Financhill
Buy
69

ARHS Quote, Financials, Valuation and Earnings

Last price:
$11.70
Seasonality move :
-1.69%
Day range:
$11.21 - $11.92
52-week range:
$6.61 - $13.02
Dividend yield:
0%
P/E ratio:
22.47x
P/S ratio:
1.21x
P/B ratio:
4.12x
Volume:
1.1M
Avg. volume:
1.3M
1-year change:
22.15%
Market cap:
$1.7B
Revenue:
$1.3B
EPS (TTM):
$0.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $507.4M $796.9M $1.2B $1.3B $1.3B
Revenue Growth (YoY) 2.61% 57.05% 54.21% 4.78% -1.29%
 
Cost of Revenues $307.9M $467M $703.9M $749.8M $772.4M
Gross Profit $199.5M $329.9M $525.1M $537.9M $498.7M
Gross Profit Margin 39.32% 41.4% 42.73% 41.77% 39.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $168.6M $296.1M $340.4M $376.1M $415.4M
Other Inc / (Exp) -$8K -$1.6M $1.3M $1M $2M
Operating Expenses $168.6M $296.1M $340.4M $373.6M $412.9M
Operating Income $30.9M $33.8M $184.7M $164.3M $85.8M
 
Net Interest Expenses $13.1M $5.4M $5.3M $5.4M $5.4M
EBT. Incl. Unusual Items $17.8M $26.8M $182.6M $168.7M $90.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $783K -$10.1M $45.9M $43.5M $22.4M
Net Income to Company $17M $36.9M $136.6M $125.2M $68.6M
 
Minority Interest in Earnings $11M $15.8M -- -- --
Net Income to Common Excl Extra Items $17M $36.9M $136.6M $125.2M $68.6M
 
Basic EPS (Cont. Ops) $0.02 $0.15 $0.99 $0.90 $0.49
Diluted EPS (Cont. Ops) $0.02 $0.15 $0.98 $0.89 $0.49
Weighted Average Basic Share $136.9M $136.9M $138.1M $139.5M $140.1M
Weighted Average Diluted Share $136.9M $136.9M $139.6M $140.1M $140.7M
 
EBITDA $47.8M $57.7M $238.6M $227.1M $161.8M
EBIT $30.9M $33.8M $184.7M $164.3M $85.8M
 
Revenue (Reported) $507.4M $796.9M $1.2B $1.3B $1.3B
Operating Income (Reported) $30.9M $33.8M $184.7M $164.3M $85.8M
Operating Income (Adjusted) $30.9M $33.8M $184.7M $164.3M $85.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $203.3M $320M $326.2M $319.1M $344.6M
Revenue Growth (YoY) 68.74% 57.39% 1.94% -2.18% 7.97%
 
Cost of Revenues $118.5M $183.7M $196.1M $196.6M $211.1M
Gross Profit $84.8M $136.3M $130.1M $122.6M $133.4M
Gross Profit Margin 41.71% 42.59% 39.88% 38.4% 38.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $68.3M $89.1M $107M $112.4M $117M
Other Inc / (Exp) -$452K $109K $78K $250K --
Operating Expenses $68.3M $89.1M $106.2M $111.9M $117M
Operating Income $16.5M $47.1M $23.9M $10.7M $16.4M
 
Net Interest Expenses $1.4M $751K $1.4M $1.4M $1.3M
EBT. Incl. Unusual Items $14.7M $46.5M $25M $11.5M $17.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $500K $9.6M $5.3M $1.5M $5.2M
Net Income to Company $14.2M $36.9M $19.7M $9.9M $12.2M
 
Minority Interest in Earnings $8.2M -- -- -- --
Net Income to Common Excl Extra Items $14.2M $36.9M $19.7M $9.9M $12.2M
 
Basic EPS (Cont. Ops) $0.05 $0.27 $0.14 $0.07 $0.09
Diluted EPS (Cont. Ops) $0.05 $0.26 $0.14 $0.07 $0.09
Weighted Average Basic Share $112.1M $138.5M $139.6M $140.2M $140.8M
Weighted Average Diluted Share $112.1M $139.8M $140.1M $140.7M $141.7M
 
EBITDA $24.8M $60.9M $39.8M $30.3M $39.2M
EBIT $16.5M $47.1M $23.9M $10.7M $16.4M
 
Revenue (Reported) $203.3M $320M $326.2M $319.1M $344.6M
Operating Income (Reported) $16.5M $47.1M $23.9M $10.7M $16.4M
Operating Income (Adjusted) $16.5M $47.1M $23.9M $10.7M $16.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $721.5M $1.1B $1.3B $1.3B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $418.8M $646.8M $743.5M $765.6M $827.3M
Gross Profit $302.7M $464M $556.5M $502.5M $534.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $266.2M $346.4M $369.5M $404.3M $439.9M
Other Inc / (Exp) -$474K -$546K $1.4M $736K --
Operating Expenses $266.2M $346.4M $368.8M $403.1M $438M
Operating Income $36.5M $117.5M $187.7M $99.4M $96.1M
 
Net Interest Expenses $7.4M $4.7M $2.7M $5.5M $5.2M
EBT. Incl. Unusual Items $35.1M $112.3M $190.9M $104.3M $100.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $16M $49.9M $25.9M $27.1M
Net Income to Company -- $96.3M $141M $78.5M $73.5M
 
Minority Interest in Earnings $19.6M -$1.7M -- -- --
Net Income to Common Excl Extra Items $33.5M $96.3M $141M $78.5M $73.5M
 
Basic EPS (Cont. Ops) $0.12 $0.71 $1.01 $0.56 $0.52
Diluted EPS (Cont. Ops) $0.12 $0.70 $1.01 $0.56 $0.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $58M $164.6M $247.6M $171.3M $182.9M
EBIT $36.5M $117.5M $187.7M $99.4M $96.1M
 
Revenue (Reported) $721.5M $1.1B $1.3B $1.3B $1.4B
Operating Income (Reported) $36.5M $117.5M $187.7M $99.4M $96.1M
Operating Income (Adjusted) $36.5M $117.5M $187.7M $99.4M $96.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $558.7M $872.6M $943.7M $924.1M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $325.7M $505.6M $545.2M $562.1M $618.3M
Gross Profit $233M $367M $398.5M $362M $396.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $196.4M $246.8M $275.9M $304.1M $328.5M
Other Inc / (Exp) -$466K $584K $738K $447K $128K
Operating Expenses $196.4M $246.8M $275.1M $303.6M $327.4M
Operating Income $36.5M $120.3M $123.3M $58.4M $68.7M
 
Net Interest Expenses $4.1M $3.4M $1.4M $4.1M $3.8M
EBT. Incl. Unusual Items $32M $117.5M $125.8M $61.4M $71.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $27.9M $31.8M $14.2M $18.9M
Net Income to Company $30.3M $89.6M $94M $47.3M $52.2M
 
Minority Interest in Earnings $17.5M -- -- -- --
Net Income to Common Excl Extra Items $30.3M $89.6M $94M $47.3M $52.2M
 
Basic EPS (Cont. Ops) $0.11 $0.65 $0.67 $0.34 $0.37
Diluted EPS (Cont. Ops) $0.11 $0.64 $0.67 $0.34 $0.37
Weighted Average Basic Share $336.2M $413.8M $418.1M $420M $421.9M
Weighted Average Diluted Share $336.2M $418M $420.1M $422.2M $423.9M
 
EBITDA $53.7M $160.6M $169.5M $113.7M $134.8M
EBIT $36.5M $120.3M $123.3M $58.4M $68.7M
 
Revenue (Reported) $558.7M $872.6M $943.7M $924.1M $1B
Operating Income (Reported) $36.5M $120.3M $123.3M $58.4M $68.7M
Operating Income (Adjusted) $36.5M $120.3M $123.3M $58.4M $68.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $64M $130.9M $152.5M $226.3M $200.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $600K $228K $1.7M $2.4M $1.3M
Inventory $108M $208.3M $286.4M $254.3M $297M
Prepaid Expenses -- -- $13.1M $14.2M $22.2M
Other Current Assets $20M $28.5M $12.5M $7.6M $4.7M
Total Current Assets $192.6M $368M $470.5M $509.3M $531M
 
Property Plant And Equipment $117.7M $179.6M $436.5M $561.2M $640.9M
Long-Term Investments -- -- -- -- --
Goodwill $11M $11M $11M $11M $11M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3M $278K $2.3M $4.5M $2.3M
Total Assets $322.6M $586.6M $937.1M $1.1B $1.2B
 
Accounts Payable $29.1M $51.4M $62.6M $63.7M $68.6M
Accrued Expenses $22.1M $77.6M $46.7M $52.7M $49.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $39.8M $34M $43.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $213.2M $401.2M $373.3M $342.3M $402.5M
 
Long-Term Debt $47.6M $50.5M $347.5M $416.5M $456.2M
Capital Leases -- -- -- -- --
Total Liabilities $357M $516.8M $727.4M $764.9M $862.6M
 
Common Stock -- $137K $138K $139K $140K
Other Common Equity Adj -- -- -- -- --
Common Equity -$26.8M $69.8M $209.7M $340.2M $343.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$7.7M -- -- -- --
Total Equity -$34.4M $69.8M $209.7M $340.2M $343.7M
 
Total Liabilities and Equity $322.6M $586.6M $937.1M $1.1B $1.2B
Cash and Short Terms $64M $130.9M $152.5M $226.3M $200.9M
Total Debt $47.6M $50.5M $348M $417.4M $457.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $155.1M $152.1M $240.4M $180.9M $265.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $360K $1.8M $2M $1.2M $1.1M
Inventory $170.6M $292.6M $269M $294.6M $328.7M
Prepaid Expenses -- -- $15.4M $23M --
Other Current Assets $20.4M $35.9M $7.9M $4M --
Total Current Assets $346.4M $482.3M $534.6M $509.3M $626.2M
 
Property Plant And Equipment $137M $392.8M $548.6M $671M $728.8M
Long-Term Investments -- -- -- -- --
Goodwill $11M $11M $11M $11M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $885K $235K $3.1M $2.7M --
Total Assets $495.3M $907.2M $1.1B $1.2B $1.4B
 
Accounts Payable $30.4M $58.5M $58.1M $73.6M $69.5M
Accrued Expenses $36M $51.3M $59.1M $59.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $39.8M $43.4M $52.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $336.7M $424M $389.3M $415.7M $466.2M
 
Long-Term Debt $50.6M $315.7M $409.8M $468.9M $508.5M
Capital Leases -- -- -- -- --
Total Liabilities $515.1M $746.4M $805.4M $888.7M $978.2M
 
Common Stock -- $138K $139K $140K $141K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$19.8M $160.8M $308.5M $320.6M $400.4M
 
Total Liabilities and Equity $495.3M $907.2M $1.1B $1.2B $1.4B
Cash and Short Terms $155.1M $152.1M $240.4M $180.9M $265.9M
Total Debt $50.6M $316.2M $410.7M $469.9M $509.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $17M $36.9M $136.6M $125.2M $68.6M
Depreciation & Amoritzation $17M $23.9M $54M $62.7M $76M
Stock-Based Compensation $403K $6.4M $4.3M $7.9M $7.6M
Change in Accounts Receivable -$160K $372K -$1.5M -$660K $1.1M
Change in Inventories $2M -$100.3M -$78.1M $32.1M -$42.7M
Cash From Operations $148.3M $146.2M $73.2M $168.7M $147.1M
 
Capital Expenditures $13M $47.9M $51.4M $93.4M $107.4M
Cash Acquisitions $10.9M $69.8M -- -- --
Cash From Investing -$23.9M -$117.7M -$51.4M -$93.1M -$99.5M
 
Dividends Paid (Ex Special Dividend) $8.6M -- -- -- $70.3M
Special Dividend Paid
Long-Term Debt Issued $31.8M $1M -- -- --
Long-Term Debt Repaid -$91M -$1.1M -$177K -$763K -$927K
Repurchase of Common Stock -- -- -- $1M $1.8M
Other Financing Activities -$10.9M -$126.7M -- -- --
Cash From Financing -$80.4M $38.3M -$177K -$1.8M -$73M
 
Beginning Cash (CF) $64M $130.9M $152.5M $226.3M $200.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $43.9M $66.9M $21.6M $73.8M -$25.4M
Ending Cash (CF) $107.9M $197.8M $174.1M $300.1M $175.6M
 
Levered Free Cash Flow $135.3M $98.4M $21.8M $75.2M $39.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.2M $36.9M $19.7M $9.9M $12.2M
Depreciation & Amoritzation $8.3M $13.8M $16M $19.7M $22.8M
Stock-Based Compensation $708K $1.2M $1.8M $2M $3M
Change in Accounts Receivable $108K -$278K -$216K $348K -$101K
Change in Inventories -$34.5M -$20.1M $25.9M -$21M -$17.6M
Cash From Operations $31.7M $17.1M $86.1M $31.1M $46.1M
 
Capital Expenditures $15.8M $16.6M $26M $26.5M $18.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.5M -$16.6M -$26M -$26.5M -$18.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- $88K $64K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $21K -$63K -$373K -$238K --
Repurchase of Common Stock -- -- $677K $729K $370K
Other Financing Activities -- -- -- -- --
Cash From Financing $21K -$63K -$1.1M -$1.1M -$599K
 
Beginning Cash (CF) $155.1M $152.1M $240.4M $180.9M $265.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.9M $469K $59M $3.5M $27.4M
Ending Cash (CF) $171M $152.6M $299.4M $184.5M $293.3M
 
Levered Free Cash Flow $15.8M $532K $60.1M $4.6M $28M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $96.3M $141M $78.5M $73.5M
Depreciation & Amoritzation -- $47M $59.8M $71.9M $86.8M
Stock-Based Compensation $1.1M $7.9M $7.4M $7.5M $8.6M
Change in Accounts Receivable -- -$1.4M -$184K $766K $125K
Change in Inventories -- -$122M $23.6M -$25.6M -$34.1M
Cash From Operations -- $63.3M $162.8M $136.2M $159.2M
 
Capital Expenditures $29.5M $55.3M $73.2M $123.3M $78.4M
Cash Acquisitions -- $69.8M -- -- --
Cash From Investing -- -$125.1M -$72.9M -$123.3M -$70.5M
 
Dividends Paid (Ex Special Dividend) -$12.4M -- -- $70.1M $451K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$114K -$567K -$946K --
Repurchase of Common Stock -- -- $1M $1.3M $2.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -- $58.5M -$1.6M -$72.4M -$3.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$3.3M $88.3M -$59.5M $84.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $8M $89.6M $12.9M $80.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $30.3M $89.6M $94M $47.3M $52.2M
Depreciation & Amoritzation $17.2M $40.3M $46.2M $55.3M $66.1M
Stock-Based Compensation $1.1M $2.6M $5.8M $5.4M $6.3M
Change in Accounts Receivable $240K -$1.6M -$228K $1.2M $181K
Change in Inventories -$62.5M -$84.2M $17.4M -$40.3M -$31.7M
Cash From Operations $141.2M $58.2M $147.9M $115.4M $127.5M
 
Capital Expenditures $29.5M $37M $58.8M $88.7M $59.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.5M -$37M -$58.5M -$88.7M -$59.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- $70.1M $340K
Special Dividend Paid -- -- -- $500K --
Long-Term Debt Issued $1M -- -- -- --
Long-Term Debt Repaid -$1.1M -$113K -$503K -$686K -$365K
Repurchase of Common Stock -- -- $1M $1.3M $2M
Other Financing Activities -$7.9M -- -- -- --
Cash From Financing -$20.3M -$113K -$1.5M -$72.1M -$2.9M
 
Beginning Cash (CF) $294.3M $459.7M $573.4M $594.8M $722.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $91.3M $21.2M $87.9M -$45.4M $64.9M
Ending Cash (CF) $449.6M $480.8M $661.2M $549.4M $787.1M
 
Levered Free Cash Flow $111.7M $21.3M $89.1M $26.7M $67.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock