Financhill
Sell
19

CTHR Quote, Financials, Valuation and Earnings

Last price:
$0.28
Seasonality move :
-5.25%
Day range:
$0.12 - $0.33
52-week range:
$0.00 - $3.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.02x
P/B ratio:
0.01x
Volume:
5.2K
Avg. volume:
112.9K
1-year change:
-95.9%
Market cap:
$374.5K
Revenue:
$22M
EPS (TTM):
-$5.90
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $29.2M $39.2M $43.1M $29.9M $22M
Revenue Growth (YoY) -9.48% 34.42% 9.82% -30.5% -26.68%
 
Cost of Revenues $21.2M $20.8M $22.8M $25.2M $16.8M
Gross Profit $8M $18.4M $20.2M $4.7M $5.2M
Gross Profit Margin 27.37% 46.96% 46.98% 15.81% 23.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.3M $12.9M $17.4M $18.7M $18.3M
Other Inc / (Exp) -$1.8K $973.7K -$30 -- -$1.5M
Operating Expenses $14.3M $12.9M $17.4M $18.7M $18.3M
Operating Income -$6.3M $5.5M $2.9M -$14M -$13.1M
 
Net Interest Expenses -- $3.4K -- -- --
EBT. Incl. Unusual Items -$6.2M $6.5M $2.9M -$13.7M -$14.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7K -$6.3M $518.5K $5.9M --
Net Income to Company -$6.2M $12.8M $2.4M -$19.6M -$14.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M $12.8M $2.4M -$19.6M -$14.4M
 
Basic EPS (Cont. Ops) -$2.20 $4.40 $0.80 -$6.45 -$4.73
Diluted EPS (Cont. Ops) -$2.20 $4.20 $0.80 -$6.45 -$4.73
Weighted Average Basic Share $2.9M $2.9M $3M $3M $3M
Weighted Average Diluted Share $2.9M $3M $3.1M $3M $3M
 
EBITDA -$5.7M $7.1M $3.4M -$13M -$13.6M
EBIT -$6.2M $6.5M $2.9M -$13.7M -$14.3M
 
Revenue (Reported) $29.2M $39.2M $43.1M $29.9M $22M
Operating Income (Reported) -$6.3M $5.5M $2.9M -$14M -$13.1M
Operating Income (Adjusted) -$6.2M $6.5M $2.9M -$13.7M -$14.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $4.4M $9.7M $9.3M $5.6M $3.8M
Revenue Growth (YoY) -41.76% 119.54% -4.35% -40.19% -31.06%
 
Cost of Revenues $2.6M $5.4M $5.5M $10.6M $4.6M
Gross Profit $1.8M $4.4M $3.8M -$5M -$793.7K
Gross Profit Margin 40.84% 44.97% 40.9% -89.81% -20.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $3.3M $3.7M $4.3M $3.1M
Other Inc / (Exp) -$770 $974.3K -- -- --
Operating Expenses $2.8M $3.3M $3.7M $4.3M $3.1M
Operating Income -$1M $1.1M $57.4K -$9.3M -$3.9M
 
Net Interest Expenses -- $1.2K -- -- --
EBT. Incl. Unusual Items -$1M $2M $74.7K -$9.2M -$5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $490 -$6.3M $34K $43.9K --
Net Income to Company -$1M $8.4M $40.8K -$9.3M -$5.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1M $8.4M $40.8K -$9.3M -$5.3M
 
Basic EPS (Cont. Ops) -$0.40 $2.80 $0.01 -$3.00 -$1.73
Diluted EPS (Cont. Ops) -$0.40 $2.70 $0.01 -$3.00 -$1.73
Weighted Average Basic Share $2.9M $3M $3.1M $3M $3M
Weighted Average Diluted Share $2.9M $3.2M $3.1M $3M $3M
 
EBITDA -$903.4K $2.2M $186.5K -$9M -$5.1M
EBIT -$1M $2M $57.4K -$9.2M -$5.3M
 
Revenue (Reported) $4.4M $9.7M $9.3M $5.6M $3.8M
Operating Income (Reported) -$1M $1.1M $57.4K -$9.3M -$3.9M
Operating Income (Adjusted) -$1M $2M $57.4K -$9.2M -$5.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $29.2M $39.2M $43.1M $29.9M $22M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.2M $20.8M $22.8M $25.2M $16.8M
Gross Profit $8M $18.4M $20.2M $4.7M $5.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.3M $12.9M $17.4M $18.7M $18.3M
Other Inc / (Exp) -$1.8K $973.7K -- -- --
Operating Expenses $14.3M $12.9M $17.4M $18.7M $18.3M
Operating Income -$6.3M $5.5M $2.9M -$14M -$13.1M
 
Net Interest Expenses -- $3.4K -- -- --
EBT. Incl. Unusual Items -$6.2M $6.5M $2.9M -$13.7M -$14.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7K -$6.3M $518.5K $5.9M --
Net Income to Company -$6.2M $12.8M $2.4M -$19.6M -$14.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M $12.8M $2.4M -$19.6M -$14.4M
 
Basic EPS (Cont. Ops) -$2.10 $4.40 $0.81 -$6.40 -$4.63
Diluted EPS (Cont. Ops) -$2.10 $4.20 $0.81 -$6.40 -$4.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.7M $7.1M $3.4M -$13.1M -$13.7M
EBIT -$6.2M $6.5M $2.9M -$13.7M -$14.4M
 
Revenue (Reported) $29.2M $39.2M $43.1M $29.9M $22M
Operating Income (Reported) -$6.3M $5.5M $2.9M -$14M -$13.1M
Operating Income (Adjusted) -$6.2M $6.5M $2.9M -$13.7M -$14.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $39.2M $43.1M $29.9M $22M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.8M $22.8M $25.2M $16.8M --
Gross Profit $18.4M $20.2M $4.7M $5.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.9M $17.4M $18.7M $18.3M --
Other Inc / (Exp) $973.7K -$30 -- -- --
Operating Expenses $12.9M $17.4M $18.7M $18.3M --
Operating Income $5.5M $2.9M -$14M -$13.1M --
 
Net Interest Expenses $4.4K -- -- -- --
EBT. Incl. Unusual Items $6.5M $2.9M -$13.7M -$14.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.3M $518.5K $5.9M -- --
Net Income to Company $12.8M $2.4M -$19.6M -$14.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.8M $2.4M -$19.6M -$14.4M --
 
Basic EPS (Cont. Ops) $4.40 $0.81 -$6.40 -$4.63 --
Diluted EPS (Cont. Ops) $4.20 $0.81 -$6.40 -$4.63 --
Weighted Average Basic Share $11.7M $12.1M $12.1M $12.1M --
Weighted Average Diluted Share $12.1M $12.5M $12.1M $12.1M --
 
EBITDA $7.1M $3.4M -$13.1M -$13.7M --
EBIT $6.5M $2.9M -$13.7M -$14.4M --
 
Revenue (Reported) $39.2M $43.1M $29.9M $22M --
Operating Income (Reported) $5.5M $2.9M -$14M -$13.1M --
Operating Income (Adjusted) $6.5M $2.9M -$13.7M -$14.4M --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $14M $21.3M $15.7M $10.4M $4.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $670.7K $1.7M $2.2M $540.1K $844.8K
Inventory $7.4M $11.5M $11M $7.5M $7.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2M $952.1K $1.2M $901.4K $751.5K
Total Current Assets $23.9M $35.8M $35.9M $24.7M $18.8M
 
Property Plant And Equipment $1.6M $4.8M $4.7M $4.7M $4.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $170.2K $209.7K $265.7K $305.7K $370.2K
Other Long-Term Assets $23.2M $17.8M $22.5M $19.3M $17.5M
Total Assets $48.9M $64.9M $69.2M $49M $41M
 
Accounts Payable $3.7M $2.8M $4.4M $4.8M $8.3M
Accrued Expenses $89.5K $68.2K $137.5K $403.9K $517.6K
Current Portion Of Long-Term Debt $193K -- -- -- $2.3M
Current Portion Of Capital Lease Obligations $622.5K $566.1K $856.6K $880.1K $904.3K
Other Current Liabilities $9.1K -- -- -- $1.5M
Total Current Liabilities $6.5M $5.6M $6.8M $7.2M $14.1M
 
Long-Term Debt $772K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.5M $9.2M $9.7M $9.3M $15.3M
 
Common Stock $54.3M $56.1M $57.2M $57.2M $67.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $41.4M $55.7M $59.6M $39.8M $25.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $41.4M $55.7M $59.6M $39.8M $25.6M
 
Total Liabilities and Equity $48.9M $64.9M $69.2M $49M $41M
Cash and Short Terms $14M $21.3M $15.7M $10.4M $4.1M
Total Debt $965K -- -- -- $2.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $14M $21.3M $15.7M $10.4M $4.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $670.7K $1.7M $2.2M $540.1K $844.8K
Inventory $7.4M $11.5M $11M $7.5M $7.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2M $952.1K $1.2M $901.4K $751.5K
Total Current Assets $23.9M $35.8M $35.9M $24.7M $18.8M
 
Property Plant And Equipment $1.6M $4.8M $4.7M $4.7M $4.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $170.2K $209.7K $265.7K $305.7K $370.2K
Other Long-Term Assets $23.2M $17.8M $22.5M $19.3M $17.5M
Total Assets $48.9M $64.9M $69.2M $49M $41M
 
Accounts Payable $3.7M $2.8M $4.4M $4.8M $8.3M
Accrued Expenses $89.5K $68.2K $137.5K $403.9K $517.6K
Current Portion Of Long-Term Debt $193K -- -- -- $2.3M
Current Portion Of Capital Lease Obligations $622.5K $566.1K $856.6K $880.1K $904.3K
Other Current Liabilities $9.1K -- -- -- $1.5M
Total Current Liabilities $6.5M $5.6M $6.8M $7.2M $14.1M
 
Long-Term Debt $772K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.5M $9.2M $9.7M $9.3M $15.3M
 
Common Stock $54.3M $56.1M $57.2M $57.2M $67.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $41.4M $55.7M $59.6M $39.8M $25.6M
 
Total Liabilities and Equity $48.9M $64.9M $69.2M $49M $41M
Cash and Short Terms $14M $21.3M $15.7M $10.4M $4.1M
Total Debt $965K -- -- -- $2.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$6.2M $12.8M $2.4M -$19.6M -$14.4M
Depreciation & Amoritzation $490.2K $567.1K $479.3K $653.2K $703.4K
Stock-Based Compensation $459.5K $352.6K $774.3K $249.4K $237.7K
Change in Accounts Receivable $1.3M -$955.2K -$484.5K $1.8M -$189.7K
Change in Inventories -$2.8M $1.3M -$4.5M $755.2K $498.8K
Cash From Operations $249.2K $6.5M $572.6K -$3.9M -$7.4M
 
Capital Expenditures $536K $483.5K $1.6M $1.3M $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$536K -$733.5K -$1.6M -$1.3M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $965K -- -- -- $2.3M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$38.2K -$451.8K --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.9M $1.1M $720.5K -$451.8K $2.3M
 
Beginning Cash (CF) $13M $14.6M $21.4M $21.2M $15.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6M $6.8M -$267.6K -$5.6M -$6.1M
Ending Cash (CF) $14.6M $21.4M $21.2M $15.6M $9.5M
 
Levered Free Cash Flow -$286.8K $6M -$988.1K -$5.2M -$8.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$1M $8.4M $40.8K -$9.3M -$5.3M
Depreciation & Amoritzation $123.9K $147.6K $129.1K $175.9K $173.2K
Stock-Based Compensation $245.1K $80.4K $97.4K $40.1K $48.8K
Change in Accounts Receivable $1.3M $661.8K -$576.7K $524K -$44.2K
Change in Inventories $792.4K -$248.5K -$972.4K $690.7K -$947.1K
Cash From Operations $1.8M $1.8M -$530.4K -$47.6K -$1.3M
 
Capital Expenditures $69.8K $111K $271.5K $354.1K $265.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$69.8K -$111K -$271.5K -$354.1K -$265.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $1.8M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$38.2K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $965K $77K $69.6K -- $1.8M
 
Beginning Cash (CF) $11.9M $19.7M $21.9M $16M $9.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M $1.8M -$732.4K -$401.7K $225.9K
Ending Cash (CF) $14.6M $21.4M $21.2M $15.6M $9.5M
 
Levered Free Cash Flow $1.8M $1.7M -$801.9K -$401.7K -$1.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$6.2M $12.8M $2.4M -$19.6M -$14.4M
Depreciation & Amoritzation $490.2K $567.1K $479.3K $653.2K $703.4K
Stock-Based Compensation $459.5K $352.6K $774.3K $249.4K $237.7K
Change in Accounts Receivable $1.3M -$955.2K -$484.5K $1.8M -$189.7K
Change in Inventories -$2.8M $1.3M -$4.5M $755.2K $498.8K
Cash From Operations $249.2K $6.5M $572.6K -$3.9M -$7.4M
 
Capital Expenditures $536K $483.5K $1.6M $1.3M $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$536K -$733.5K -$1.6M -$1.3M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$38.2K -$451.8K --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.9M $1.1M $720.5K -$451.8K $2.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6M $6.8M -$267.6K -$5.6M -$6.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$286.8K $6M -$988.1K -$5.2M -$8.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $12.8M $2.4M -$19.6M -$14.4M --
Depreciation & Amoritzation $567.1K $479.3K $653.2K $703.4K --
Stock-Based Compensation $352.6K $774.3K $249.4K $237.7K --
Change in Accounts Receivable -$955.2K -$484.5K $1.8M -$189.7K --
Change in Inventories $1.3M -$4.5M $755.2K $498.8K --
Cash From Operations $6.5M $572.6K -$3.9M -$7.4M --
 
Capital Expenditures $483.5K $1.6M $1.3M $1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$733.5K -$1.6M -$1.3M -$1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2.3M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$38.2K -$451.8K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1M $720.5K -$451.8K $2.3M --
 
Beginning Cash (CF) $65M $83.8M $70.8M $48.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8M -$267.6K -$5.6M -$6.1M --
Ending Cash (CF) $71.9M $83.6M $65.2M $42.5M --
 
Levered Free Cash Flow $6M -$988.1K -$5.2M -$8.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.67% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock