Financhill
Buy
66

CTRM Quote, Financials, Valuation and Earnings

Last price:
$2.42
Seasonality move :
111.67%
Day range:
$2.27 - $2.45
52-week range:
$1.84 - $3.50
Dividend yield:
0%
P/E ratio:
2.12x
P/S ratio:
1.28x
P/B ratio:
0.05x
Volume:
117.1K
Avg. volume:
63.1K
1-year change:
-28.99%
Market cap:
$23.6M
Revenue:
$66.2M
EPS (TTM):
-$3.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.5M $132M $150.2M $97.5M $66.2M
Revenue Growth (YoY) 109.25% 957.44% 13.76% -35.08% -32.07%
 
Cost of Revenues $9.9M $66.5M $63.5M $69M $46.6M
Gross Profit $2.6M $65.5M $86.7M $28.5M $19.7M
Gross Profit Margin 20.43% 49.63% 57.72% 29.2% 29.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $3.3M $7M -$5.7M $13.3M
Other Inc / (Exp) -$29.3K $13.3K $161.9K $13.9M $6.1M
Operating Expenses $2.1M $10M $13.6M $12.8M $18.2M
Operating Income $452K $55.5M $73.1M $15.6M $1.5M
 
Net Interest Expenses $2.2M $2.9M $7.7M $11.3M $6.1M
EBT. Incl. Unusual Items -$1.7M $52.8M $66.9M $21.5M $15.4M
Earnings of Discontinued Ops. -- -- $52M $17.3M --
Income Tax Expense $21.6K $497.3K $388.7K $177.8K $134K
Net Income to Company -$1.8M $52.3M $66.5M $21.3M $15.3M
 
Minority Interest in Earnings -- -- -- -- $685.9K
Net Income to Common Excl Extra Items -$1.8M $52.3M $66.5M $21.3M $15.3M
 
Basic EPS (Cont. Ops) -$2.59 $4.83 $12.53 $3.86 $3.50
Diluted EPS (Cont. Ops) -$2.59 $4.75 $12.53 $1.68 $0.87
Weighted Average Basic Share $677.4K $8.4M $9.5M $9.6M $9.7M
Weighted Average Diluted Share $677.4K $8.5M $9.5M $22M $38.7M
 
EBITDA $2.4M $69.9M $92.4M $38.6M $17.3M
EBIT $452K $55.5M $73.1M $15.6M $1.5M
 
Revenue (Reported) $12.5M $132M $150.2M $97.5M $66.2M
Operating Income (Reported) $452K $55.5M $73.1M $15.6M $1.5M
Operating Income (Adjusted) $452K $55.5M $73.1M $15.6M $1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $43.3M $39.4M $21.4M $13.4M $21M
Revenue Growth (YoY) 1450.42% -8.98% -45.66% -37.35% 56.33%
 
Cost of Revenues $24.2M $15.6M $17.3M $9.9M $14.2M
Gross Profit $19.1M $23.8M $4.1M $3.6M $6.8M
Gross Profit Margin 44.19% 60.43% 19% 26.48% 32.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $613.4K $2.3M $1.6M $1.5M --
Other Inc / (Exp) $5.5K $101.2K -$4.1M $344.5K --
Operating Expenses $2.7M $4M $3.4M $2.6M $5.5M
Operating Income $16.4M $19.8M $637.6K $996.4K $1.3M
 
Net Interest Expenses $876.6K $1.5M $1.9M -- $372.6K
EBT. Incl. Unusual Items $15.6M $18.3M -$5.4M $2.8M $20.5M
Earnings of Discontinued Ops. -- $18.9M -- -- --
Income Tax Expense $114.5K $75.9K $33.7K $5.1K -$457.2K
Net Income to Company $15.5M $11M -$5.4M $2.8M $21M
 
Minority Interest in Earnings -- -- -- -- $2M
Net Income to Common Excl Extra Items $15.5M $18.3M -$5.4M $2.8M $21M
 
Basic EPS (Cont. Ops) $1.64 $3.93 -$0.60 $0.21 $1.76
Diluted EPS (Cont. Ops) $1.64 $3.93 -$0.60 $0.10 $0.20
Weighted Average Basic Share $9.4M $9.5M $9.7M $9.7M $9.7M
Weighted Average Diluted Share $9.4M $9.5M $9.7M $20.5M $84.3M
 
EBITDA $21.2M $24.7M $6.8M $5M $4.7M
EBIT $16.4M $19.8M $637.6K $996.4K $1.3M
 
Revenue (Reported) $43.3M $39.4M $21.4M $13.4M $21M
Operating Income (Reported) $16.4M $19.8M $637.6K $996.4K $1.3M
Operating Income (Adjusted) $16.4M $19.8M $637.6K $996.4K $1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $76.4M $221.5M $102.4M $76.4M $75.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.2M $105.7M $70M $49.9M $56.1M
Gross Profit $32.2M $115.9M $32.4M $26.5M $19.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $5.6M $7M $6.2M $18M
Other Inc / (Exp) -$16.9K $200.2K -$5.3M $58.8M --
Operating Expenses $7.7M $13.9M $14.3M $11.4M $27M
Operating Income $24.5M $102M $18.1M $15.1M -$7.7M
 
Net Interest Expenses $2M $6.1M $8.5M $3.6M $2.6M
EBT. Incl. Unusual Items $22.5M $96.2M $4.3M $73.2M -$28.6M
Earnings of Discontinued Ops. -- $18.9M $43.2M -- --
Income Tax Expense $210.3K $1M $235.1K $178.6K $179.2K
Net Income to Company $22.3M $87.9M $4.1M $73M -$28.7M
 
Minority Interest in Earnings -- -- -- -- -$510.8K
Net Income to Common Excl Extra Items $22.3M $95.2M $4.1M $73M -$28.7M
 
Basic EPS (Cont. Ops) $1.98 $10.81 $4.96 $7.20 -$1.31
Diluted EPS (Cont. Ops) $1.98 $10.81 $4.96 $3.19 -$3.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $34.1M $124.7M $41.2M $32M $6.5M
EBIT $24.5M $102M $18.1M $15.1M -$7.7M
 
Revenue (Reported) $76.4M $221.5M $102.4M $76.4M $75.4M
Operating Income (Reported) $24.5M $102M $18.1M $15.1M -$7.7M
Operating Income (Adjusted) $24.5M $102M $18.1M $15.1M -$7.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $72M $161.5M $71.2M $50.1M $59.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $40.4M $79.5M $53M $33.9M $43.4M
Gross Profit $31.6M $82M $18.1M $16.2M $15.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1M $4.4M $4.4M $4.9M $9.5M
Other Inc / (Exp) -$6.8K $180.1K -$5.3M $39.6M -$21.7M
Operating Expenses $6.7M $10.6M $9.9M $8.4M $17.3M
Operating Income $25M $71.4M $8.3M $7.7M -$1.4M
 
Net Interest Expenses $1.8M $5M $6.6M $2.2M $2.6M
EBT. Incl. Unusual Items $23.2M $66.7M -$3.7M $48.1M $4.1M
Earnings of Discontinued Ops. -- $18.9M $17.3M -- --
Income Tax Expense $188.6K $732.9K $98.9K $99.7K $144.9K
Net Income to Company $23.1M $58.7M -$3.7M $48M $4M
 
Minority Interest in Earnings -- -- -- -- -$1.2M
Net Income to Common Excl Extra Items $23.1M $66M -$3.7M $48M $4M
 
Basic EPS (Cont. Ops) $2.57 $8.97 $1.40 $4.73 -$0.08
Diluted EPS (Cont. Ops) $2.57 $8.97 $1.40 $2.14 -$1.92
Weighted Average Basic Share $24.1M $28.4M $28.6M $29M $29M
Weighted Average Diluted Share $24.1M $28.4M $28.6M $63.4M $148.5M
 
EBITDA $33.8M $88.6M $26M $19.6M $8.7M
EBIT $25M $71.4M $8.3M $7.7M -$1.4M
 
Revenue (Reported) $72M $161.5M $71.2M $50.1M $59.2M
Operating Income (Reported) $25M $71.4M $8.3M $7.7M -$1.4M
Operating Income (Adjusted) $25M $71.4M $8.3M $7.7M -$1.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.9M $39.6M $102.3M $113.7M $87.9M
Short Term Investments -- -- -- $77.1M $69.1M
Accounts Receivable, Net $1.3M $8.2M $2.7M $2.9M $2.7M
Inventory $714.8K $4.4M $1.9M $977.6K $1.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1M $2.6M $2.1M $3.3M $3.8M
Total Current Assets $13.6M $54.8M $166.4M $242.3M $253.9M
 
Property Plant And Equipment $58M $394M $343.4M $229.5M $210.2M
Long-Term Investments $500K $4.6M $11.1M $129.2M $291.7M
Goodwill -- -- -- -- $17.9M
Other Intangibles -- -- -- -- $19.3M
Other Long-Term Assets $700K $5.9M $114.4M $8M $323.9K
Total Assets $74.4M $462.9M $633.1M $605M $797.4M
 
Accounts Payable $2.1M $5M $7.6M $2.8M $2.1M
Accrued Expenses $1.6M $4.5M $5.5M $3.6M $23M
Current Portion Of Long-Term Debt $7.1M $16.1M $29.2M $17.7M $11M
Current Portion Of Capital Lease Obligations -- -- -- -- $1M
Other Current Liabilities -- -- $6.5M $2.4M $19M
Total Current Liabilities $10.9M $34M $51.6M $28.6M $64.4M
 
Long-Term Debt $11.1M $85.9M $109.6M $115.3M $177M
Capital Leases -- -- -- -- --
Total Liabilities $22M $120M $171.7M $143.9M $249.6M
 
Common Stock $131.2K $94.6K $94.6K $96.6K $9.7K
Other Common Equity Adj -- -- -- -- -$1.5M
Common Equity $52.4M $342.9M $461.5M $461.2M $492.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $55.3M
Total Equity $52.4M $342.9M $461.5M $461.2M $547.8M
 
Total Liabilities and Equity $74.4M $462.9M $633.1M $605M $797.4M
Cash and Short Terms $8.9M $39.6M $102.3M $113.7M $87.9M
Total Debt $18.2M $102M $138.8M $132.9M $188M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $38.7M $136.2M $87.2M $171.5M $181.1M
Short Term Investments -- $100.5K $58.5M $62.2M --
Accounts Receivable, Net -- $11.2M -- -- --
Inventory -- $8.1M -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.7M $4.2M $3.4M $2.4M --
Total Current Assets $50.9M $169.7M $171.2M $239M $258.3M
 
Property Plant And Equipment $361.7M $392.9M $293.4M $200.3M $158.8M
Long-Term Investments $4.8M $12.9M $131.3M $121.2M $300M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.7M $9.9M $9.7M -- --
Total Assets $426.7M $582.6M $602M $563.2M $792.4M
 
Accounts Payable -- $7.9M -- -- --
Accrued Expenses $4.4M $7.5M $3.9M $3.5M --
Current Portion Of Long-Term Debt $11.4M $28.9M $19M $1.6M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $3.2M -- --
Total Current Liabilities $27.5M $46.3M $32.4M $7.4M $46.1M
 
Long-Term Debt $71.1M $108.4M $131.7M $49.9M $156.2M
Capital Leases -- -- -- -- --
Total Liabilities $98.5M $154.7M $164.1M $57.4M $220.3M
 
Common Stock $94.6K $94.6K $96.6K $9.7K $9.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $49.9M -- --
Minority Interest, Total -- -- -- -- $59.1M
Total Equity $328.1M $427.8M $437.9M $505.9M $572.1M
 
Total Liabilities and Equity $426.7M $582.6M $602M $563.2M $792.4M
Cash and Short Terms $38.7M $136.2M $87.2M $171.5M $181.1M
Total Debt $82.4M $137.3M $150.7M $51.5M $158.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.8M $52.3M $66.5M $21.3M $15.3M
Depreciation & Amoritzation $1.9M $14.4M $18.5M $22.1M $15.8M
Stock-Based Compensation -- -- -- -- $9.5K
Change in Accounts Receivable -$1.9M -$1.7M $9M -$4.7M $9.5M
Change in Inventories -$571.3K -$3.7M -$640.7K $539.7K -$259.9K
Cash From Operations -$2.3M $60.8M $123.8M $42.6M $41.9M
 
Capital Expenditures $35.5M $346.3M $75.6M $623.3K $72.2M
Cash Acquisitions -- -- -- -- $914.7K
Cash From Investing -$35.5M -$348.6M -$63.7M -$9.1M -$133.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- $479.2K $2.5M
Special Dividend Paid
Long-Term Debt Issued -- $79.2M $77.5M -- $100M
Long-Term Debt Repaid -$2.1M -$10.2M -$24.5M -$53.9M -$86.9M
Repurchase of Common Stock -- $14.4M -- -- --
Other Financing Activities -$4.3M -$14M -$1.1M $2.3M -$10K
Cash From Financing $42.2M $321.8M $48.9M -$64.9M $59.6M
 
Beginning Cash (CF) $8.9M $39.6M $102.3M $113.7M $87.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.4M $34M $108.9M -$31.4M -$32.3M
Ending Cash (CF) $13.3M $73.5M $211.2M $82.3M $55.3M
 
Levered Free Cash Flow -$37.8M -$285.5M $48.2M $42M -$30.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.5M $11M -$5.4M $2.8M $21M
Depreciation & Amoritzation $4.8M $1.2M $5.9M $4M $3.4M
Stock-Based Compensation -- -- -- -- $65.8K
Change in Accounts Receivable -$2.3M -$4M -$4M $79.3K -$992.2K
Change in Inventories -$611.3K $1.2M $596.8K -$235K $116.6K
Cash From Operations $21.3M $24.4M $22.5M $7.7M $1.6M
 
Capital Expenditures $57.4M -$210.2K -- $25.6M $343.5K
Cash Acquisitions -- -- -- -- $353.2K
Cash From Investing -$57.4M $12M $19.7M -$30.2M $5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- $625K $1.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $40.8M -- -- -- --
Long-Term Debt Repaid -$6.9M -$6.9M -$15.1M -$41.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$886.9K -- -$148.6K -- --
Cash From Financing $35.8M -$7.6M -$28M -$42.2M $72.3M
 
Beginning Cash (CF) $38.7M $136.1M $87.2M $171.5M $123.8M
Foreign Exchange Rate Adjustment -- -- -- -- $26K
Additions / Reductions -$305.5K $28.8M $56.7M -$64.8M $78.9M
Ending Cash (CF) $38.4M $164.9M $143.9M $106.8M $202.8M
 
Levered Free Cash Flow -$36.1M $24.7M $22.5M -$17.9M $1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $22.3M $87.9M $4.1M $73M -$28.7M
Depreciation & Amoritzation $9.6M $18.9M $22.4M $16.7M $14.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.6M -$4.7M $10.4M $8.3M $248.6K
Change in Inventories -$3.9M -$2.6M $2.1M $472.3K $260.7K
Cash From Operations $26.5M $109.5M $78.1M $42.6M $7.9M
 
Capital Expenditures $57.4M $56.6M $52.9M $26M $47.3M
Cash Acquisitions -- -- -- -- $1.3M
Cash From Investing -$338.4M -$47.2M -$93.8M $139M -$172.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- $2.4M $4M
Special Dividend Paid
Long-Term Debt Issued $64.5M $60.2M -- -- --
Long-Term Debt Repaid -$9M -- -$45.4M -$100.7M --
Repurchase of Common Stock -- $14.4M -- -- --
Other Financing Activities -$14.2M -$815.1K $2.1M -- --
Cash From Financing $316.2M $39.4M -$33.4M -$105M $115.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.2M $101.7M -$49.1M $76.5M -$46.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$30.9M $52.9M $25.2M $16.5M -$39.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $23.1M $58.7M -$3.7M $48M $4M
Depreciation & Amoritzation $8.8M $13.4M $17.2M $11.9M $10.2M
Stock-Based Compensation -- -- -- -- $180.9K
Change in Accounts Receivable -$3.8M -$6.8M -$5.4M $7.7M -$1.6M
Change in Inventories -$3.4M -$2.3M $447.5K $380.1K $900.8K
Cash From Operations $28.5M $77.3M $31.6M $31.6M -$2.4M
 
Capital Expenditures $57.4M $22.9M $204.8K $25.6M $716.2K
Cash Acquisitions -- -- -- -- $353.2K
Cash From Investing -$312.5M -$11.1M -$41.1M $107M $67.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- $1.9M $3.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $74M $55M -- -- $1.6M
Long-Term Debt Repaid -$8.4M -$17.3M -$38.2M -$85M -$50.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$14M -$770.4K $2.4M -- -$110K
Cash From Financing $317M $34.6M -$47.8M -$87.9M -$32.2M
 
Beginning Cash (CF) $141.4M $319.8M $183.2M $563.5M $246.9M
Foreign Exchange Rate Adjustment -- -- -- -- $3.2M
Additions / Reductions $33M $100.7M -$57.3M $50.6M $36.2M
Ending Cash (CF) $174.4M $420.5M $125.9M $614.1M $286.4M
 
Levered Free Cash Flow -$28.9M $54.4M $31.4M $6M -$3.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

Sell
6
ODC alert for Dec 10

Oil-Dri Corp. of America [ODC] is up 3.07% over the past day.

Buy
84
PAAS alert for Dec 10

Pan American Silver Corp. [PAAS] is up 0.5% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock