Financhill
Sell
24

HBB Quote, Financials, Valuation and Earnings

Last price:
$16.38
Seasonality move :
-7.16%
Day range:
$15.81 - $16.51
52-week range:
$12.72 - $21.20
Dividend yield:
2.91%
P/E ratio:
6.99x
P/S ratio:
0.37x
P/B ratio:
1.34x
Volume:
32.4K
Avg. volume:
25.2K
1-year change:
0.74%
Market cap:
$219.5M
Revenue:
$654.7M
EPS (TTM):
$2.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $603.7M $658.4M $640.9M $625.6M $654.7M
Revenue Growth (YoY) -1.32% 9.06% -2.65% -2.39% 4.65%
 
Cost of Revenues $466.3M $522.1M $512M $482.1M $484.8M
Gross Profit $137.4M $136.3M $128.9M $143.5M $169.9M
Gross Profit Margin 22.76% 20.7% 20.11% 22.93% 25.95%
 
R&D Expenses $10M $8.6M $11.8M $12.4M $13.7M
Selling, General & Admin $100M $104.8M $90.1M $108.4M $126.7M
Other Inc / (Exp) -$1.7M $272K -$1.8M -$385K -$9.2M
Operating Expenses $100M $104.8M $90.1M $108.4M $125.4M
Operating Income $37.4M $31.5M $38.8M $35.1M $44.5M
 
Net Interest Expenses $2M $2.9M $4.6M $3M $613K
EBT. Incl. Unusual Items $33.7M $29M $32.4M $31.7M $33.4M
Earnings of Discontinued Ops. $22.2M -- -- -- --
Income Tax Expense $9.7M $7.7M $7.2M $6.5M $2.6M
Net Income to Company $24.1M $21.3M $25.3M $25.2M $30.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.1M $21.3M $25.3M $25.2M $30.8M
 
Basic EPS (Cont. Ops) $3.39 $1.54 $1.81 $1.80 $2.21
Diluted EPS (Cont. Ops) $3.37 $1.53 $1.81 $1.80 $2.20
Weighted Average Basic Share $13.7M $13.9M $14M $14M $14M
Weighted Average Diluted Share $13.7M $13.9M $14M $14.1M $14M
 
EBITDA $41.3M $36.5M $43.7M $39.4M $49.3M
EBIT $37.4M $31.5M $38.8M $35.1M $44.5M
 
Revenue (Reported) $603.7M $658.4M $640.9M $625.6M $654.7M
Operating Income (Reported) $37.4M $31.5M $38.8M $35.1M $44.5M
Operating Income (Adjusted) $37.4M $31.5M $38.8M $35.1M $44.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $156.7M $150.8M $153.6M $156.7M $132.8M
Revenue Growth (YoY) 41.78% -3.78% 1.85% 1.99% -15.25%
 
Cost of Revenues $123.5M $116M $113.6M $112.8M $104.8M
Gross Profit $33.2M $34.8M $40M $43.9M $27.9M
Gross Profit Margin 21.2% 23.07% 26.05% 28% 21.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.8M $25.4M $25.6M $33.3M $25.1M
Other Inc / (Exp) $126K -$432K -$645K -$7.9M --
Operating Expenses $25.8M $25.4M $25.6M $33.1M $25.1M
Operating Income $7.4M $9.4M $14.4M $10.8M $2.9M
 
Net Interest Expenses $662K $1.3M $592K $59K $224K
EBT. Incl. Unusual Items $6.9M $7.6M $13.2M $2.7M $2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $1.7M $2.8M $732K $372K
Net Income to Company $5.7M $5.9M $10.3M $1.9M $1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.7M $5.9M $10.3M $1.9M $1.7M
 
Basic EPS (Cont. Ops) $0.41 $0.43 $0.74 $0.14 $0.12
Diluted EPS (Cont. Ops) $0.41 $0.43 $0.74 $0.14 $0.12
Weighted Average Basic Share $13.9M $13.9M $14M $13.9M $13.5M
Weighted Average Diluted Share $13.9M $13.9M $14.1M $13.9M $13.5M
 
EBITDA $8.7M $10.5M $15.4M $11.9M $4.1M
EBIT $7.4M $9.4M $14.4M $10.8M $2.9M
 
Revenue (Reported) $156.7M $150.8M $153.6M $156.7M $132.8M
Operating Income (Reported) $7.4M $9.4M $14.4M $10.8M $2.9M
Operating Income (Adjusted) $7.4M $9.4M $14.4M $10.8M $2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $694.7M $642.5M $615.2M $647.8M $607.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $547.1M $504.5M $493M $478.4M $456.1M
Gross Profit $147.5M $138M $122.3M $169.5M $151.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $105.5M $92.5M $100.9M $124.8M $116.7M
Other Inc / (Exp) $95K -$1.6M -$520K -$8.9M --
Operating Expenses $105.5M $92.5M $100.9M $123.5M $116M
Operating Income $42M $45.5M $21.3M $45.9M $35.4M
 
Net Interest Expenses $2.8M $3.7M $4.3M $696K $628K
EBT. Incl. Unusual Items $39.3M $40.3M $16.5M $35M $33.6M
Earnings of Discontinued Ops. -$370K -- -- -- --
Income Tax Expense $11.3M $9.5M $3.7M $8.7M $1.7M
Net Income to Company $28M $30.8M $12.8M $26.3M $31.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28M $30.8M $12.8M $26.3M $31.9M
 
Basic EPS (Cont. Ops) $2.01 $2.21 $0.92 $1.88 $2.34
Diluted EPS (Cont. Ops) $2.00 $2.19 $0.92 $1.88 $2.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $46.5M $50.9M $25.8M $51M $40.2M
EBIT $42M $45.5M $21.3M $45.9M $35.4M
 
Revenue (Reported) $694.7M $642.5M $615.2M $647.8M $607.4M
Operating Income (Reported) $42M $45.5M $21.3M $45.9M $35.4M
Operating Income (Adjusted) $42M $45.5M $21.3M $45.9M $35.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $460.6M $444.7M $419M $441.2M $393.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $367.4M $349.8M $330.7M $327M $298.2M
Gross Profit $93.2M $94.9M $88.2M $114.2M $95.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79.6M $67.4M $78.2M $94.6M $84.6M
Other Inc / (Exp) $179K -$1.6M -$390K -$8.9M $331K
Operating Expenses $79.6M $67.4M $78.2M $93.3M $83.9M
Operating Income $13.6M $27.5M $10.1M $20.9M $11.8M
 
Net Interest Expenses $2.1M $2.9M $2.6M $330K $345K
EBT. Incl. Unusual Items $11.7M $23M $7.1M $10.4M $10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $4.8M $1.4M $3.6M $2.7M
Net Income to Company $8.7M $18.2M $5.7M $6.8M $7.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.7M $18.2M $5.7M $6.8M $7.9M
 
Basic EPS (Cont. Ops) $0.62 $1.30 $0.41 $0.48 $0.58
Diluted EPS (Cont. Ops) $0.62 $1.30 $0.41 $0.48 $0.58
Weighted Average Basic Share $41.6M $42M $42.2M $42.1M $40.8M
Weighted Average Diluted Share $41.7M $42.1M $42.2M $42.2M $40.8M
 
EBITDA $16.7M $31.1M $13.2M $24.7M $15.6M
EBIT $13.6M $27.5M $10.1M $20.9M $11.8M
 
Revenue (Reported) $460.6M $444.7M $419M $441.2M $393.9M
Operating Income (Reported) $13.6M $27.5M $10.1M $20.9M $11.8M
Operating Income (Adjusted) $13.6M $27.5M $10.1M $20.9M $11.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.6M $1.2M $990K $15.4M $46.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $144.8M $119.6M $115.1M $135.4M $117.1M
Inventory $174M $183.4M $156M $126.6M $124.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.1M $14.3M $12.6M $9.5M $16.1M
Total Current Assets $336.3M $318.4M $284.7M $286.8M $303.7M
 
Property Plant And Equipment $23.5M $30.5M $71.8M $66.8M $70.5M
Long-Term Investments $813K $977K $5.5M $4.4M $2.8M
Goodwill $6.3M $6.3M $6.3M $6.3M $7.1M
Other Intangibles $1.9M $1.7M $1.5M $1.3M $2.1M
Other Long-Term Assets $2.8M $3M $7.2M $6.3M $8.8M
Total Assets $391.2M $382.5M $389M $384.7M $415.1M
 
Accounts Payable $152.6M $131.9M $61.8M $99.7M $104.2M
Accrued Expenses $6.9M $6.4M $6.5M $6.2M $7.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $5.9M $6.2M $5.2M
Other Current Liabilities $23.7M $14.1M $16.2M $12.5M $18.1M
Total Current Liabilities $199.1M $164.2M $101.6M $139.6M $154.1M
 
Long-Term Debt $98.4M $96.8M $157.7M $91.9M $89M
Capital Leases -- -- -- -- --
Total Liabilities $311.1M $280.2M $264.4M $237.4M $249.2M
 
Common Stock $141K $143K $145K $148K $151K
Other Common Equity Adj -$17.5M -$638K $4.2M $2.4M $3.6M
Common Equity $80.1M $102.3M $124.5M $147.3M $165.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $80.1M $102.3M $124.5M $147.3M $165.9M
 
Total Liabilities and Equity $391.2M $382.5M $389M $384.7M $415.1M
Cash and Short Terms $2.6M $1.2M $990K $15.4M $46.5M
Total Debt $98.4M $96.8M $157.7M $91.9M $89M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.7M $1.6M $1.6M $22.7M $17.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $120.7M $97.8M $102.2M $99M $83.8M
Inventory $177M $244.5M $160.2M $164.8M $174.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $22.8M $13.3M $14.4M $18.9M --
Total Current Assets $321.9M $357.1M $278.5M $305.4M $291.2M
 
Property Plant And Equipment $31.7M $28.4M $68.1M $71.9M $68.9M
Long-Term Investments $813K $5.9M $5.9M $3M $1.4M
Goodwill $6.3M $6.3M $6.3M $7.1M --
Other Intangibles $1.7M $1.5M $1.3M $2.2M --
Other Long-Term Assets $3M $7.4M $7.8M $4.5M --
Total Assets $382.5M $416.9M $378.9M $408.7M $392.4M
 
Accounts Payable $126.2M $111.5M $116.1M $128.5M $106.5M
Accrued Expenses $6M $4.7M $5.8M $6.6M --
Current Portion Of Long-Term Debt -- -- -- $50M --
Current Portion Of Capital Lease Obligations -- -- $6.1M $5.6M --
Other Current Liabilities $17.1M $13.2M $12.8M $10.1M --
Total Current Liabilities $160.2M $139.9M $151.9M $213.4M $135.6M
 
Long-Term Debt $115M $146.1M $94.6M $39.5M $87.6M
Capital Leases -- -- -- -- --
Total Liabilities $294.6M $299M $251.1M $258.7M $228.3M
 
Common Stock $143K $145K $148K $151K $154K
Other Common Equity Adj -$17M -$12M -$11.5M -$7.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $87.9M $117.9M $127.8M $150M $164M
 
Total Liabilities and Equity $382.5M $416.9M $378.9M $408.7M $392.4M
Cash and Short Terms $1.7M $1.6M $1.6M $22.7M $17.2M
Total Debt $115M $146.1M $94.6M $39.5M $87.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $24.1M $21.3M $25.3M $25.2M $30.8M
Depreciation & Amoritzation $3.9M $4.9M $4.9M $4.4M $4.8M
Stock-Based Compensation $4M $3.2M $3.4M $5.4M $6.3M
Change in Accounts Receivable -$41.3M $27.6M $4.5M -$18.8M $13.8M
Change in Inventories -$65.8M -$9.1M $26.4M $30.8M -$4.1M
Cash From Operations -$34.1M $17.9M -$3.4M $88.6M $64.9M
 
Capital Expenditures $3.3M $11.8M $2.3M $3.4M $3.2M
Cash Acquisitions -- -- -- -- $7.4M
Cash From Investing -$3.8M -$11.8M -$2.3M -$5.2M -$13.9M
 
Dividends Paid (Ex Special Dividend) $5.1M $5.5M $5.8M $6.1M $6.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $3M $3.1M $14.1M
Other Financing Activities -$528K -$248K -$47K -- -$548K
Cash From Financing $34.2M -$7.3M $5.6M -$70.1M -$20.4M
 
Beginning Cash (CF) $2.6M $1.2M $990K $15.4M $46.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.7M -$1.3M -$245K $14.5M $30.1M
Ending Cash (CF) -$1.1M -$146K $622K $31M $76.2M
 
Levered Free Cash Flow -$37.4M $6M -$5.7M $85.2M $61.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.7M $5.9M $10.3M $1.9M $1.7M
Depreciation & Amoritzation $1.2M $1.1M $950K $1.1M $1.3M
Stock-Based Compensation $351K $727K $1.4M $4.3M $569K
Change in Accounts Receivable -$18.6M $1.5M -$12.7M -$15M -$9M
Change in Inventories -$26.2M -$17.6M -$23.8M -$36M -$14M
Cash From Operations -$12.5M -$14.7M $11.4M -$1.9M $9.1M
 
Capital Expenditures $1.5M $899K $800K $5.7M $762K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$899K -$800K -$5.7M -$1M
 
Dividends Paid (Ex Special Dividend) $1.4M $1.5M $1.5M $1.6M $1.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $1.3M $895K $5.3M $575K
Other Financing Activities -$80K -$47K -- -- --
Cash From Financing $14.4M $16.5M -$11M -$6.9M -$2.2M
 
Beginning Cash (CF) $1.7M $1.6M $1.6M $22.7M $17.2M
Foreign Exchange Rate Adjustment -$74K -$168K -$101K -$138K -$61K
Additions / Reductions $327K $742K -$506K -$14.6M $5.8M
Ending Cash (CF) $1.9M $2.1M $1M $7.9M $23M
 
Levered Free Cash Flow -$14M -$15.6M $10.6M -$7.6M $8.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $28M $30.8M $12.8M $26.3M $31.9M
Depreciation & Amoritzation $4.5M $5.4M $4.4M $5M $4.8M
Stock-Based Compensation $3.1M $2.9M $4.1M $9.6M $1.5M
Change in Accounts Receivable -$22.3M $22.5M -$3.2M $2.2M $14.6M
Change in Inventories $26.8M -$69.3M $86.3M -$9.5M -$8.1M
Cash From Operations -$26.3M -$18.2M $105.4M $55.1M $15M
 
Capital Expenditures $9.8M $4.3M $3M $8.4M -$1.8M
Cash Acquisitions -- -- -- $7.4M --
Cash From Investing -$9.8M -$4.3M -$3.2M -$15.8M -$3.4M
 
Dividends Paid (Ex Special Dividend) $5.4M $5.7M $6M $6.3M $6.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $3M $1.5M $11.5M $12.2M
Other Financing Activities -- -- -- -- --
Cash From Financing $38.2M $22.7M -$102.3M -$19M -$18.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $651K -$18K $98K $21M -$6.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$36.1M -$22.5M $102.4M $46.8M $16.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $8.7M $18.2M $5.7M $6.8M $7.9M
Depreciation & Amoritzation $3.1M $3.6M $3.1M $3.7M $3.8M
Stock-Based Compensation $2.9M $2.5M $3.2M $7.4M $2.6M
Change in Accounts Receivable $26.5M $21.4M $13.7M $34.6M $35.4M
Change in Inventories -$3.1M -$63.3M -$3.4M -$43.7M -$47.6M
Cash From Operations -$4.1M -$40.2M $68.7M $35.2M -$14.6M
 
Capital Expenditures $9.1M $1.6M $2.3M $7.2M $2.2M
Cash Acquisitions -- -- -- $7.4M --
Cash From Investing -$9.1M -$1.6M -$2.4M -$13M -$2.5M
 
Dividends Paid (Ex Special Dividend) $4.1M $4.3M $4.5M $4.7M $4.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $3M $1.5M $9.9M $7.9M
Other Financing Activities -$243K -$47K -- -- --
Cash From Financing $12.3M $42.3M -$65.7M -$14.6M -$12.7M
 
Beginning Cash (CF) $4.4M $3.4M $6M $86.3M $76.8M
Foreign Exchange Rate Adjustment $4K -$204K $81K -$390K $541K
Additions / Reductions -$952K $316K $659K $7.2M -$29.3M
Ending Cash (CF) $3.4M $3.5M $6.7M $93M $48M
 
Levered Free Cash Flow -$13.2M -$41.7M $66.4M $27.9M -$16.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.7% over the past day.

Buy
68
KOD alert for Dec 26

Kodiak Sciences, Inc. [KOD] is down 1.61% over the past day.

Buy
64
ZCSH alert for Dec 23

Grayscale Zcash Trust (ZEC) [ZCSH] is down 0% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock