Financhill
Sell
9

CMCT Quote, Financials, Valuation and Earnings

Last price:
$5.11
Seasonality move :
-1.43%
Day range:
$3.73 - $4.54
52-week range:
$2.56 - $77.38
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.09x
P/B ratio:
--
Volume:
894.3K
Avg. volume:
2.8M
1-year change:
-94.67%
Market cap:
$2.9M
Revenue:
$124.5M
EPS (TTM):
-$107.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $75.8M $89.9M $101.9M $119.3M $124.5M
Revenue Growth (YoY) -64.93% 18.5% 13.39% 17.03% 4.41%
 
Cost of Revenues $73.1M $71.3M $78.3M $122.5M $102M
Gross Profit $2.7M $18.5M $23.6M -$3.3M $22.5M
Gross Profit Margin 3.6% 20.63% 23.17% -2.74% 18.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$281K -$143K -$59K -$3.7M -$3.6M
Operating Expenses $6.8M $7M $7.1M $12.5M $8.4M
Operating Income -$4M $11.6M $16.5M -$15.8M $14.1M
 
Net Interest Expenses -- $9.4M $9.6M $35.1M $36.9M
EBT. Incl. Unusual Items -$15.7M $2.1M $7.1M -$50.2M -$25M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$722K $3M $1.1M $1.2M $798K
Net Income to Company -$15M -$851K $5.9M -$51.5M -$25.8M
 
Minority Interest in Earnings -$1K -$1K $27K -$3M -$575K
Net Income to Common Excl Extra Items -$15M -$851K $5.9M -$51.5M -$25.8M
 
Basic EPS (Cont. Ops) -$2.22 -$1.02 -$1.09 -$3.27 -$430.32
Diluted EPS (Cont. Ops) -$2.22 -$1.02 -$1.09 -$3.27 -$430.32
Weighted Average Basic Share $1.5M $2M $2.4M $2.3M $4.3M
Weighted Average Diluted Share $1.5M $2M $2.4M $2.3M $4.3M
 
EBITDA $16M $30.6M $36.9M $36.7M $41.5M
EBIT -$4M $11.6M $16.5M -$15.8M $14.1M
 
Revenue (Reported) $75.8M $89.9M $101.9M $119.3M $124.5M
Operating Income (Reported) -$4M $11.6M $16.5M -$15.8M $14.1M
Operating Income (Adjusted) -$4M $11.6M $16.5M -$15.8M $14.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $24M $24.8M $28.1M $28.6M $26.2M
Revenue Growth (YoY) 40.9% 3.28% 13.46% 1.77% -8.32%
 
Cost of Revenues $17.6M $20.4M $33.5M $25.6M $25.7M
Gross Profit $6.4M $4.4M -$5.4M $3M $564K
Gross Profit Margin 26.59% 17.71% -19.1% 10.63% 2.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -$405K $1.2M -$1.8M --
Operating Expenses $1.6M $1.3M $2.2M $2.7M $2.7M
Operating Income $4.8M $3.1M -$7.5M $294K -$2.2M
 
Net Interest Expenses $2.2M $2.2M $9.7M $9.6M $10.3M
EBT. Incl. Unusual Items $2.6M -$45K -$16.1M -$10.6M -$12.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $946K $187K $554K $15K $74K
Net Income to Company $1.6M -$232K -$16.6M -$10.6M -$12.6M
 
Minority Interest in Earnings $342K $5K -$874K -$192K -$131K
Net Income to Common Excl Extra Items $2M -$232K -$16.6M -$10.6M -$12.6M
 
Basic EPS (Cont. Ops) -$0.14 -$0.49 -$0.99 -$1.22 -$23.52
Diluted EPS (Cont. Ops) -$0.14 -$0.49 -$0.99 -$1.22 -$23.52
Weighted Average Basic Share $2.4M $2.4M $2.3M $2.8M $754K
Weighted Average Diluted Share $2.4M $2.4M $2.3M $2.8M $754K
 
EBITDA $9.6M $7.4M $8.5M $6.7M $5.2M
EBIT $4.8M $2.3M -$7.5M $294K -$2.2M
 
Revenue (Reported) $24M $24.8M $28.1M $28.6M $26.2M
Operating Income (Reported) $4.8M $3.1M -$7.5M $294K -$2.2M
Operating Income (Adjusted) $4.8M $2.3M -$7.5M $294K -$2.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $82.4M $100.8M $115.7M $130.5M $119.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $68.9M $78.5M $119.6M $99.7M $101.2M
Gross Profit $13.5M $22.4M -$3.9M $30.8M $17.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -$25K -$1.3M -$4.3M --
Operating Expenses $7M $6M $11.1M $10M $9.3M
Operating Income $6.5M $16.4M -$15M $20.8M $8.6M
 
Net Interest Expenses $2.2M $8.7M $27.5M $38.2M $39.3M
EBT. Incl. Unusual Items -$3.6M $7.2M -$40.4M -$23.4M -$37.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M $1.5M $1.3M $832K $578K
Net Income to Company -$5.9M $5.7M -$41.6M -$24.2M -$38.4M
 
Minority Interest in Earnings $340K $22K -$2.5M -$893K -$593K
Net Income to Common Excl Extra Items -$5.6M $5.7M -$41.6M -$24.2M -$38.4M
 
Basic EPS (Cont. Ops) -$1.54 -$0.89 -$2.95 -$2.87 -$107.71
Diluted EPS (Cont. Ops) -$1.54 -$0.89 -$2.95 -$2.87 -$107.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $26.2M $35.4M $36.3M $46.6M $36.8M
EBIT $6.5M $15.6M -$15M $20.8M $8.6M
 
Revenue (Reported) $82.4M $100.8M $115.7M $130.5M $119.1M
Operating Income (Reported) $6.5M $16.4M -$15M $20.8M $8.6M
Operating Income (Adjusted) $6.5M $15.6M -$15M $20.8M $8.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $64.9M $76M $89.8M $97.1M $88.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $51.3M $58.5M $99.7M $77M $76.2M
Gross Profit $13.6M $17.5M -$9.9M $20.1M $12.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -$25K -$1.2M -$1.8M -$1.2M
Operating Expenses $5.4M $4.4M $9.1M $6.6M $7.6M
Operating Income $8.2M $13.1M -$19.1M $13.5M $4.5M
 
Net Interest Expenses $2.2M $6.8M $24.7M $27.8M $30.2M
EBT. Incl. Unusual Items $796K $5.8M -$41.6M -$14.8M -$27.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M $815K $969K $573K $353K
Net Income to Company -$1.5M $5M -$42.6M -$15.3M -$28M
 
Minority Interest in Earnings $338K $19K -$2.5M -$423K -$441K
Net Income to Common Excl Extra Items -$1.2M $5M -$42.6M -$15.3M -$28M
 
Basic EPS (Cont. Ops) -$0.95 -$0.71 -$2.57 -$2.17 -$63.19
Diluted EPS (Cont. Ops) -$0.95 -$0.71 -$2.57 -$2.17 -$63.19
Weighted Average Basic Share $5.4M $7.1M $7M $7.5M $2.1M
Weighted Average Diluted Share $5.4M $7.1M $7M $7.5M $2.1M
 
EBITDA $22.5M $27.4M $27M $32.9M $24.7M
EBIT $8.2M $12.3M -$19.1M $13.5M $4.5M
 
Revenue (Reported) $64.9M $76M $89.8M $97.1M $88.2M
Operating Income (Reported) $8.2M $13.1M -$19.1M $13.5M $4.5M
Operating Income (Adjusted) $8.2M $12.3M -$19.1M $13.5M $4.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $43.6M $33.7M $57.5M $44.2M $52.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7M $3.4M $3.8M $5.3M $4.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $47.1M $57.9M $82.2M $64.3M $70.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- $12.4M $33.5M $33.7M
Goodwill -- -- -- -- --
Other Intangibles $6.3M $5.3M $4.5M $3.9M $3.6M
Other Long-Term Assets $8.8M $10.9M $10.1M $14.2M $9.8M
Total Assets $685.6M $660.9M $690.2M $891.2M $889.6M
 
Accounts Payable $20.3M $26.8M $107.2M $26.4M $32.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $29.3M $94.1M $110.7M $108.7M $223.8M
 
Long-Term Debt $322.6M $138.6M $184M $392.7M $328.2M
Capital Leases -- -- -- -- --
Total Liabilities $361.7M $249.5M $312.5M $514.4M $562.5M
 
Common Stock $15K $24K $23K $23K $119K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.6M $6.3M $2.4M -$6.9M -$184.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $455K $345K $373K $2.4M $1.7M
Total Equity $324M $411.3M $377.7M $376.8M $327.1M
 
Total Liabilities and Equity $685.6M $660.9M $690.2M $891.2M $889.6M
Cash and Short Terms $43.6M $33.7M $57.5M $44.2M $52.9M
Total Debt $324.9M $201.4M $184.3M $471.6M $505.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $26.1M $26.8M $43.2M $36M $48.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.6M $3.9M $2.8M $4.2M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $49.6M $51.7M $62.8M $54M $63M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $12.1M $29.3M $34.2M $32.6M
Goodwill -- -- -- -- --
Other Intangibles $5.5M $4.7M $4M $3.7M --
Other Long-Term Assets $11.4M $11.2M $19.3M $10.3M --
Total Assets $675M $665.6M $898.1M $868M $871.8M
 
Accounts Payable $17M $24.3M $34.3M $26.6M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $28.1M $28.7M $39.1M $39.2M $51.6M
 
Long-Term Debt $220.8M $216.1M $469.5M $474.5M $526.6M
Capital Leases -- -- -- -- --
Total Liabilities $263.9M $264.4M $522.8M $524.4M $588.9M
 
Common Stock $24K $23K $23K $87K $3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity $4.8M -$11.5M $19.4M $5.7M --
Minority Interest, Total $342K $366K $2.8M $1.9M $1M
Total Equity $411.1M $401.2M $375.3M $343.7M $283M
 
Total Liabilities and Equity $675M $665.6M $898.1M $868M $871.8M
Cash and Short Terms $26.1M $26.8M $43.2M $36M $48.2M
Total Debt $222.5M $216.5M $470.3M $478.3M $527.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$15M -$851K $5.9M -$51.5M -$25.8M
Depreciation & Amoritzation $21.1M $20.2M $20.5M $52.7M $27.7M
Stock-Based Compensation $222K $220K $202K $183K $220K
Change in Accounts Receivable -$419K -$1.5M -$480K -$2M $91K
Change in Inventories -- -- -- -- --
Cash From Operations $12.8M $46.3M $32.4M $12M $17M
 
Capital Expenditures -- -- $8.8M $13.3M $23.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38.3M -$12.7M -$22.3M -$88.7M -$22.3M
 
Dividends Paid (Ex Special Dividend) $21M $22M $32M $37.2M $31.4M
Special Dividend Paid
Long-Term Debt Issued $77.5M $35.4M $166.2M $389M $209.7M
Long-Term Debt Repaid -$61.3M -$159.7M -$183.4M -$281.3M -$173.4M
Repurchase of Common Stock $2.1M $2.8M $80.7M $106.1M $25.4M
Other Financing Activities -$2M -$3.2M -$4.5M -$4.1M -$6.1M
Cash From Financing $33.2M -$43.6M $13.7M $63.4M $13.9M
 
Beginning Cash (CF) $43.6M $33.7M $57.5M $44.2M $52.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.7M -$10M $23.8M -$13.3M $8.6M
Ending Cash (CF) $51.4M $23.7M $81.3M $31M $61.5M
 
Levered Free Cash Flow $12.8M $46.3M $23.6M -$1.3M -$6.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.6M -$232K -$16.6M -$10.6M -$12.6M
Depreciation & Amoritzation $5.1M $5.1M $16.1M $6.5M $7.4M
Stock-Based Compensation $55K $55K $36K $55K $55K
Change in Accounts Receivable $450K -$602K $1.5M $1.3M $621K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.9M $3M $7.3M $10.3M $3.7M
 
Capital Expenditures $1.8M $1.8M $4.4M $9M $2.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$901K $12.1M -$5.2M -$13.3M $929K
 
Dividends Paid (Ex Special Dividend) $4.2M $8M $8.5M $10M $5.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $70M $25.9M -- --
Long-Term Debt Repaid -$38.8M -$61.7M -$43.8M -$6.9M --
Repurchase of Common Stock $659K $73.3M $5.7M $6.9M --
Other Financing Activities -$302K -$437K -$199K -$750K --
Cash From Financing -$38.5M -$16M -$7.3M -$11.9M -$14.3M
 
Beginning Cash (CF) $26.1M $26.8M $43.2M $36M $48.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43.4M -$888K -$5.1M -$14.9M -$9.6M
Ending Cash (CF) -$17.2M $25.9M $38.1M $21.1M $38.6M
 
Levered Free Cash Flow -$5.7M $1.2M $2.9M $1.3M $826K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.9M $5.7M -$41.6M -$24.2M -$38.4M
Depreciation & Amoritzation $20.6M $20.2M $51.5M $26.1M $28.4M
Stock-Based Compensation $220K $202K $183K $220K $220K
Change in Accounts Receivable -$998K -$1.5M $802K -$2.1M $110K
Change in Inventories -- -- -- -- --
Cash From Operations $19.6M $60.7M $20.9M $11.4M $3.3M
 
Capital Expenditures $1.8M $4.6M $13.3M $15.2M $26.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.1M -$30.6M -$81.5M -$20.9M -$16.6M
 
Dividends Paid (Ex Special Dividend) $22.6M $28.4M $34.3M $38.5M $18.7M
Special Dividend Paid
Long-Term Debt Issued $30.4M $115M $358.7M $106.6M --
Long-Term Debt Repaid -$135.9M -$121.9M -$283.5M -$99.5M --
Repurchase of Common Stock $2.2M $77.8M $102.8M $32.1M $438K
Other Financing Activities -$1.6M -$2.9M -$7.5M -$1.9M --
Cash From Financing -$23.2M -$29.4M $77M $2.2M $25.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.8M $655K $16.4M -$7.2M $12.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.8M $56.1M $7.6M -$3.8M -$22.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.5M $5M -$42.6M -$15.3M -$28M
Depreciation & Amoritzation $15.2M $15.2M $46.2M $19.6M $20.3M
Stock-Based Compensation $165K $147K $128K $165K $165K
Change in Accounts Receivable -$639K -$587K $695K $553K $572K
Change in Inventories -- -- -- -- --
Cash From Operations $13.9M $28.3M $16.8M $16.2M $2.5M
 
Capital Expenditures $1.8M $6.4M $10.9M $12.8M $15.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.7M -$23.6M -$82.9M -$15M -$9.3M
 
Dividends Paid (Ex Special Dividend) $19.4M $25.8M $28.1M $29.4M $16.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30.4M $110M $302.4M $20M $9M
Long-Term Debt Repaid -$133.4M -$95.6M -$195.7M -$13.9M -$2.6M
Repurchase of Common Stock $1.8M $76.9M $99M $24.9M $8K
Other Financing Activities -$1.1M -$843K -$3.9M -$1.7M -$228K
Cash From Financing -$25.7M -$11.5M $51.8M -$9.4M $2.2M
 
Beginning Cash (CF) $140.2M $85.1M $138.4M $132.5M $155.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.5M -$6.9M -$14.3M -$8.3M -$4.6M
Ending Cash (CF) $122.7M $78.3M $124.1M $124.2M $150.6M
 
Levered Free Cash Flow $12.1M $21.9M $5.9M $3.4M -$13.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.94% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 4.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock