Financhill
Sell
14

CURI Quote, Financials, Valuation and Earnings

Last price:
$3.92
Seasonality move :
6.94%
Day range:
$3.84 - $4.00
52-week range:
$1.48 - $7.15
Dividend yield:
7.16%
P/E ratio:
--
P/S ratio:
3.36x
P/B ratio:
4.83x
Volume:
258K
Avg. volume:
953.3K
1-year change:
155.56%
Market cap:
$227.9M
Revenue:
$51.1M
EPS (TTM):
-$0.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $39.6M $71.3M $78M $56.9M $51.1M
Revenue Growth (YoY) 119.8% 79.86% 9.52% -27.11% -10.12%
 
Cost of Revenues $15.4M $36.9M $51.8M $35.6M $25.4M
Gross Profit $24.2M $34.3M $26.2M $21.3M $25.8M
Gross Profit Margin 61.09% 48.15% 33.58% 37.51% 50.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $63M $87.1M $78.2M $46.8M $39.1M
Other Inc / (Exp) -$10.1M $14.7M $955K -$24.2M -$2.6M
Operating Expenses $63M $86.8M $77.9M $46.8M $38.9M
Operating Income -$38.8M -$52.5M -$51.7M -$25.5M -$13.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$48.4M -$37.3M -$50.6M -$48.4M -$12.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $179K $360K $367K $506K $132K
Net Income to Company -$48.6M -$37.6M -$50.9M -$48.9M -$12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$48.6M -$37.6M -$50.9M -$48.9M -$12.9M
 
Basic EPS (Cont. Ops) -$3.30 -$0.73 -$0.96 -$0.92 -$0.24
Diluted EPS (Cont. Ops) -$3.30 -$1.02 -$0.96 -$0.92 -$0.24
Weighted Average Basic Share $18.9M $51.5M $52.8M $53M $54.5M
Weighted Average Diluted Share $18.9M $51.8M $52.8M $53M $54.5M
 
EBITDA -$28.7M -$24M -$11.7M -$2.1M $6.3M
EBIT -$38.8M -$52.5M -$51.7M -$25.5M -$13.1M
 
Revenue (Reported) $39.6M $71.3M $78M $56.9M $51.1M
Operating Income (Reported) -$38.8M -$52.5M -$51.7M -$25.5M -$13.1M
Operating Income (Adjusted) -$38.8M -$52.5M -$51.7M -$25.5M -$13.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18.7M $23.6M $15.6M $12.6M $18.4M
Revenue Growth (YoY) 113.92% 26% -33.68% -19.36% 45.66%
 
Cost of Revenues $9.6M $13.6M $8.5M $5.8M $7.6M
Gross Profit $9.2M $10M $7.1M $6.8M $10.8M
Gross Profit Margin 48.93% 42.44% 45.66% 53.67% 58.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.4M $14.4M $12.1M $10M $15.3M
Other Inc / (Exp) $8.5M $420K -$21.5M -$303K --
Operating Expenses $17.4M $14.4M $12.1M $10M $15.3M
Operating Income -$8.2M -$4.4M -$4.9M -$3.3M -$4.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $879K -$4.4M -$26.4M -$3M -$4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49K $64K $133K $45K -$207K
Net Income to Company $830K -$4.5M -$26.6M -$3.1M -$3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $830K -$4.5M -$26.6M -$3.1M -$3.7M
 
Basic EPS (Cont. Ops) $0.02 -$0.09 -$0.50 -$0.06 -$0.06
Diluted EPS (Cont. Ops) -$0.14 -$0.09 -$0.50 -$0.06 -$0.06
Weighted Average Basic Share $52.6M $52.8M $53M $54.9M $57.9M
Weighted Average Diluted Share $52.7M $52.8M $53M $54.9M $57.9M
 
EBITDA -$600K $6.1M $581K $1.4M -$869K
EBIT -$8.2M -$4.4M -$4.9M -$3.3M -$4.5M
 
Revenue (Reported) $18.7M $23.6M $15.6M $12.6M $18.4M
Operating Income (Reported) -$8.2M -$4.4M -$4.9M -$3.3M -$4.5M
Operating Income (Adjusted) -$8.2M -$4.4M -$4.9M -$3.3M -$4.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $55.3M $90.8M $56.6M $51.8M $66.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.1M $55.6M $40.6M $26.7M $30.3M
Gross Profit $31.2M $35.2M $16.1M $25.1M $36.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $81.3M $89.5M $52.1M $39.3M $44.1M
Other Inc / (Exp) $6.5M $8.9M -$23.6M -$2.5M --
Operating Expenses $81.3M $89.5M $52.1M $39.3M $44.1M
Operating Income -$50.1M -$54.3M -$36.1M -$14.2M -$7.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$51.8M -$47.4M -$58.1M -$14.6M -$5.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $189K $397K $681K $161K -$296K
Net Income to Company -$52M -$47.8M -$58.8M -$14.8M -$5.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$52M -$47.8M -$58.8M -$14.8M -$5.5M
 
Basic EPS (Cont. Ops) -$1.04 -$0.91 -$1.11 -$0.28 -$0.10
Diluted EPS (Cont. Ops) -$2.09 -$0.91 -$1.11 -$0.28 -$0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$32M -$10.3M -$8.1M $5.9M $7.8M
EBIT -$50.1M -$54.3M -$36.1M -$14.2M -$7.8M
 
Revenue (Reported) $55.3M $90.8M $56.6M $51.8M $66.6M
Operating Income (Reported) -$50.1M -$54.3M -$36.1M -$14.2M -$7.8M
Operating Income (Adjusted) -$50.1M -$54.3M -$36.1M -$14.2M -$7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $44M $63.5M $42.1M $37M $52.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.4M $38.4M $27.4M $18.6M $23.5M
Gross Profit $24.6M $25.1M $14.7M $18.4M $28.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59M $61.5M $35.4M $27.9M $32.9M
Other Inc / (Exp) $6.5M $683K -$23.9M -$2.2M -$393K
Operating Expenses $59M $61.5M $35.4M $27.9M $32.9M
Operating Income -$34.5M -$36.3M -$20.7M -$9.5M -$3.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$26.1M -$36.2M -$43.8M -$10M -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $128K $165K $479K $134K -$294K
Net Income to Company -$26.2M -$36.4M -$44.2M -$10.1M -$2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.2M -$36.4M -$44.2M -$10.1M -$2.6M
 
Basic EPS (Cont. Ops) -$0.53 -$0.69 -$0.83 -$0.19 -$0.05
Diluted EPS (Cont. Ops) -$0.72 -$0.69 -$0.83 -$0.19 -$0.05
Weighted Average Basic Share $153.2M $158.3M $159M $161.8M $172.6M
Weighted Average Diluted Share $153.7M $158.3M $159M $161.8M $172.6M
 
EBITDA -$19.6M -$6.2M -$2.7M $5.3M $7M
EBIT -$34.5M -$36.3M -$20.7M -$9.5M -$3.9M
 
Revenue (Reported) $44M $63.5M $42.1M $37M $52.5M
Operating Income (Reported) -$34.5M -$36.3M -$20.7M -$9.5M -$3.9M
Operating Income (Adjusted) -$34.5M -$36.3M -$20.7M -$9.5M -$3.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.2M $83.4M $55.5M $38.2M $32.2M
Short Term Investments $22.2M $65.8M $15M -- $24.2M
Accounts Receivable, Net $7.2M $23.5M $10.9M $4.8M $6.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.5M $6.4M $3.1M $2.3M $1.2M
Total Current Assets $51.2M $113.3M $69.5M $45.3M $39.5M
 
Property Plant And Equipment $1.3M $1.3M $4.8M $4.1M $3.6M
Long-Term Investments $2.8M $25.5M $10.8M $6.4M $11.3M
Goodwill -- $2.8M -- -- --
Other Intangibles $32.9M $74.2M $68.5M $44.9M $31.5M
Other Long-Term Assets $254K $689K $539K $358K $257K
Total Assets $88.6M $217.6M $154.1M $101M $86.9M
 
Accounts Payable $3.6M $3.4M $6.1M $4.8M $5.6M
Accrued Expenses $3.3M $12.4M $7.8M $1.3M $2.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $365K $396K
Other Current Liabilities $2.1M $9.7M $2.9M $1.4M $2M
Total Current Liabilities $21.7M $48M $31M $23.4M $23.9M
 
Long-Term Debt -- -- $4.6M $4.3M $3.9M
Capital Leases -- -- -- -- --
Total Liabilities $43.6M $55.6M $36.5M $28.4M $29.1M
 
Common Stock $4K $5K $5K $5K $5K
Other Common Equity Adj $10K -$222K -$40K -- --
Common Equity $45M $161.9M $117.6M $72.6M $57.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $45M $161.9M $117.6M $72.6M $57.8M
 
Total Liabilities and Equity $88.6M $217.6M $154.1M $101M $86.9M
Cash and Short Terms $33.4M $83.4M $55.5M $38.2M $32.2M
Total Debt -- -- $4.6M $4.3M $3.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $83.2M $64.3M $40.8M $33.3M $27.8M
Short Term Investments $59.5M $16.9M -- $23.6M --
Accounts Receivable, Net $13.3M $17.2M $6.9M $4.5M $9.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.6M $1.6M $1.4M $1.3M --
Total Current Assets $100.1M $83M $49.1M $39.1M $38M
 
Property Plant And Equipment $1.3M $5M $4.2M $3.6M $3.3M
Long-Term Investments $58.6M $11M $6.7M $10.7M $5.1M
Goodwill $3M -- -- -- --
Other Intangibles $63.2M $75.2M $45.9M $33.9M --
Other Long-Term Assets $698K $546K $411K $267K --
Total Assets $226.9M $174.7M $106.3M $87.6M $74.7M
 
Accounts Payable $5.5M $7.6M $7M $3.8M $2.9M
Accrued Expenses $4.8M $7.5M $4.2M $1.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $7.5M $5M $128K $1.6M --
Total Current Liabilities $39.9M $37.8M $24.2M $20.6M $23.5M
 
Long-Term Debt -- $4.7M $4.4M $4M $3.6M
Capital Leases -- -- -- -- --
Total Liabilities $55.9M $44.2M $29.4M $25.4M $27.5M
 
Common Stock $5K $5K $5K $5K $5K
Other Common Equity Adj -$1.4M -$182K -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $171M $130.5M $76.9M $62.2M $47.2M
 
Total Liabilities and Equity $226.9M $174.7M $106.3M $87.6M $74.7M
Cash and Short Terms $83.2M $64.3M $40.8M $33.3M $27.8M
Total Debt -- $4.7M $4.4M $4M $3.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$48.6M -$37.6M -$50.9M -$48.9M -$12.9M
Depreciation & Amoritzation $10.1M $28.5M $40M $23.4M $19.5M
Stock-Based Compensation $4.3M $7M $6.6M $4M $6.6M
Change in Accounts Receivable -$5.4M -$16.2M $11.9M $6.1M -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$53.5M -$73.2M -$39.5M -$16.2M $8.2M
 
Capital Expenditures $367K $351K $130K $5K --
Cash Acquisitions -- $5.4M -- -- --
Cash From Investing $25.5M -$74.9M $62.7M $14M -$31.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $4.1M
Special Dividend Paid
Long-Term Debt Issued $9.8M -- -- -- --
Long-Term Debt Repaid -$9.8M -- -- -- --
Repurchase of Common Stock -- -- -- -- $251K
Other Financing Activities $36.4M -$1.2M -$218K -$123K -$2.7M
Cash From Financing $36.6M $148.3M -$218K -$123K -$7M
 
Beginning Cash (CF) $8.8M $17.5M $40.5M $38.2M $8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.6M $163K $23M -$2.3M -$30.3M
Ending Cash (CF) $17.4M $17.7M $63.5M $35.9M -$22.3M
 
Levered Free Cash Flow -$53.9M -$73.6M -$39.7M -$16.2M $8.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $830K -$4.5M -$26.6M -$3.1M -$3.7M
Depreciation & Amoritzation $7.6M $10.5M $5.5M $4.6M $3.6M
Stock-Based Compensation $1.6M $1.7M $897K $2.7M $7M
Change in Accounts Receivable -$2.5M -$5.6M $2.2M $106K $2.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$18.4M -$12.6M -$3M $2.3M $4.4M
 
Capital Expenditures $116K $10K -- -- --
Cash Acquisitions $1.4M -- -- -- --
Cash From Investing $28.3M $36.7M -$992K -$30M $8.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- $1.3M $4.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $192K --
Other Financing Activities -$67K -$17K -$19K -$688K --
Cash From Financing $21K -$17K -$19K -$2.2M -$5.8M
 
Beginning Cash (CF) $23.7M $47.3M $40.8M $9.7M $14.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.9M $24.1M -$4M -$29.9M $7.2M
Ending Cash (CF) $33.6M $71.4M $36.8M -$20.2M $21.3M
 
Levered Free Cash Flow -$18.6M -$12.6M -$3M $2.3M $4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$52M -$47.8M -$58.8M -$14.8M -$5.5M
Depreciation & Amoritzation $18.1M $43.4M $28M $20.1M $15.5M
Stock-Based Compensation $8.5M $6.6M $5.2M $5.1M $11.9M
Change in Accounts Receivable -$7.5M -$3.8M $9.5M $2.4M -$4.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$59.8M -$62.2M -$22.4M $2.6M $12.1M
 
Capital Expenditures $359K $190K $5K -- $77K
Cash Acquisitions $5.4M -- -- -- --
Cash From Investing -$110.9M $86.4M $16M -$30M $15.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- $2.7M $18.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $218K $33K
Other Financing Activities $37.2M -$543K -$116K -$803K --
Cash From Financing $186M -$538K -$116K -$3.7M -$23.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.3M $23.6M -$6.5M -$31.1M $4.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$60.2M -$62.4M -$22.4M $2.6M $12M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$26.2M -$36.4M -$44.2M -$10.1M -$2.6M
Depreciation & Amoritzation $14.8M $30.1M $18.1M $14.8M $10.8M
Stock-Based Compensation $5.4M $5.1M $3.6M $4.7M $10.1M
Change in Accounts Receivable -$6M $6.3M $4M $260K -$3.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$41.8M -$30.7M -$13.6M $5.1M $9.1M
 
Capital Expenditures $291K $130K $5K -- $77K
Cash Acquisitions -$2.6M -- -- -- --
Cash From Investing -$100.6M $60.7M $14M -$30M $16.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- $2.7M $17.3M
Special Dividend Paid -- -- -- -- $100K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $218K --
Other Financing Activities -$796K -$178K -$76K -$756K -$1.3M
Cash From Financing $148.7M -$178K -$76K -$3.7M -$19.8M
 
Beginning Cash (CF) $59.1M $95.5M $134.8M $88.2M $30.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.3M $29.8M $297K -$28.5M $6.2M
Ending Cash (CF) $65.4M $125.3M $135.1M $59.7M $36.7M
 
Levered Free Cash Flow -$42.1M -$30.9M -$13.6M $5.1M $9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock