Financhill
Sell
16

BRLT Quote, Financials, Valuation and Earnings

Last price:
$1.74
Seasonality move :
-20.91%
Day range:
$1.70 - $1.77
52-week range:
$1.25 - $3.10
Dividend yield:
14.37%
P/E ratio:
50.67x
P/S ratio:
0.14x
P/B ratio:
2.20x
Volume:
70.3K
Avg. volume:
73K
1-year change:
-14.78%
Market cap:
$26.4M
Revenue:
$422.2M
EPS (TTM):
-$0.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $251.8M $380.2M $439.9M $446.4M $422.2M
Revenue Growth (YoY) 25.07% 50.98% 15.7% 1.48% -5.43%
 
Cost of Revenues $140.2M $193.6M $210.7M $198.3M $173.9M
Gross Profit $111.7M $186.6M $229.1M $248.1M $248.3M
Gross Profit Margin 44.34% 49.07% 52.09% 55.58% 58.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $85.7M $147.3M $211M $252.5M $251.1M
Other Inc / (Exp) -$74K -$6.6M $188K $4.9M $5.8M
Operating Expenses $85.1M $146.4M $205.8M $243.6M $244.9M
Operating Income $26.6M $40.1M $23.3M $4.5M $3.4M
 
Net Interest Expenses $4.9M $7.6M $4.7M $5.1M $5M
EBT. Incl. Unusual Items $21.6M $25.9M $18.9M $4.3M $4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$316K -$168K -$431K $160K
Net Income to Company $21.6M $26.3M $19M $4.7M $4M
 
Minority Interest in Earnings -- $24.7M $16.9M $4.2M $3.5M
Net Income to Common Excl Extra Items $21.6M $26.3M $19M $4.7M $4M
 
Basic EPS (Cont. Ops) $2.25 $0.16 $0.20 $0.05 $0.04
Diluted EPS (Cont. Ops) $0.23 $0.02 $0.02 $0.01 $0.03
Weighted Average Basic Share $9.6M $9.6M $10.7M $11.9M $13.3M
Weighted Average Diluted Share $95.8M $96.7M $96.5M $97.1M $98.4M
 
EBITDA $27.2M $41M $28.5M $13.4M $9.5M
EBIT $26.6M $40.1M $23.3M $4.5M $3.4M
 
Revenue (Reported) $251.8M $380.2M $439.9M $446.4M $422.2M
Operating Income (Reported) $26.6M $40.1M $23.3M $4.5M $3.4M
Operating Income (Adjusted) $26.6M $40.1M $23.3M $4.5M $3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $95.2M $111.4M $114.2M $99.9M $110.3M
Revenue Growth (YoY) 33.3% 16.97% 2.47% -12.51% 10.39%
 
Cost of Revenues $47.4M $51.8M $49.6M $40.4M $48.6M
Gross Profit $47.8M $59.6M $64.6M $59.4M $61.7M
Gross Profit Margin 50.19% 53.51% 56.59% 59.51% 55.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.1M $54.6M $64.8M $61.8M $64.1M
Other Inc / (Exp) -$4M $374K $1.4M $1.5M --
Operating Expenses $37.9M $53.3M $62.6M $60.5M $62.3M
Operating Income $9.9M $6.3M $2M -$1.1M -$620K
 
Net Interest Expenses $1.9M $778K $1.3M $1.3M $272K
EBT. Incl. Unusual Items $4M $5.9M $2.1M -$864K -$628K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23K $180K $95K $211K $44K
Net Income to Company $4M $5.7M $2M -$1.1M -$672K
 
Minority Interest in Earnings $3.9M $5.1M $1.8M -$934K -$565K
Net Income to Common Excl Extra Items $4M $5.7M $2M -$1.1M -$672K
 
Basic EPS (Cont. Ops) $0.01 $0.06 $0.02 -$0.01 -$0.01
Diluted EPS (Cont. Ops) $0.00 $0.01 $0.00 -$0.06 -$0.01
Weighted Average Basic Share $9.6M $10.9M $12.1M $13.5M $15M
Weighted Average Diluted Share $96.6M $96.6M $97.2M $13.5M $15M
 
EBITDA $10.1M $7.6M $4.2M $272K $1.1M
EBIT $9.9M $6.3M $2M -$1.1M -$620K
 
Revenue (Reported) $95.2M $111.4M $114.2M $99.9M $110.3M
Operating Income (Reported) $9.9M $6.3M $2M -$1.1M -$620K
Operating Income (Adjusted) $9.9M $6.3M $2M -$1.1M -$620K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $346.9M $442.2M $441.7M $427M $432.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $180.8M $214.9M $200.4M $177.1M $186.1M
Gross Profit $166.1M $227.3M $241.3M $249.9M $246.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $124.9M $200.9M $240.1M $254M $256.2M
Other Inc / (Exp) -$6.5M -$434K $4M $6M --
Operating Expenses $124.3M $197.1M $232M $247.8M $249.4M
Operating Income $41.9M $30.2M $9.3M $2.1M -$2.9M
 
Net Interest Expenses $7.1M $5.5M $4.8M $5.1M $3.5M
EBT. Incl. Unusual Items $28.2M $24.3M $8.5M $3M -$2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23K $50K -$438K -$328K -$6K
Net Income to Company -- $24.2M $9M $3.3M -$2.4M
 
Minority Interest in Earnings $3.9M $21.4M $7.9M $2.9M -$2M
Net Income to Common Excl Extra Items $28.2M $24.2M $9M $3.3M -$2.4M
 
Basic EPS (Cont. Ops) $2.54 $0.29 $0.09 $0.03 -$0.03
Diluted EPS (Cont. Ops) $0.25 $0.03 $0.01 -$0.05 -$0.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $42.5M $34.1M $17.4M $8.4M $3.8M
EBIT $41.9M $30.2M $9.3M $2.1M -$2.9M
 
Revenue (Reported) $346.9M $442.2M $441.7M $427M $432.6M
Operating Income (Reported) $41.9M $30.2M $9.3M $2.1M -$2.9M
Operating Income (Adjusted) $41.9M $30.2M $9.3M $2.1M -$2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $258.3M $320.3M $322M $302.6M $313.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $133.7M $154.9M $144.5M $123.3M $136.2M
Gross Profit $124.6M $165.3M $177.5M $179.3M $176.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $98M $151.6M $180.7M $182.2M $187.4M
Other Inc / (Exp) -$6.5M -$351K $3.4M $4.5M $2.4M
Operating Expenses $97.4M $148.1M $174.2M $178.4M $182.2M
Operating Income $27.2M $17.3M $3.3M $940K -$5.4M
 
Net Interest Expenses $5.8M $3.7M $3.8M $3.8M $2.3M
EBT. Incl. Unusual Items $14.9M $13.2M $2.9M $1.6M -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23K $389K $119K $222K $56K
Net Income to Company $14.8M $12.8M $2.8M $1.4M -$5.1M
 
Minority Interest in Earnings $3.9M $11.4M $2.5M $1.2M -$4.3M
Net Income to Common Excl Extra Items $14.8M $12.8M $2.8M $1.4M -$5.1M
 
Basic EPS (Cont. Ops) $1.14 $0.13 $0.03 $0.01 -$0.05
Diluted EPS (Cont. Ops) $0.11 $0.01 -$0.00 -$0.05 -$0.25
Weighted Average Basic Share $28.7M $31.7M $35.3M $39.5M $43.7M
Weighted Average Diluted Share $287.9M $289.3M $205.5M $209.6M $43.7M
 
EBITDA $27.7M $20.8M $9.8M $4.8M -$206K
EBIT $27.2M $17.3M $3.3M $940K -$5.4M
 
Revenue (Reported) $258.3M $320.3M $322M $302.6M $313.1M
Operating Income (Reported) $27.2M $17.3M $3.3M $940K -$5.4M
Operating Income (Adjusted) $27.2M $17.3M $3.3M $940K -$5.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $66.5M $173.1M $154.9M $156M $162.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $13.6M $24.7M $39.3M $37.8M $38.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.9M $8.2M $11.8M $11M $11M
Total Current Assets $83M $206M $205.9M $204.9M $211.4M
 
Property Plant And Equipment $2M $6.7M $44.4M $56.3M $56.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $258K $601K $3.3M $2.7M $3.3M
Total Assets $85.2M $217.7M $262.6M $273.6M $281.2M
 
Accounts Payable $11M $14.5M $11M $4.5M $15.7M
Accrued Expenses $10.8M $19M $28.5M $18.6M $18.8M
Current Portion Of Long-Term Debt -- $30.8M $3.3M $4.1M $5.7M
Current Portion Of Capital Lease Obligations -- -- $3.9M $5M $6.1M
Other Current Liabilities $1.3M $3.2M $2.8M $6M $5.8M
Total Current Liabilities $38.7M $92.8M $74.5M $76.9M $78.2M
 
Long-Term Debt $62.2M $32.8M $88M $91.1M $85.9M
Capital Leases -- -- -- -- --
Total Liabilities $104.3M $134.9M $169.4M $176.1M $171.9M
 
Common Stock -$85.4M $10K $10K $10K $10K
Other Common Equity Adj -- -- -- -- --
Common Equity -- $8.4M $10.9M $12.5M $15.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$85.4M $74.4M $82.2M $84.9M $94.1M
Total Equity -$19.1M $82.8M $93.1M $97.5M $109.4M
 
Total Liabilities and Equity $85.2M $217.7M $262.6M $273.6M $281.2M
Cash and Short Terms $66.5M $173.1M $154.9M $156M $162.1M
Total Debt $62.2M $63.6M $91.2M $95.2M $91.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $161.3M $153.1M $147.3M $152.9M $73.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $20.1M $40.3M $37.3M $38.5M $49.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.7M $9.8M $11.3M $11.3M --
Total Current Assets $189M $203.2M $195.9M $202.7M $135.7M
 
Property Plant And Equipment $6M $37.4M $57.9M $57.8M $53.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $552K $3.1M $2.7M $3.4M --
Total Assets $199.9M $252.4M $265.7M $273.2M $203M
 
Accounts Payable $11.5M $10.4M $4.1M $2.2M $20.9M
Accrued Expenses $19M $27.6M $26.9M $26.6M --
Current Portion Of Long-Term Debt $20.5M $3.3M $3.7M $6.5M --
Current Portion Of Capital Lease Obligations -- $3.3M $4.9M $5.9M --
Other Current Liabilities $2.5M $5.2M $3.9M $5.6M --
Total Current Liabilities $78.6M $77.6M $70.8M $72.4M $82.9M
 
Long-Term Debt $42.7M $83.4M $93.8M $88.6M $33.3M
Capital Leases -- -- -- -- --
Total Liabilities $130M $167.8M $172.2M $168.9M $123.9M
 
Common Stock $10K $10K $10K $10K $11K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $62.9M $74.9M $81.6M $89.9M $67.1M
Total Equity $70M $84.6M $93.4M $104.4M $79.1M
 
Total Liabilities and Equity $199.9M $252.4M $265.7M $273.2M $203M
Cash and Short Terms $161.3M $153.1M $147.3M $152.9M $73.8M
Total Debt $63.2M $86.6M $97.5M $95.1M $33.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $21.6M $26.3M $19M $4.7M $4M
Depreciation & Amoritzation $646K $860K $5.2M $8.9M $5.3M
Stock-Based Compensation $46K $2.8M $8.8M $10M $9.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$2.8M -$11.2M -$14.8M $1.5M -$686K
Cash From Operations $26.7M $46.1M $14.5M $26.2M $17.5M
 
Capital Expenditures $584K $5.6M $9.1M $11.9M $4.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$584K -$5.6M -$9.1M -$11.9M -$4.9M
 
Dividends Paid (Ex Special Dividend) $30M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $32.7M -- $65M -- --
Long-Term Debt Repaid -$2.7M -- -$69M -$3.3M -$4.1M
Repurchase of Common Stock -- $14M -- -- $638K
Other Financing Activities -$263K -$21.4M -$19.6M -$9.9M -$1.9M
Cash From Financing -$263K $66.1M -$23.6M -$13.1M -$6.5M
 
Beginning Cash (CF) $66.5M $173.1M $154.9M $156M $162.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.9M $106.6M -$18.2M $1.2M $6.1M
Ending Cash (CF) $92.4M $279.7M $136.6M $157.2M $168.3M
 
Levered Free Cash Flow $26.1M $40.5M $5.4M $14.3M $12.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4M $5.7M $2M -$1.1M -$672K
Depreciation & Amoritzation $215K $1.3M $2.2M $1.3M $1.5M
Stock-Based Compensation $684K $2.3M $2.6M $2.5M $2.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$2.9M -$5.1M $2.2M -$314K -$1.9M
Cash From Operations $13.6M $4.1M $4.6M $2M $608K
 
Capital Expenditures $1.7M $2.5M $1.6M $1.3M $611K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$2.5M -$1.6M -$1.3M -$611K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $3.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$813K -$813K -- --
Repurchase of Common Stock $14M -- -- $179K $96K
Other Financing Activities -$3.6M -$3.4M -$4.7M -$50K --
Cash From Financing $84.2M -$4.3M -$5.5M -$229K -$60.1M
 
Beginning Cash (CF) $161.3M $153.1M $147.3M $152.9M $73.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $96.1M -$2.6M -$2.5M $445K -$60.1M
Ending Cash (CF) $257.4M $150.5M $144.9M $153.3M $13.7M
 
Levered Free Cash Flow $11.9M $1.6M $3.1M $674K -$3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $24.2M $9M $3.3M -$2.4M
Depreciation & Amoritzation -- $3.8M $8.1M $6.3M $6M
Stock-Based Compensation $872K $8.5M $9.7M $10M $9.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -$20.3M $2.9M -$1.1M -$11.2M
Cash From Operations -- $21.3M $21M $14.1M $16.5M
 
Capital Expenditures $1.7M $7.8M $13.3M $3.9M $4.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$7.8M -$13.3M -$3.9M -$4.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $3.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$68.2M -$3.3M -$2.4M --
Repurchase of Common Stock -- -- -- $438K $656K
Other Financing Activities -- -$18.1M -$10.3M -$1.9M --
Cash From Financing -- -$21.6M -$13.5M -$4.6M -$90.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$8.2M -$5.8M $5.5M -$79.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $13.5M $7.7M $10.2M $11.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.8M $12.8M $2.8M $1.4M -$5.1M
Depreciation & Amoritzation $536K $3.5M $6.5M $3.8M $4.6M
Stock-Based Compensation $872K $6.6M $7.5M $7.5M $7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$6.5M -$15.6M $2M -$585K -$11.1M
Cash From Operations $33.8M $9M $15.5M $3.4M $2.4M
 
Capital Expenditures $4.4M $6.6M $10.7M $2.7M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.4M -$6.6M -$10.7M -$2.7M -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $3.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $65M -- -- --
Long-Term Debt Repaid -- -$68.2M -$2.4M -$1.6M -$21.2M
Repurchase of Common Stock $14M -- -- $438K $456K
Other Financing Activities -$22.5M -$19.2M -$9.9M -$1.9M -$6.8M
Cash From Financing $65.4M -$22.4M -$12.3M -$3.8M -$88.3M
 
Beginning Cash (CF) $226.5M $474M $443.3M $453M $355.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $94.8M -$19.9M -$7.5M -$3.2M -$88.4M
Ending Cash (CF) $395.3M $454M $435.8M $449.8M $266.8M
 
Levered Free Cash Flow $29.4M $2.5M $4.8M $674K -$73K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock