Financhill
Sell
39

CLRO Quote, Financials, Valuation and Earnings

Last price:
$5.19
Seasonality move :
15.92%
Day range:
$5.14 - $5.43
52-week range:
$3.83 - $21.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.38x
P/B ratio:
20.66x
Volume:
39.4K
Avg. volume:
12.7K
1-year change:
-40.92%
Market cap:
$9M
Revenue:
$11.4M
EPS (TTM):
-$12.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $29.1M $29M $25.2M $18.7M $11.4M
Revenue Growth (YoY) 16.08% -0.35% -12.99% -25.79% -39.13%
 
Cost of Revenues $16.5M $17.1M $15.7M $12.3M $8.8M
Gross Profit $12.6M $11.9M $9.5M $6.4M $2.6M
Gross Profit Margin 43.2% 41.14% 37.52% 33.99% 23.09%
 
R&D Expenses $5.5M $5.8M $4.4M $3.7M $3.3M
Selling, General & Admin $12.6M $13.6M $12.3M $9.5M $8.5M
Other Inc / (Exp) $79K $32K $35.1M $7.2M $155K
Operating Expenses $18.1M $19.4M $16.7M $13.1M $11.8M
Operating Income -$5.6M -$7.5M -$7.2M -$6.8M -$9.2M
 
Net Interest Expenses $436K $514K $420K $537K --
EBT. Incl. Unusual Items -$5.9M -$8M $27.5M -$126K -$8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.4M -$283K $6.9M $434K $155K
Net Income to Company $505K -$7.7M $20.6M -$560K -$9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $505K -$7.7M $20.6M -$560K -$9M
 
Basic EPS (Cont. Ops) $0.03 -$0.39 $0.86 -$0.02 -$5.62
Diluted EPS (Cont. Ops) $0.03 -$0.39 $0.82 -$0.02 -$5.62
Weighted Average Basic Share $17.3M $19.9M $23.9M $24M $1.6M
Weighted Average Diluted Share $17.3M $19.9M $25.2M $24M $1.6M
 
EBITDA -$2.9M -$4.2M -$3.9M -$5.6M -$8.3M
EBIT -$5.6M -$7.5M -$7.2M -$6.8M -$9.2M
 
Revenue (Reported) $29.1M $29M $25.2M $18.7M $11.4M
Operating Income (Reported) -$5.6M -$7.5M -$7.2M -$6.8M -$9.2M
Operating Income (Adjusted) -$5.6M -$7.5M -$7.2M -$6.8M -$9.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7M $6.3M $4.9M -- --
Revenue Growth (YoY) -16.88% -10.41% -21.95% -100% --
 
Cost of Revenues $4.1M $3.7M $3.3M $113K $88K
Gross Profit $2.9M $2.6M $1.6M -$113K -$88K
Gross Profit Margin 40.78% 41.03% 33.05% -- --
 
R&D Expenses $1.5M $876K $889K -- --
Selling, General & Admin $3.4M $2.8M $2.2M $2M $827K
Other Inc / (Exp) $7K -$3K $243K $113K --
Operating Expenses $4.9M $3.7M $3.1M $729K $766K
Operating Income -$2M -$1.1M -$1.5M -$842K -$854K
 
Net Interest Expenses $150K $90K $86K -- $20K
EBT. Incl. Unusual Items -$2.2M -$1.2M -$1.3M -$700K -$870K
Earnings of Discontinued Ops. -- -- -- -$1.3M -$12.9M
Income Tax Expense $17K $25K $19K $16K $1K
Net Income to Company -$2.2M -$1.2M -$1.4M -$2.1M -$13.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.2M -$1.2M -$1.4M -$716K -$871K
 
Basic EPS (Cont. Ops) -$0.11 -$0.05 -$0.06 -$1.29 -$7.92
Diluted EPS (Cont. Ops) -$0.11 -$0.05 -$0.06 -$1.29 -$7.92
Weighted Average Basic Share $19.4M $24M $24M $1.6M $1.7M
Weighted Average Diluted Share $19.4M $24M $24M $1.6M $1.7M
 
EBITDA -$1.1M -$184K -$1.1M -$756K -$793K
EBIT -$2M -$1.1M -$1.5M -$842K -$854K
 
Revenue (Reported) $7M $6.3M $4.9M -- --
Operating Income (Reported) -$2M -$1.1M -$1.5M -$842K -$854K
Operating Income (Adjusted) -$2M -$1.1M -$1.5M -$842K -$854K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $30.3M $28.4M $18.6M $10.1M $7.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.5M $17.6M $12.5M $7.5M $6.5M
Gross Profit $12.9M $10.8M $6M $2.6M $688K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.4M $4.9M $3.8M $2.6M $2.8M
Selling, General & Admin $13.3M $13M $9.9M $8.8M $8.2M
Other Inc / (Exp) $26K $1.5M $35.9M $5.2M --
Operating Expenses $18.7M $17.9M $13.7M $10.2M $11M
Operating Income -$5.8M -$7.1M -$7.6M -$7.6M -$10.3M
 
Net Interest Expenses $480K $430K $604K $68K $28K
EBT. Incl. Unusual Items -$6.3M -$6M $27.7M -$2.4M -$10.3M
Earnings of Discontinued Ops. -- -- -- -$1.3M -$12.9M
Income Tax Expense -$6.4M -$262K $6.9M $417K $135K
Net Income to Company $139K -$5.8M $20.8M -$4.1M -$23.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $139K -$5.8M $20.8M -$2.8M -$10.5M
 
Basic EPS (Cont. Ops) $0.01 -$0.25 $0.87 -$1.38 -$12.05
Diluted EPS (Cont. Ops) $0.01 -$0.25 $0.83 -$1.38 -$12.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.8M -$3.5M -$6.1M -$6.7M -$9.6M
EBIT -$5.8M -$7.1M -$7.6M -$7.6M -$10.3M
 
Revenue (Reported) $30.3M $28.4M $18.6M $10.1M $7.2M
Operating Income (Reported) -$5.8M -$7.1M -$7.6M -$7.6M -$10.3M
Operating Income (Adjusted) -$5.8M -$7.1M -$7.6M -$7.6M -$10.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.8M $21.2M $14.6M $5.9M $4.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.5M $13M $9.8M $4.9M $4.4M
Gross Profit $9.3M $8.2M $4.8M $1M -$198K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.3M $3.4M $2.8M $1.8M $2.1M
Selling, General & Admin $10M $9.4M $7M $6.4M $6.1M
Other Inc / (Exp) $17K $1.5M $2.3M $410K $12K
Operating Expenses $14.3M $12.8M $9.8M $6.9M $8.1M
Operating Income -$5M -$4.6M -$5M -$5.8M -$8.3M
 
Net Interest Expenses $369K $285K $469K -- $28K
EBT. Incl. Unusual Items -$5.4M -$3.4M -$3.2M -$5.4M -$8.3M
Earnings of Discontinued Ops. -- -- -- -$1.3M -$12.9M
Income Tax Expense $39K $60K $46K $29K $9K
Net Income to Company -$5.4M -$3.5M -$3.2M -$6.8M -$21.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.4M -$3.5M -$3.2M -$5.4M -$8.3M
 
Basic EPS (Cont. Ops) -$0.28 -$0.15 -$0.13 -$1.49 -$10.67
Diluted EPS (Cont. Ops) -$0.28 -$0.15 -$0.13 -$1.49 -$10.67
Weighted Average Basic Share $57M $71.8M $71.9M $49.5M $28.2M
Weighted Average Diluted Share $57M $71.8M $71.9M $49.5M $28.2M
 
EBITDA -$2.5M -$1.8M -$4M -$5.3M -$7.8M
EBIT -$5M -$4.6M -$5M -$5.8M -$8.3M
 
Revenue (Reported) $21.8M $21.2M $14.6M $5.9M $4.2M
Operating Income (Reported) -$5M -$4.6M -$5M -$5.8M -$8.3M
Operating Income (Adjusted) -$5M -$4.6M -$5M -$5.8M -$8.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.9M $2.9M $984K $21.3M $1.4M
Short Term Investments $1.1M $1.8M -- $3.5M --
Accounts Receivable, Net $5.2M $5M $3.6M $3.3M $2.2M
Inventory $10.5M $10M $9M $10.6M $11.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5M $4M $7.8M $4.1M $3.9M
Total Current Assets $29.3M $29.4M $77.4M $43.3M $18.8M
 
Property Plant And Equipment $2.8M $2.3M $1.4M $1.5M $1.3M
Long-Term Investments $1.8M $1.2M -- $916K --
Goodwill -- -- -- -- --
Other Intangibles $19.2M $25.1M $2.1M $1.7M $1.5M
Other Long-Term Assets $9.2M $8.2M $2.8M $3.3M $5M
Total Assets $73.5M $66.2M $83.8M $50.7M $26.5M
 
Accounts Payable $4M $5.4M $1.3M $1.9M $1.8M
Accrued Expenses $806K $999K $1.1M $1.1M $728K
Current Portion Of Long-Term Debt $672K $3.5M $3.7M -- --
Current Portion Of Capital Lease Obligations $579K $623K $641K $383K $257K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.1M $11.5M $8.1M $4.3M $3.5M
 
Long-Term Debt $4.7M $2.6M $492K $665K $514K
Capital Leases -- -- -- -- --
Total Liabilities $23.7M $14.7M $9.6M $6M $5.2M
 
Common Stock $19K $22K $24K $24K $24K
Other Common Equity Adj -$186K -$241K -$288K -$310K -$306K
Common Equity $49.8M $51.5M $74.1M $44.7M $21.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $49.8M $51.5M $74.1M $44.7M $21.3M
 
Total Liabilities and Equity $73.5M $66.2M $83.8M $50.7M $26.5M
Cash and Short Terms $4.9M $2.9M $984K $21.3M $1.4M
Total Debt $4.7M $2.6M $492K $665K $514K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $9.9M $1.5M $19.4M $2.8M $764K
Short Term Investments $713K -- $5.7M $1.1M --
Accounts Receivable, Net $5.2M $4.1M $3.9M $1.9M --
Inventory $9.2M $9.7M $8.7M $14.3M $392K
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.5M $2M $3.8M $4.1M --
Total Current Assets $34.1M $24.8M $42.1M $23M $8.6M
 
Property Plant And Equipment $2.4M $1.6M $1.7M $1.2M $546K
Long-Term Investments $707K -- $583K $222K --
Goodwill -- -- -- -- --
Other Intangibles $23.2M $23.8M $1.8M $1.6M --
Other Long-Term Assets $7.9M $7.5M $3M $2.3M --
Total Assets $68.2M $57.8M $49.1M $28.4M $9.5M
 
Accounts Payable $4M $2.1M $1.8M $1.2M $118K
Accrued Expenses $2.7M $2.5M $2.3M $2.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.3M $5.5M $5.3M $3.3M $3.8M
 
Long-Term Debt $3.5M $1.6M $755K $472K $348K
Capital Leases -- -- -- -- --
Total Liabilities $14.5M $7.7M $7.1M $4.9M $5.3M
 
Common Stock $22K $24K $24K $24K $2K
Other Common Equity Adj -$225K -$288K -$308K -$307K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $53.8M $50.1M $42M $23.5M $4.2M
 
Total Liabilities and Equity $68.2M $57.8M $49.1M $28.4M $9.5M
Cash and Short Terms $9.9M $1.5M $19.4M $2.8M $764K
Total Debt $7M $2.4M $755K $472K $348K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $505K -$7.7M $20.6M -$560K -$9M
Depreciation & Amoritzation $2.9M $3.5M $3.6M $1.3M $900K
Stock-Based Compensation $63K $136K $113K $109K $98K
Change in Accounts Receivable -$6.9M -$163K $7.9M $56.4M $5M
Change in Inventories $1.2M $603K $1.8M -$2.4M -$3.5M
Cash From Operations -$982K -$4.4M -$4.2M $54.6M -$6.1M
 
Capital Expenditures $7.2M $8.3M $925K $510K $306K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.5M -$8.5M $2.1M -$4.9M $4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- $29M $14.5M
Special Dividend Paid
Long-Term Debt Issued $1.5M $2M $2.8M -- --
Long-Term Debt Repaid -- -$1.1M -$720K -$3.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$511K -$712K -- -- --
Cash From Financing $6.3M $10.2M $2.1M -$32.9M -$14.5M
 
Beginning Cash (CF) $3.8M $1.1M $984K $17.8M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$261K -$2.7M -$87K $16.9M -$16.4M
Ending Cash (CF) $3.5M -$1.7M $853K $34.7M -$15M
 
Levered Free Cash Flow -$8.2M -$12.7M -$5.1M $54.1M -$6.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.2M -$1.2M -$1.4M -$2.1M -$13.7M
Depreciation & Amoritzation $879K $946K $349K -$187K -$187K
Stock-Based Compensation $35K $25K $33K $21K $22K
Change in Accounts Receivable $63K -$11K $358K $707K --
Change in Inventories $535K -$20K -$628K $54K --
Cash From Operations -$2.5M $632K -$1.8M -$1.9M -$2M
 
Capital Expenditures $2.2M $181K $78K $55K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$181K $615K $1.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- $6K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2M -- -- -- --
Long-Term Debt Repaid -$90K -$180K -$225K -- --
Repurchase of Common Stock -- -- -- -- $34K
Other Financing Activities -- -- -- -- --
Cash From Financing $11.2M -$179K -$222K $3K -$34K
 
Beginning Cash (CF) $9.2M $1.5M $13.7M $1.7M $764K
Foreign Exchange Rate Adjustment -$7K -$25K -$8K -$3K -$11K
Additions / Reductions $7.1M $247K -$1.4M -$765K -$2M
Ending Cash (CF) $16.2M $1.7M $12.3M $917K -$1.3M
 
Levered Free Cash Flow -$4.7M $451K -$1.9M -$1.9M -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $139K -$5.8M $20.8M -$4.1M -$23.3M
Depreciation & Amoritzation $3.3M $3.8M $1.7M $595K $455K
Stock-Based Compensation $108K $126K $103K $102K $91K
Change in Accounts Receivable -$5.6M $753K $61.7M $7M --
Change in Inventories $212K -$411K $1.1M -$5.1M --
Cash From Operations -$2.2M -$5M $49M -$1.1M -$6.1M
 
Capital Expenditures $6.9M $3.5M $656K $270K $96K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.3M -$2.1M -$6.9M $4.8M $1.3M
 
Dividends Paid (Ex Special Dividend) -- -- $29M $14.5M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$270K -$1.4M -$2.9M -$1.2M --
Repurchase of Common Stock -- -- -- -- $34K
Other Financing Activities -- -- -- -- --
Cash From Financing $11M -$594K -$29.8M -$15.7M $4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M -$7.7M $12.2M -$12M -$921K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9M -$8.5M $48.4M -$1.4M -$6.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.4M -$3.5M -$3.2M -$6.8M -$21.1M
Depreciation & Amoritzation $2.5M $2.8M $1M $272K $204K
Stock-Based Compensation $100K $90K $80K $73K $66K
Change in Accounts Receivable -$48K $868K $54.7M $5.4M $1.3M
Change in Inventories $1.7M $710K $29K -$2.6M $2.3M
Cash From Operations -$1.5M -$2.1M $51.1M -$4.6M -$4.6M
 
Capital Expenditures $5.6M $752K $483K $243K $33K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.2M $2.3M -$6.8M $2.9M -$21K
 
Dividends Paid (Ex Special Dividend) -- -- $29M $14.5M --
Special Dividend Paid -- -- $15M $7.5M --
Long-Term Debt Issued $2M $768K -- -- --
Long-Term Debt Repaid -$270K -$540K -$2.7M -- --
Repurchase of Common Stock -- -- -- -- $34K
Other Financing Activities -- -- -- -- --
Cash From Financing $11M $231K -$31.7M -$14.5M $4M
 
Beginning Cash (CF) $13.3M $4.1M $87.8M $22.7M $4.5M
Foreign Exchange Rate Adjustment -$33K -$48K -$5K -$9K -$29K
Additions / Reductions $5.4M $379K $12.7M -$16.2M -$653K
Ending Cash (CF) $18.6M $4.4M $100.5M $6.5M $3.9M
 
Levered Free Cash Flow -$7.1M -$2.8M $50.7M -$4.8M -$4.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock