Financhill
Sell
36

CODX Quote, Financials, Valuation and Earnings

Last price:
$0.35
Seasonality move :
5.85%
Day range:
$0.37 - $0.40
52-week range:
$0.23 - $1.55
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
25.09x
P/B ratio:
0.57x
Volume:
841.3K
Avg. volume:
42.2M
1-year change:
-54.33%
Market cap:
$22.8M
Revenue:
$770K
EPS (TTM):
-$0.96
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $74.6M $97.9M $34.2M $991.5K $770K
Revenue Growth (YoY) 34579.9% 31.3% -65.04% -97.1% -22.33%
 
Cost of Revenues $16.6M $11.9M $6.8M $5.4M $2.4M
Gross Profit $58M $86M $27.5M -$4.4M -$1.6M
Gross Profit Margin 77.75% 87.83% 80.23% -446.18% -208.61%
 
R&D Expenses $3.2M $15M $17.4M $23M $21M
Selling, General & Admin $12.9M $24.9M $21.6M $21.1M $20.6M
Other Inc / (Exp) $778.2K -$474.8K -$8M $3.4M $1.4M
Operating Expenses $16.3M $39.8M $39M $44.1M $41.6M
Operating Income $41.7M $46.2M -$11.6M -$48.5M -$43.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $42.6M $45.6M -$18.8M -$38.1M -$37.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $90.5K $9M -$4.6M -$2.8M $57.4K
Net Income to Company $42.5M $36.7M -$14.2M -$35.3M -$37.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $42.5M $36.7M -$14.2M -$35.3M -$37.6M
 
Basic EPS (Cont. Ops) $1.59 $1.27 -$0.45 -$1.20 -$1.24
Diluted EPS (Cont. Ops) $1.52 $1.23 -$0.45 -$1.20 -$1.24
Weighted Average Basic Share $26.7M $28.9M $31.5M $29.3M $30.3M
Weighted Average Diluted Share $28M $29.9M $31.5M $29.3M $30.3M
 
EBITDA $41.8M $46.6M -$10.3M -$47.3M -$41.8M
EBIT $41.7M $46.2M -$11.6M -$48.5M -$43.2M
 
Revenue (Reported) $74.6M $97.9M $34.2M $991.5K $770K
Operating Income (Reported) $41.7M $46.2M -$11.6M -$48.5M -$43.2M
Operating Income (Adjusted) $41.7M $46.2M -$11.6M -$48.5M -$43.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $30.1M $5.1M $2.5M $206.9K $145.4K
Revenue Growth (YoY) 37.96% -83.08% -51.77% -91.58% -29.73%
 
Cost of Revenues $3.4M $1.1M $552.1K $648.6K $293.7K
Gross Profit $26.7M $4M $1.9M -$441.8K -$148.3K
Gross Profit Margin 88.69% 78.79% 77.53% -213.53% -102%
 
R&D Expenses $5.9M $5M $5.8M $4.9M $4.5M
Selling, General & Admin $7.2M $5.5M $5.1M $5.3M $2.4M
Other Inc / (Exp) -$64.9K $2.8M $517.3K $297.3K --
Operating Expenses $13.1M $10.5M $10.8M $10.2M $6.9M
Operating Income $13.6M -$6.5M -$8.9M -$10.7M -$7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $13.6M -$3.5M -$8.1M -$9.7M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1M -$2.1M -$2.1M $22.2K -$1.2M
Net Income to Company $11.5M -$1.4M -$6M -$9.7M -$5.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.5M -$1.4M -$6M -$9.7M -$5.9M
 
Basic EPS (Cont. Ops) $0.40 -$0.04 -$0.20 -$0.32 -$0.16
Diluted EPS (Cont. Ops) $0.38 -$0.04 -$0.20 -$0.32 -$0.16
Weighted Average Basic Share $28.9M $31.3M $29.4M $30.5M $37.9M
Weighted Average Diluted Share $30M $31.3M $29.4M $30.5M $37.9M
 
EBITDA $13.7M -$6.2M -$8.6M -$10.3M -$6.7M
EBIT $13.6M -$6.5M -$8.9M -$10.7M -$7M
 
Revenue (Reported) $30.1M $5.1M $2.5M $206.9K $145.4K
Operating Income (Reported) $13.6M -$6.5M -$8.9M -$10.7M -$7M
Operating Income (Adjusted) $13.6M -$6.5M -$8.9M -$10.7M -$7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $104.6M $53.2M $4.7M $4.2M $507.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.7M $8.5M $2.9M $5M $1.5M
Gross Profit $90.9M $44.7M $1.7M -$869K -$1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.9M $14.9M $21.5M $22.4M $18.8M
Selling, General & Admin $25.3M $20.3M $21.8M $19.9M $15.7M
Other Inc / (Exp) -$639.4K $6.6M -$11.7M $1.2M --
Operating Expenses $39.2M $35.1M $43.3M $42.3M $34.5M
Operating Income $51.8M $9.6M -$41.6M -$43.1M -$35.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $51.2M $16.4M -$52.3M -$37.4M -$33.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.2M $1.3M -$9.8M $3.9M -$1.2M
Net Income to Company $42M $15.2M -$42.6M -$41.3M -$32.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $42M $15.2M -$42.6M -$41.3M -$32.2M
 
Basic EPS (Cont. Ops) $1.46 $0.48 -$1.42 -$1.35 -$0.96
Diluted EPS (Cont. Ops) $1.40 $0.46 -$1.42 -$1.35 -$0.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $52.1M $10.7M -$40.4M -$41.8M -$34.3M
EBIT $51.8M $9.6M -$41.6M -$43.1M -$35.5M
 
Revenue (Reported) $104.6M $53.2M $4.7M $4.2M $507.9K
Operating Income (Reported) $51.8M $9.6M -$41.6M -$43.1M -$35.5M
Operating Income (Adjusted) $51.8M $9.6M -$41.6M -$43.1M -$35.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $77.5M $32.8M $3.3M $620.7K $358.6K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.2M $5.9M $2.1M $1.8M $919.2K
Gross Profit $68.3M $26.9M $1.1M -$1.1M -$560.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.8M $12.7M $16.8M $16.2M $14M
Selling, General & Admin $19.6M $15M $15.2M $14M $9M
Other Inc / (Exp) -$401.3K $6.7M $2.9M $663.8K $1M
Operating Expenses $32.5M $27.7M $32M $30.2M $23.1M
Operating Income $35.8M -$858.4K -$30.9M -$31.3M -$23.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $35.4M $6.2M -$27.3M -$26.5M -$22.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M -$1.5M -$6.6M $65.6K -$1.1M
Net Income to Company $29.2M $7.7M -$20.7M -$26.6M -$21.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.2M $7.7M -$20.7M -$26.6M -$21.2M
 
Basic EPS (Cont. Ops) $1.02 $0.22 -$0.71 -$0.88 -$0.62
Diluted EPS (Cont. Ops) $0.97 $0.21 -$0.71 -$0.88 -$0.62
Weighted Average Basic Share $86.4M $97.7M $87.9M $90.5M $103M
Weighted Average Diluted Share $89.7M $98.5M $87.9M $90.5M $103M
 
EBITDA $36M $142.8K -$29.9M -$30.3M -$22.8M
EBIT $35.8M -$858.4K -$30.9M -$31.3M -$23.6M
 
Revenue (Reported) $77.5M $32.8M $3.3M $620.7K $358.6K
Operating Income (Reported) $35.8M -$858.4K -$30.9M -$31.3M -$23.6M
Operating Income (Adjusted) $35.8M -$858.4K -$30.9M -$31.3M -$23.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $43M $89.9M $81.3M $58.5M $29.7M
Short Term Investments $4.3M $1.3M $58.3M $43.6M $26.8M
Accounts Receivable, Net $12.1M $20.9M $3.5M $303.9K $132.6K
Inventory $8M $2M $5.3M $1.7M $1.1M
Prepaid Expenses -- $2.3M $761.2K -- --
Other Current Assets $369K $2.3M $761.2K $1.6M $1.3M
Total Current Assets $67.8M $115.1M $92.7M $62.1M $32.3M
 
Property Plant And Equipment $949.6K $1.9M $2.9M $6M $4.9M
Long-Term Investments $1.9M $1.1M $672.7K $773.4K $731.1K
Goodwill -- $14.7M -- -- --
Other Intangibles -- $27.2M $26.8M $26.4M $26.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $71.2M $160.6M $128.2M $103.6M $71.2M
 
Accounts Payable $598.3K $607.5K $952.3K $1.5M $3.3M
Accrued Expenses $2.9M $3.9M $934.5K $2.2M $2.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $297.2K $838.4K $915.6K
Other Current Liabilities -- $5.8M $1.7M $891.7K $502.8K
Total Current Liabilities $4.1M $12.6M $3.9M $5.7M $7.3M
 
Long-Term Debt -- -- $50.7K $2.2M $1.2M
Capital Leases -- -- -- -- --
Total Liabilities $4.5M $26.1M $13.7M $17.6M $16.9M
 
Common Stock $28.6K $33.8K $34.8K $36.1K $37.9K
Other Common Equity Adj -- -- $293.1K $146.7K $418.4K
Common Equity $66.7M $134.5M $114.5M $86M $54.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $66.7M $134.5M $114.5M $86M $54.3M
 
Total Liabilities and Equity $71.2M $160.6M $128.2M $103.6M $71.2M
Cash and Short Terms $47.3M $89.9M $81.3M $58.5M $29.7M
Total Debt -- -- $50.7K $2.2M $1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $83.9M $86.5M $63.4M $37.7M $11.4M
Short Term Investments $1.3M $5M $53.2M $26.9M --
Accounts Receivable, Net $14.6M $8M $825.5K $178.2K $55.9K
Inventory $3.3M $5.4M $4.5M $1.3M $1.1M
Prepaid Expenses $485.1K $1.2M $1.3M -- --
Other Current Assets $485.1K $1.2M $1.3M $996.7K --
Total Current Assets $102.3M $101.9M $71.3M $40.1M $14.1M
 
Property Plant And Equipment $1.5M $2.9M $5.8M $5.3M $3.9M
Long-Term Investments $1M $767.5K $778.9K $784.4K $659.9K
Goodwill -- $15.4M -- -- --
Other Intangibles -- $26.9M $26.5M $26.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $105.4M $147.8M $108.7M $72.4M $44.7M
 
Accounts Payable $800K $2.1M $1.4M $2.2M $1.5M
Accrued Expenses $2.1M $1.5M $1.8M $1.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $292.5K $794.5K $896.8K --
Other Current Liabilities -- $2.2M $710.7K $838K --
Total Current Liabilities $4.1M $6M $5.1M $5.8M $3.7M
 
Long-Term Debt -- $126.3K $2.3M $1.5M $727.9K
Capital Leases -- -- -- -- --
Total Liabilities $5.2M $12.9M $9.2M $8.6M $4.9M
 
Common Stock $28.9K $34.3K $35.4K $36.8K $53K
Other Common Equity Adj -- -- $612.7K $408.4K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $100.2M $134.9M $99.5M $63.8M $39.8M
 
Total Liabilities and Equity $105.4M $147.8M $108.7M $72.4M $44.7M
Cash and Short Terms $83.9M $86.5M $63.4M $37.7M $11.4M
Total Debt -- $126.3K $2.3M $1.5M $727.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $42.5M $36.7M -$14.2M -$35.3M -$37.6M
Depreciation & Amoritzation $138.6K $335.4K $1.3M $1.2M $1.4M
Stock-Based Compensation $2.7M $5.5M $7.5M $8.3M $5.4M
Change in Accounts Receivable -$13M -$8.7M $15M $2.5M $186.4K
Change in Inventories -$7.9M $5.7M -$3.5M $413.1K $265.5K
Cash From Operations $28.2M $41.1M $6.6M -$22.1M -$29.2M
 
Capital Expenditures $774.4K $669.5K $1.4M $1.4M $748.4K
Cash Acquisitions -$714.5K -$1.2M -- -- --
Cash From Investing -$5.8M $4.1M -$58.2M $15.4M $17.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $14.2M $1.4M --
Other Financing Activities -$1.5M -- -- -- --
Cash From Financing $19.7M $450.4K -$14M -$1.4M $103.9K
 
Beginning Cash (CF) $893.1K $88.6M $23M $14.9M $2.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.1M $45.6M -$65.6M -$8.1M -$12M
Ending Cash (CF) $43M $134.2M -$42.7M $6.9M -$9M
 
Levered Free Cash Flow $27.4M $40.4M $5.1M -$23.4M -$29.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11.5M -$1.4M -$6M -$9.7M -$5.9M
Depreciation & Amoritzation $94K $316.4K $270.3K $351.2K $267.4K
Stock-Based Compensation $1.4M $2.2M $2.2M $1M $500.6K
Change in Accounts Receivable -$1.8M $4M $278.7K $324.1K $164.2K
Change in Inventories $557.6K -$735.8K $170.6K $117.4K $38.4K
Cash From Operations $11.5M $1.1M -$6.6M -$7.2M -$5.9M
 
Capital Expenditures $165.7K $230K $236.6K $174.4K $75.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing $869.8K $4.7M $3.2M $4.2M $2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $10.4M $166.3K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.5K -$10.4M -$166.3K -- $4.1M
 
Beginning Cash (CF) $82.7M $81.5M $10.2M $10.8M $11.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.4M -$4.5M -$3.6M -$3.1M $328.8K
Ending Cash (CF) $95M $77M $6.6M $7.7M $11.8M
 
Levered Free Cash Flow $11.3M $888.3K -$6.8M -$7.4M -$6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $42M $15.2M -$42.6M -$41.3M -$32.2M
Depreciation & Amoritzation $289.9K $1.1M $1.2M $1.3M $1.2M
Stock-Based Compensation $4.4M $6.8M $8.9M $5.9M $3.3M
Change in Accounts Receivable -$5.1M $6.4M $4.7M $334K $168K
Change in Inventories $7.2M -$2.4M $922K -$143.8K $153.5K
Cash From Operations $56.2M $15.5M -$21.3M -$25.7M -$31.2M
 
Capital Expenditures $1M $1.3M $1.2M $1.1M $641.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing $4.3M -$3.8M -$47.5M $26.4M $26.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $13M $2.4M $159.7K --
Other Financing Activities -- -- -- -- --
Cash From Financing $993K -$12.8M -$2.4M -$159.7K $4.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $61.4M -$1.2M -$71.3M $557.7K $646.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $55.1M $14.2M -$22.5M -$26.8M -$31.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $29.2M $7.7M -$20.7M -$26.6M -$21.2M
Depreciation & Amoritzation $232.7K $1M $917.6K $1M $839.2K
Stock-Based Compensation $3.9M $5.1M $6.5M $4.1M $2M
Change in Accounts Receivable -$2.6M $12.5M $2.3M $117.4K $99K
Change in Inventories $4.4M -$3.7M $790.7K $233.7K $121.8K
Cash From Operations $36.2M $10.6M -$17.3M -$20.9M -$22.9M
 
Capital Expenditures $547.7K $1.1M $900.7K $675.3K $568.1K
Cash Acquisitions $314.6K -- -- -- --
Cash From Investing $3M -$4.9M $5.8M $16.8M $26.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $13M $1.2M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $450.4K -$12.8M -$1.2M -- $4.8M
 
Beginning Cash (CF) $183.4M $265M $30.4M $47.8M $24.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $39.7M -$7.1M -$12.7M -$4.1M $8.5M
Ending Cash (CF) $223.1M $257.9M $17.7M $43.6M $33M
 
Levered Free Cash Flow $35.7M $9.4M -$18.2M -$21.6M -$23.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
72
KYMR alert for Dec 8

Kymera Therapeutics, Inc. [KYMR] is up 41.67% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock