506K
Net Income to Company -$42.7M -$48.6M -$37.6M -$50.9M -$48.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$42.7M -$48.6M -$37.6M -$50.9M -$48.9M
 
Basic EPS (Cont. Ops) -$4.45 -$3.30 -$0.73 -$0.96 -$0.92
Diluted EPS (Cont. Ops) -$4.45 -$3.30 -$1.02 -$0.96 -$0.92
Weighted Average Basic Share $13.2M $18.9M $51.5M $52.8M $53M
Weighted Average Diluted Share $13.2M $18.9M $51.8M $52.8M $53M
 
EBITDA -$40.6M -$28.7M -$24M -$11.7M -$2.1M
EBIT -$44.6M -$38.8M -$52.5M -$51.7M -$25.5M
 
Revenue (Reported) $18M $39.6M $71.3M $78M $56.9M
Operating Income (Reported) -$44.6M -$38.8M -$52.5M -$51.7M -$25.5M
Operating Income (Adjusted) -$44.6M -$38.8M -$52.5M -$51.7M -$25.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.7M $18.7M $23.6M $15.6M $12.6M
Revenue Growth (YoY) -- 113.92% 26% -33.68% -19.36%
 
Cost of Revenues $3.4M $9.6M $13.6M $8.5M $5.8M
Gross Profit $5.3M $9.2M $10M $7.1M $6.8M
Gross Profit Margin 60.99% 48.93% 42.44% 45.66% 53.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.1M $17.4M $14.4M $12.1M $10M
Other Inc / (Exp) -- $8.5M $420K -$21.5M -$303K
Operating Expenses $12.1M $17.4M $14.4M $12.1M $10M
Operating Income -$6.8M -$8.2M -$4.4M -$4.9M -$3.3M
 
Net Interest Expenses -- -- $478K -- --
EBT. Incl. Unusual Items -$6.7M $879K -$4.4M -$26.4M -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41K $49K $64K $133K $45K
Net Income to Company -$6.7M $830K -$4.5M -$26.6M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.7M $830K -$4.5M -$26.6M -$3.1M
 
Basic EPS (Cont. Ops) -$0.85 $0.02 -$0.09 -$0.50 -$0.06
Diluted EPS (Cont. Ops) -$0.85 -$0.14 -$0.09 -$0.50 -$0.06
Weighted Average Basic Share $13.2M $52.6M $52.8M $53M $54.9M
Weighted Average Diluted Share $13.2M $52.7M $52.8M $53M $54.9M
 
EBITDA -$4.5M -$886K $6.1M $582K $1.4M
EBIT -$6.8M -$8.2M -$4.4M -$4.9M -$3.3M
 
Revenue (Reported) $8.7M $18.7M $23.6M $15.6M $12.6M
Operating Income (Reported) -$6.8M -$8.2M -$4.4M -$4.9M -$3.3M
Operating Income (Adjusted) -$6.8M -$8.2M -$4.4M -$4.9M -$3.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $55.3M $90.8M $56.6M $51.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $24.1M $55.6M $40.6M $26.7M
Gross Profit -- $31.2M $35.2M $16.1M $25.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $81.3M $89.5M $52.1M $39.3M
Other Inc / (Exp) -- $6.5M $8.9M -$23.6M -$2.5M
Operating Expenses -- $81.3M $89.5M $52.1M $39.3M
Operating Income -- -$50.1M -$54.3M -$36.1M -$14.2M
 
Net Interest Expenses -- -- $2M -- --
EBT. Incl. Unusual Items -- -$51.8M -$47.4M -$58.1M -$14.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $189K $397K $681K $161K
Net Income to Company -- -$52M -$47.8M -$58.8M -$14.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$52M -$47.8M -$58.8M -$14.8M
 
Basic EPS (Cont. Ops) -- -$1.20 -$0.91 -$1.12 -$0.28
Diluted EPS (Cont. Ops) -- -$1.39 -$0.91 -$1.12 -$0.28
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$32.6M -$10.3M -$8.1M $5.9M
EBIT -- -$50.1M -$54.3M -$36.1M -$14.2M
 
Revenue (Reported) -- $55.3M $90.8M $56.6M $51.8M
Operating Income (Reported) -- -$50.1M -$54.3M -$36.1M -$14.2M
Operating Income (Adjusted) -- -$50.1M -$54.3M -$36.1M -$14.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $28.3M $44M $63.5M $42.1M $37M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.7M $19.4M $38.4M $27.4M $18.6M
Gross Profit $17.5M $24.6M $25.1M $14.7M $18.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.7M $59M $61.5M $35.4M $27.9M
Other Inc / (Exp) -- $6.5M $683K -$23.9M -$2.2M
Operating Expenses $40.7M $59M $61.5M $35.4M $27.9M
Operating Income -$23.2M -$34.5M -$36.3M -$20.7M -$9.5M
 
Net Interest Expenses -- -- $564K -- --
EBT. Incl. Unusual Items -$22.7M -$26.1M -$36.2M -$43.8M -$10M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $118K $128K $165K $479K $134K
Net Income to Company -$22.8M -$26.2M -$36.4M -$44.2M -$10.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.8M -$26.2M -$36.4M -$44.2M -$10.1M
 
Basic EPS (Cont. Ops) -$2.73 -$0.53 -$0.69 -$0.84 -$0.19
Diluted EPS (Cont. Ops) -$2.73 -$0.72 -$0.69 -$0.84 -$0.19
Weighted Average Basic Share $39.5M $153.2M $158.3M $159M $161.8M
Weighted Average Diluted Share $39.5M $153.7M $158.3M $159M $161.8M
 
EBITDA -$16M -$19.9M -$6.2M -$2.7M $5.3M
EBIT -$23.2M -$34.5M -$36.3M -$20.7M -$9.5M
 
Revenue (Reported) $28.3M $44M $63.5M $42.1M $37M
Operating Income (Reported) -$23.2M -$34.5M -$36.3M -$20.7M -$9.5M
Operating Income (Adjusted) -$23.2M -$34.5M -$36.3M -$20.7M -$9.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $8.8M $11.2M $15.2M $40M $37.7M
Short Term Investments $35.5M $22.2M $65.8M $15M --
Accounts Receivable, Net $1.8M $7.2M $23.5M $10.9M $4.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.5M $4.5M $6.4M $3.1M $2.3M
Total Current Assets $48.6M $51.2M $113.3M $69.5M $45.3M
 
Property Plant And Equipment $1.5M $1.3M $1.2M $4.8M $4.1M
Long-Term Investments $15.7M $2.8M $25.4M $10.8M $6.4M
Goodwill -- -- $2.8M -- --
Other Intangibles $16.6M $32.9M $74.2M $68.5M $44.9M
Other Long-Term Assets $151K $254K $689K $539K $358K
Total Assets $82.5M $88.6M $217.6M $154.1M $101M
 
Accounts Payable $5.2M $3.6M $3.4M $6.1M $4.8M
Accrued Expenses $2.2M $3.3M $12.4M $7.8M $3.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $3.3M $2.1M $9.7M $2.9M $407K
Total Current Liabilities $17.8M $21.7M $48M $31M $23.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $173.8M $43.6M $55.6M $36.5M $28.4M
 
Common Stock $1K $4K $5K $5K $5K
Other Common Equity Adj $189K $10K -$222K -$40K --
Common Equity -$91.3M $45M $161.9M $117.6M $72.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$91.3M $45M $161.9M $117.6M $72.6M
 
Total Liabilities and Equity $82.5M $88.6M $217.6M $154.1M $101M
Cash and Short Terms $44.3M $33.4M $81M $55M $37.7M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $21.3M $46.8M $40.3M $9.6M
Short Term Investments -- $59.5M $16.9M -- $23.6M
Accounts Receivable, Net -- $13.3M $17.2M $6.9M $4.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $3.6M $1.6M $1.4M $1.3M
Total Current Assets -- $100.1M $83M $49.1M $39.1M
 
Property Plant And Equipment -- $1.3M $5M $4.2M $3.6M
Long-Term Investments -- $58.6M $11M $6.7M $10.7M
Goodwill -- $3M -- -- --
Other Intangibles -- $63.2M $75.2M $45.9M $33.9M
Other Long-Term Assets -- $698K $546K $411K $267K
Total Assets -- $226.9M $174.7M $106.3M $87.6M
 
Accounts Payable -- $5.5M $7.6M $7M $3.8M
Accrued Expenses -- $4.8M $7.5M $4.2M $1.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $7.5M $5M $128K $1.6M
Total Current Liabilities -- $39.9M $37.8M $24.2M $20.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $55.9M $44.2M $29.4M $25.4M
 
Common Stock -- $5K $5K $5K $5K
Other Common Equity Adj -- -$1.4M -$182K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $171M $130.5M $76.9M $62.2M
 
Total Liabilities and Equity -- $226.9M $174.7M $106.3M $87.6M
Cash and Short Terms -- $80.8M $63.8M $40.3M $33.2M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$42.7M -$48.6M -$37.6M -$50.9M -$48.9M
Depreciation & Amoritzation $4M $10.1M $28.5M $40M $23.4M
Stock-Based Compensation $1.3M $4.3M $7M $6.6M $4M
Change in Accounts Receivable -$502K -$5.4M -$16.2M $11.9M $6.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$44.7M -$53.5M -$73.2M -$39.5M -$16.2M
 
Capital Expenditures $767K $367K $351K $130K $5K
Cash Acquisitions -- -- -$15M -$2.4M -$992K
Cash From Investing -$9M $25.5M -$74.9M $62.7M $14M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $9.8M -- -- --
Long-Term Debt Repaid -- -$9.8M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $36.4M -$1.2M -$218K -$123K
Cash From Financing -- $36.6M $148.3M -$218K -$123K
 
Beginning Cash (CF) $62.5M $8.8M $17.4M $17.5M $40.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$53.7M $8.6M $163K $23M -$2.3M
Ending Cash (CF) $8.8M $17.4M $17.5M $40.5M $38.2M
 
Levered Free Cash Flow -$45.5M -$53.9M -$73.6M -$39.7M -$16.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.7M $830K -$4.5M -$26.6M -$3.1M
Depreciation & Amoritzation $2.2M $7.3M $10.5M $5.5M $4.6M
Stock-Based Compensation $492K $1.6M $1.7M $897K $2.7M
Change in Accounts Receivable $685K -$2.5M -$5.6M $2.2M $106K
Change in Inventories -- -- -- -- --
Cash From Operations -$7M -$18.4M -$12.6M -$3M $2.3M
 
Capital Expenditures $79K $116K $10K -- --
Cash Acquisitions -- -$10.6M -$813K -$992K --
Cash From Investing $4.1M $28.3M $36.7M -$992K -$30M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$1.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.3M -- -- -- --
Long-Term Debt Repaid -$6.3M -- -- -- --
Repurchase of Common Stock -- -- -- -- -$192K
Other Financing Activities -$1.6M -$67K -$17K -$19K -$688K
Cash From Financing -$660K $21K -$17K -$19K -$2.2M
 
Beginning Cash (CF) $11.9M $13.8M $23.3M $44.8M $39.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.6M $9.9M $24.1M -$4M -$29.9M
Ending Cash (CF) $8.4M $23.7M $47.3M $40.8M $9.7M
 
Levered Free Cash Flow -$7.1M -$18.6M -$12.6M -$3M $2.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$52M -$47.8M -$58.8M -$14.8M
Depreciation & Amoritzation -- $17.4M $44M $28M $20.1M
Stock-Based Compensation $1.3M $8.5M $6.6M $5.2M $5.1M
Change in Accounts Receivable -- -$7.5M -$3.8M $9.5M $2.4M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$59.8M -$62.2M -$22.4M $2.6M
 
Capital Expenditures $299K $359K $190K $5K --
Cash Acquisitions -- -$14.6M -$2.8M -$992K --
Cash From Investing -- -$110.9M $86.4M $16M -$30M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$2.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $37.2M -$543K -$116K -$803K
Cash From Financing -- $186M -$538K -$116K -$3.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $15.3M $23.6M -$6.5M -$31.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$60.2M -$62.4M -$22.4M $2.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$22.8M -$26.2M -$36.4M -$44.2M -$10.1M
Depreciation & Amoritzation $7.2M $14.5M $30.1M $18.1M $14.8M
Stock-Based Compensation $1.3M $5.4M $5.1M $3.6M $4.7M
Change in Accounts Receivable -$4M -$6M $6.3M $4M $260K
Change in Inventories -- -- -- -- --
Cash From Operations -$35.5M -$41.8M -$30.7M -$13.6M $5.1M
 
Capital Expenditures $299K $291K $130K $5K --
Cash Acquisitions -- -$14.6M -$2.4M -$992K --
Cash From Investing $35.7M -$100.6M $60.7M $14M -$30M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$2.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.3M -- -- -- --
Long-Term Debt Repaid -$7.3M -- -- -- --
Repurchase of Common Stock -- -- -- -- -$218K
Other Financing Activities -$1.6M -$796K -$178K -$76K -$756K
Cash From Financing -$660K $148.7M -$178K -$76K -$3.7M
 
Beginning Cash (CF) $33.8M $49.2M $65.7M $134.5M $116.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$445K $6.3M $29.8M $297K -$28.5M
Ending Cash (CF) $33.3M $55.4M $95.5M $134.8M $88.2M
 
Levered Free Cash Flow -$35.8M -$42.1M -$30.9M -$13.6M $5.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 3.03% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3.83% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 6.46% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock