Financhill
Sell
36

CRWS Quote, Financials, Valuation and Earnings

Last price:
$2.62
Seasonality move :
7.63%
Day range:
$2.62 - $2.67
52-week range:
$2.35 - $4.59
Dividend yield:
12.21%
P/E ratio:
11.83x
P/S ratio:
0.32x
P/B ratio:
0.73x
Volume:
11.9K
Avg. volume:
92.9K
1-year change:
-42.04%
Market cap:
$28M
Revenue:
$87.3M
EPS (TTM):
-$0.95
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $79.2M $87.4M $75.1M $87.6M $87.3M
Revenue Growth (YoY) 7.86% 10.35% -14.09% 16.76% -0.44%
 
Cost of Revenues $55.9M $64.6M $55.7M $65.2M $66.8M
Gross Profit $23.3M $22.8M $19.3M $22.4M $20.5M
Gross Profit Margin 29.45% 26.1% 25.78% 25.56% 23.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.9M $12.7M $12.4M $15.8M $18.3M
Other Inc / (Exp) -$2.2M $2.1M $172K $67K -$13.8M
Operating Expenses $13.1M $12.2M $11.9M $15.2M $16.1M
Operating Income $10.2M $10.7M $7.5M $7.2M $4.4M
 
Net Interest Expenses $208K $394K $287K $1.1M $1.6M
EBT. Incl. Unusual Items $7.7M $12.3M $7.4M $6.2M -$12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $2.4M $1.8M $1.3M -$3.1M
Net Income to Company $6.1M $9.9M $5.7M $4.9M -$9.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.1M $9.9M $5.7M $4.9M -$9.4M
 
Basic EPS (Cont. Ops) $0.60 $0.99 $0.56 $0.48 -$0.90
Diluted EPS (Cont. Ops) $0.60 $0.98 $0.56 $0.48 -$0.90
Weighted Average Basic Share $10.1M $10.1M $10.1M $10.2M $10.4M
Weighted Average Diluted Share $10.2M $10.1M $10.1M $10.2M $10.4M
 
EBITDA $13.6M $13.6M $8.6M $13M $10.5M
EBIT $10.2M $10.7M $7.5M $7.2M $4.4M
 
Revenue (Reported) $79.2M $87.4M $75.1M $87.6M $87.3M
Operating Income (Reported) $10.2M $10.7M $7.5M $7.2M $4.4M
Operating Income (Adjusted) $10.2M $10.7M $7.5M $7.2M $4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.2M $18.7M $24.1M $24.5M $23.7M
Revenue Growth (YoY) -6.64% -7.39% 28.85% 1.37% -3.13%
 
Cost of Revenues $14.3M $13.4M $17.7M $17.7M $17.3M
Gross Profit $5.9M $5.3M $6.4M $6.8M $6.4M
Gross Profit Margin 29.38% 28.44% 26.7% 27.64% 26.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1M $2.7M $3.9M $5.4M $4.6M
Other Inc / (Exp) $77K -$3K -$24K -$34K --
Operating Expenses $3M $2.5M $3.8M $5.2M $4.4M
Operating Income $3M $2.8M $2.7M $1.6M $2M
 
Net Interest Expenses $88K $79K $256K $442K $397K
EBT. Incl. Unusual Items $3M $2.7M $2.4M $1.1M $1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $592K $671K $550K $267K $423K
Net Income to Company $2.4M $2M $1.8M $860K $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4M $2M $1.8M $860K $1.2M
 
Basic EPS (Cont. Ops) $0.24 $0.20 $0.18 $0.08 $0.11
Diluted EPS (Cont. Ops) $0.24 $0.20 $0.18 $0.08 $0.11
Weighted Average Basic Share $10.1M $10.1M $10.2M $10.4M $10.6M
Weighted Average Diluted Share $10.1M $10.1M $10.2M $10.4M $10.6M
 
EBITDA $3.7M $3.1M $3M $3.1M $3.5M
EBIT $3M $2.8M $2.7M $1.6M $2M
 
Revenue (Reported) $20.2M $18.7M $24.1M $24.5M $23.7M
Operating Income (Reported) $3M $2.8M $2.7M $1.6M $2M
Operating Income (Adjusted) $3M $2.8M $2.7M $1.6M $2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $80.2M $82.9M $81.9M $87.1M $85.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $58.2M $60.2M $61.8M $65.1M $66.1M
Gross Profit $22.1M $22.7M $20M $21.9M $19.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.3M $12.3M $14.3M $17.4M $18M
Other Inc / (Exp) -$165K $156K -$14K $71K --
Operating Expenses $12.6M $11.8M $13.8M $16.7M $16.9M
Operating Income $9.4M $10.9M $6.3M $5.2M $2.7M
 
Net Interest Expenses $247K $379K $651K $1.2M $1.7M
EBT. Incl. Unusual Items $9M $10.7M $5.7M $4.1M -$13M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $2.3M $1.3M $847K -$3.1M
Net Income to Company $7.4M $8.3M $4.4M $3.2M -$9.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.4M $8.3M $4.4M $3.2M -$9.8M
 
Basic EPS (Cont. Ops) $0.74 $0.83 $0.43 $0.32 -$0.95
Diluted EPS (Cont. Ops) $0.73 $0.83 $0.43 $0.32 -$0.95
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $12.6M $12.9M $7.6M $10M $8.9M
EBIT $9.4M $10.9M $6.3M $5.2M $2.7M
 
Revenue (Reported) $80.2M $82.9M $81.9M $87.1M $85.8M
Operating Income (Reported) $9.4M $10.9M $6.3M $5.2M $2.7M
Operating Income (Adjusted) $9.4M $10.9M $6.3M $5.2M $2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $38.9M $34.4M $41.3M $40.7M $39.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.5M $24.1M $30.2M $30.1M $29.5M
Gross Profit $10.5M $10.4M $11M $10.6M $9.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.4M $6M $7.9M $9.5M $9.2M
Other Inc / (Exp) $2.1M $160K -$26K -$22K --
Operating Expenses $6.1M $5.8M $7.6M $9.2M $8.8M
Operating Income $4.3M $4.6M $3.4M $1.4M $844K
 
Net Interest Expenses $165K $150K $511K $617K $750K
EBT. Incl. Unusual Items $6.3M $4.6M $2.9M $741K $197K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $1.1M $690K $203K $144K
Net Income to Company $5.1M $3.5M $2.2M $538K $53K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.1M $3.5M $2.2M $538K $53K
 
Basic EPS (Cont. Ops) $0.50 $0.34 $0.21 $0.05 $0.00
Diluted EPS (Cont. Ops) $0.50 $0.34 $0.21 $0.05 $0.00
Weighted Average Basic Share $20.1M $20.2M $20.4M $20.7M $21.2M
Weighted Average Diluted Share $20.2M $20.2M $20.4M $20.7M $21.2M
 
EBITDA $5.8M $5.2M $4.1M $4.4M $4M
EBIT $4.3M $4.6M $3.4M $1.4M $844K
 
Revenue (Reported) $38.9M $34.4M $41.3M $40.7M $39.2M
Operating Income (Reported) $4.3M $4.6M $3.4M $1.4M $844K
Operating Income (Adjusted) $4.3M $4.6M $3.4M $1.4M $844K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $613K $1.6M $1.7M $829K $521K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $18.6M $21.1M $20.7M $18.6M $21.9M
Inventory $20.3M $20.7M $34.2M $29.7M $27.8M
Prepaid Expenses $1.2M $1M $1.6M $1.9M $2.5M
Other Current Assets -- -- -- -- --
Total Current Assets $41.5M $46.5M $60.4M $54.8M $55.3M
 
Property Plant And Equipment $5.5M $3.8M $19M $16.6M $14.1M
Long-Term Investments -- -- -- -- --
Goodwill $7.1M $7.1M $7.9M $7.9M --
Other Intangibles $3.2M $2.7M $3.5M $2.9M $7.1M
Other Long-Term Assets $92K $88K $188K $202K $152K
Total Assets $58.1M $60.2M $91M $82.7M $84.8M
 
Accounts Payable $5.5M $6.4M $7.5M $4.5M $5.2M
Accrued Expenses $2.8M $2.8M $2.3M $1.5M $3.4M
Current Portion Of Long-Term Debt $2M -- -- -- $2M
Current Portion Of Capital Lease Obligations $1.8M $1.8M $2.4M $3.6M $4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.9M $11.8M $13.1M $10.5M $15.5M
 
Long-Term Debt $2.6M $809K $27.6M $20.3M $25.6M
Capital Leases -- -- -- -- --
Total Liabilities $16.2M $14.4M $41.8M $31.1M $45.2M
 
Common Stock $128K $129K $131K $132K $135K
Other Common Equity Adj -- -- -- -- --
Common Equity $41.9M $45.8M $49.2M $51.6M $39.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $41.9M $45.8M $49.2M $51.6M $39.6M
 
Total Liabilities and Equity $58.1M $60.2M $91M $82.7M $84.8M
Cash and Short Terms $613K $1.6M $1.7M $829K $521K
Total Debt $4.6M $809K $27.6M $20.3M $27.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.9M $2.3M $1.9M $2M $810K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.2M $16.2M $17.1M $17.2M $16.1M
Inventory $24.2M $27.7M $35.3M $33.4M $32.6M
Prepaid Expenses $716K $1.1M $1.5M $1.4M $2.3M
Other Current Assets -- -- -- -- --
Total Current Assets $45.3M $48.8M $58.9M $61.2M $54.1M
 
Property Plant And Equipment $4.7M $3M $17.6M $15.7M $12.1M
Long-Term Investments -- -- -- -- --
Goodwill $7.1M $7.1M $7.9M $13.2M --
Other Intangibles $2.9M $2.4M $3.2M $8M --
Other Long-Term Assets $89K $88K $197K $237K --
Total Assets $60.6M $61.4M $87.7M $99.4M $77.5M
 
Accounts Payable $7.5M $6.8M $7.5M $9M $8.9M
Accrued Expenses $2.4M $1.8M $2.3M $2.8M --
Current Portion Of Long-Term Debt -- -- -- $2M --
Current Portion Of Capital Lease Obligations $1.8M $1.4M $3.1M $3.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.5M $10.7M $13.8M $18.4M $17.2M
 
Long-Term Debt $1.7M $506K $23.1M $29.7M $21.4M
Capital Leases -- -- -- -- --
Total Liabilities $15M $13.3M $37.5M $48.5M $39.1M
 
Common Stock $129K $130K $131K $132K $136K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $45.6M $48.2M $50.2M $50.8M $38.4M
 
Total Liabilities and Equity $60.6M $61.4M $87.7M $99.4M $77.5M
Cash and Short Terms $1.9M $2.3M $1.9M $2M $810K
Total Debt $1.7M $506K $23.1M $31.7M $23.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $6.1M $9.9M $5.7M $4.9M -$9.4M
Depreciation & Amoritzation $3.4M $2.9M $3.3M $5.8M $6.1M
Stock-Based Compensation $394K $834K $1.1M $763K $752K
Change in Accounts Receivable -$1.5M -$3.9M $3.5M $453K $1.7M
Change in Inventories -$2.6M -$318K -$593K $4M $3.9M
Cash From Operations $8.7M $8.3M $7.7M $7.1M $9.8M
 
Capital Expenditures $733K $531K $813K $786K $872K
Cash Acquisitions -- -- -- -- $16.3M
Cash From Investing -$733K -$490K -$16.9M -$193K -$17.2M
 
Dividends Paid (Ex Special Dividend) $5M $6.7M $3.2M $3.2M $3.3M
Special Dividend Paid
Long-Term Debt Issued $21.7M $25.2M $14.4M $70.7M $93.8M
Long-Term Debt Repaid -$22.3M -$25.2M -$1.7M -$75.3M -$83.4M
Repurchase of Common Stock $2.8M $412K $207K -- --
Other Financing Activities -- -- -- -- -$59K
Cash From Financing -$7.7M -$6.8M $9.3M -$7.8M $7M
 
Beginning Cash (CF) $613K $1.6M $1.7M $829K $521K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $331K $985K $144K -$913K -$308K
Ending Cash (CF) $944K $2.6M $1.9M -$84K $213K
 
Levered Free Cash Flow $8M $7.7M $6.9M $6.3M $8.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.4M $2M $1.8M $860K $1.2M
Depreciation & Amoritzation $735K -$155K $1.4M $1.5M $1.5M
Stock-Based Compensation $208K $258K $192K $189K $190K
Change in Accounts Receivable -$1M $61K -$4.5M -$4.8M -$1.2M
Change in Inventories -- -$7.1M -- -- --
Cash From Operations -$1.8M -$840K -$1.7M -$983K -$845K
 
Capital Expenditures $198K $132K $184K $191K $174K
Cash Acquisitions -- -- -- $16.4M --
Cash From Investing -$178K -$132K $304K -$16.5M -$174K
 
Dividends Paid (Ex Special Dividend) $802K $824K $818K $837K $849K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $18.8M $37.7M --
Long-Term Debt Repaid -- -- -$15.5M -$18.4M --
Repurchase of Common Stock $117K $27K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$816K -$827K $2.5M $18.4M $1.6M
 
Beginning Cash (CF) $1.9M $2.3M $1.9M $2M $810K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.8M -$1.8M $1.1M $879K $583K
Ending Cash (CF) -$894K $543K $2.9M $2.9M $1.4M
 
Levered Free Cash Flow -$2M -$972K -$1.9M -$1.2M -$1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.4M $8.3M $4.4M $3.2M -$9.8M
Depreciation & Amoritzation $3.2M $2M $5.5M $6M $6.2M
Stock-Based Compensation $548K $1.1M $897K $771K $751K
Change in Accounts Receivable $312K $902K $389K -$257K $5.9M
Change in Inventories -$1.1M -$7.4M $6.5M $4M $3.9M
Cash From Operations $3.6M $7.7M $9.7M $9.5M $7.2M
 
Capital Expenditures $694K $485K $1.1M $722K $657K
Cash Acquisitions -- -- -- $16.4M -$59K
Cash From Investing -$674K -$428K -$16.8M -$17M -$598K
 
Dividends Paid (Ex Special Dividend) $5.8M $6.8M $3.2M $3.3M $3.3M
Special Dividend Paid
Long-Term Debt Issued $23.5M $19.3M $47.5M $90M --
Long-Term Debt Repaid -$23.5M -$19.3M -$37.7M -$79M --
Repurchase of Common Stock $3.1M $305K $18K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$7.9M -$6.9M $6.6M $7.6M -$7.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.9M $438K -$491K $131K -$1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3M $7.2M $8.6M $8.7M $6.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.1M $3.5M $2.2M $538K $53K
Depreciation & Amoritzation $1.5M $576K $2.8M $3M $3.1M
Stock-Based Compensation $340K $591K $383K $391K $390K
Change in Accounts Receivable $853K $5.6M $2.5M $1.8M $6.1M
Change in Inventories -- -$7.1M -- -- --
Cash From Operations $3.2M $2.7M $4.7M $7M $4.4M
 
Capital Expenditures $273K $227K $539K $475K $260K
Cash Acquisitions -- -- -- $16.4M --
Cash From Investing -$253K -$191K -$51K -$16.8M -$260K
 
Dividends Paid (Ex Special Dividend) $1.6M $1.6M $1.6M $1.6M $1.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.8M -- $33.1M $52.3M --
Long-Term Debt Repaid -$5.8M -- -$35.9M -$39.7M --
Repurchase of Common Stock $296K $189K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.7M -$1.7M -$4.5M $11M -$3.9M
 
Beginning Cash (CF) $6.6M $6.5M $2.6M $3.1M $1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M $744K $109K $1.2M $289K
Ending Cash (CF) $7.9M $7.2M $2.7M $4.2M $1.3M
 
Levered Free Cash Flow $2.9M $2.4M $4.1M $6.6M $4.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
57
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
1
LW alert for Dec 20

Lamb Weston Holdings, Inc. [LW] is down 25.96% over the past day.

Buy
54
BMRN alert for Dec 20

BioMarin Pharmaceutical, Inc. [BMRN] is up 17.79% over the past day.

Buy
82
RKLB alert for Dec 20

Rocket Lab Corp. [RKLB] is up 17.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock