Financhill
Sell
35

CLRO Quote, Financials, Valuation and Earnings

Last price:
$5.28
Seasonality move :
18.25%
Day range:
$5.21 - $5.33
52-week range:
$3.83 - $21.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.52x
P/B ratio:
21.21x
Volume:
1.9K
Avg. volume:
11.6K
1-year change:
-32.57%
Market cap:
$9.2M
Revenue:
$11.4M
EPS (TTM):
-$12.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $29.1M $29M $25.2M $18.7M $11.4M
Revenue Growth (YoY) 16.08% -0.35% -12.99% -25.79% -39.13%
 
Cost of Revenues $16.5M $17.1M $15.7M $12.3M $8.8M
Gross Profit $12.6M $11.9M $9.5M $6.4M $2.6M
Gross Profit Margin 43.2% 41.14% 37.52% 33.99% 23.09%
 
R&D Expenses $5.5M $5.8M $4.4M $3.7M $3.3M
Selling, General & Admin $12.6M $13.6M $12.3M $9.5M $8.5M
Other Inc / (Exp) $79K $32K $35.1M $7.2M $155K
Operating Expenses $18.1M $19.4M $16.7M $13.1M $11.8M
Operating Income -$5.6M -$7.5M -$7.2M -$6.8M -$9.2M
 
Net Interest Expenses $436K $514K $420K $537K --
EBT. Incl. Unusual Items -$5.9M -$8M $27.5M -$126K -$8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.4M -$283K $6.9M $434K $155K
Net Income to Company $505K -$7.7M $20.6M -$560K -$9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $505K -$7.7M $20.6M -$560K -$9M
 
Basic EPS (Cont. Ops) $0.03 -$0.39 $0.86 -$0.02 -$5.62
Diluted EPS (Cont. Ops) $0.03 -$0.39 $0.82 -$0.02 -$5.62
Weighted Average Basic Share $17.3M $19.9M $23.9M $24M $1.6M
Weighted Average Diluted Share $17.3M $19.9M $25.2M $24M $1.6M
 
EBITDA -$2.9M -$4.2M -$3.9M -$5.6M -$8.3M
EBIT -$5.6M -$7.5M -$7.2M -$6.8M -$9.2M
 
Revenue (Reported) $29.1M $29M $25.2M $18.7M $11.4M
Operating Income (Reported) -$5.6M -$7.5M -$7.2M -$6.8M -$9.2M
Operating Income (Adjusted) -$5.6M -$7.5M -$7.2M -$6.8M -$9.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7M $6.3M $4.9M -- --
Revenue Growth (YoY) -16.88% -10.41% -21.95% -100% --
 
Cost of Revenues $4.1M $3.7M $3.3M $113K $88K
Gross Profit $2.9M $2.6M $1.6M -$113K -$88K
Gross Profit Margin 40.78% 41.03% 33.05% -- --
 
R&D Expenses $1.5M $876K $889K -- --
Selling, General & Admin $3.4M $2.8M $2.2M $2M $827K
Other Inc / (Exp) $7K -$3K $243K $113K --
Operating Expenses $4.9M $3.7M $3.1M $729K $766K
Operating Income -$2M -$1.1M -$1.5M -$842K -$854K
 
Net Interest Expenses $150K $90K $86K -- $20K
EBT. Incl. Unusual Items -$2.2M -$1.2M -$1.3M -$700K -$870K
Earnings of Discontinued Ops. -- -- -- -$1.3M -$12.9M
Income Tax Expense $17K $25K $19K $16K $1K
Net Income to Company -$2.2M -$1.2M -$1.4M -$2.1M -$13.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.2M -$1.2M -$1.4M -$716K -$871K
 
Basic EPS (Cont. Ops) -$0.11 -$0.05 -$0.06 -$1.29 -$7.92
Diluted EPS (Cont. Ops) -$0.11 -$0.05 -$0.06 -$1.29 -$7.92
Weighted Average Basic Share $19.4M $24M $24M $1.6M $1.7M
Weighted Average Diluted Share $19.4M $24M $24M $1.6M $1.7M
 
EBITDA -$1.1M -$184K -$1.1M -$756K -$793K
EBIT -$2M -$1.1M -$1.5M -$842K -$854K
 
Revenue (Reported) $7M $6.3M $4.9M -- --
Operating Income (Reported) -$2M -$1.1M -$1.5M -$842K -$854K
Operating Income (Adjusted) -$2M -$1.1M -$1.5M -$842K -$854K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $30.3M $28.4M $18.6M $10.1M $7.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.5M $17.6M $12.5M $7.5M $6.5M
Gross Profit $12.9M $10.8M $6M $2.6M $688K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.4M $4.9M $3.8M $2.6M $2.8M
Selling, General & Admin $13.3M $13M $9.9M $8.8M $8.2M
Other Inc / (Exp) $26K $1.5M $35.9M $5.2M --
Operating Expenses $18.7M $17.9M $13.7M $10.2M $11M
Operating Income -$5.8M -$7.1M -$7.6M -$7.6M -$10.3M
 
Net Interest Expenses $480K $430K $604K $68K $28K
EBT. Incl. Unusual Items -$6.3M -$6M $27.7M -$2.4M -$10.3M
Earnings of Discontinued Ops. -- -- -- -$1.3M -$12.9M
Income Tax Expense -$6.4M -$262K $6.9M $417K $135K
Net Income to Company $139K -$5.8M $20.8M -$4.1M -$23.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $139K -$5.8M $20.8M -$2.8M -$10.5M
 
Basic EPS (Cont. Ops) $0.01 -$0.25 $0.87 -$1.38 -$12.05
Diluted EPS (Cont. Ops) $0.01 -$0.25 $0.83 -$1.38 -$12.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.8M -$3.5M -$6.1M -$6.7M -$9.6M
EBIT -$5.8M -$7.1M -$7.6M -$7.6M -$10.3M
 
Revenue (Reported) $30.3M $28.4M $18.6M $10.1M $7.2M
Operating Income (Reported) -$5.8M -$7.1M -$7.6M -$7.6M -$10.3M
Operating Income (Adjusted) -$5.8M -$7.1M -$7.6M -$7.6M -$10.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.8M $21.2M $14.6M $5.9M $4.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.5M $13M $9.8M $4.9M $4.4M
Gross Profit $9.3M $8.2M $4.8M $1M -$198K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.3M $3.4M $2.8M $1.8M $2.1M
Selling, General & Admin $10M $9.4M $7M $6.4M $6.1M
Other Inc / (Exp) $17K $1.5M $2.3M $410K $12K
Operating Expenses $14.3M $12.8M $9.8M $6.9M $8.1M
Operating Income -$5M -$4.6M -$5M -$5.8M -$8.3M
 
Net Interest Expenses $369K $285K $469K -- $28K
EBT. Incl. Unusual Items -$5.4M -$3.4M -$3.2M -$5.4M -$8.3M
Earnings of Discontinued Ops. -- -- -- -$1.3M -$12.9M
Income Tax Expense $39K $60K $46K $29K $9K
Net Income to Company -$5.4M -$3.5M -$3.2M -$6.8M -$21.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.4M -$3.5M -$3.2M -$5.4M -$8.3M
 
Basic EPS (Cont. Ops) -$0.28 -$0.15 -$0.13 -$1.49 -$10.67
Diluted EPS (Cont. Ops) -$0.28 -$0.15 -$0.13 -$1.49 -$10.67
Weighted Average Basic Share $57M $71.8M $71.9M $49.5M $28.2M
Weighted Average Diluted Share $57M $71.8M $71.9M $49.5M $28.2M
 
EBITDA -$2.5M -$1.8M -$4M -$5.3M -$7.8M
EBIT -$5M -$4.6M -$5M -$5.8M -$8.3M
 
Revenue (Reported) $21.8M $21.2M $14.6M $5.9M $4.2M
Operating Income (Reported) -$5M -$4.6M -$5M -$5.8M -$8.3M
Operating Income (Adjusted) -$5M -$4.6M -$5M -$5.8M -$8.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.9M $2.9M $984K $21.3M $1.4M
Short Term Investments $1.1M $1.8M -- $3.5M --
Accounts Receivable, Net $5.2M $5M $3.6M $3.3M $2.2M
Inventory $10.5M $10M $9M $10.6M $11.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5M $4M $7.8M $4.1M $3.9M
Total Current Assets $29.3M $29.4M $77.4M $43.3M $18.8M
 
Property Plant And Equipment $2.8M $2.3M $1.4M $1.5M $1.3M
Long-Term Investments $1.8M $1.2M -- $916K --
Goodwill -- -- -- -- --
Other Intangibles $19.2M $25.1M $2.1M $1.7M $1.5M
Other Long-Term Assets $9.2M $8.2M $2.8M $3.3M $5M
Total Assets $73.5M $66.2M $83.8M $50.7M $26.5M
 
Accounts Payable $4M $5.4M $1.3M $1.9M $1.8M
Accrued Expenses $806K $999K $1.1M $1.1M $728K
Current Portion Of Long-Term Debt $672K $3.5M $3.7M -- --
Current Portion Of Capital Lease Obligations $579K $623K $641K $383K $257K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.1M $11.5M $8.1M $4.3M $3.5M
 
Long-Term Debt $4.7M $2.6M $492K $665K $514K
Capital Leases -- -- -- -- --
Total Liabilities $23.7M $14.7M $9.6M $6M $5.2M
 
Common Stock $19K $22K $24K $24K $24K
Other Common Equity Adj -$186K -$241K -$288K -$310K -$306K
Common Equity $49.8M $51.5M $74.1M $44.7M $21.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $49.8M $51.5M $74.1M $44.7M $21.3M
 
Total Liabilities and Equity $73.5M $66.2M $83.8M $50.7M $26.5M
Cash and Short Terms $4.9M $2.9M $984K $21.3M $1.4M
Total Debt $6M $2.6M $492K $665K $514K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $9.9M $1.5M $19.4M $2.8M $764K
Short Term Investments $713K -- $5.7M $1.1M --
Accounts Receivable, Net $5.2M $4.1M $3.9M $1.9M --
Inventory $9.2M $9.7M $8.7M $14.3M $392K
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.5M $2M $3.8M $4.1M --
Total Current Assets $34.1M $24.8M $42.1M $23M $8.6M
 
Property Plant And Equipment $2.4M $1.6M $1.7M $1.2M $546K
Long-Term Investments $707K -- $583K $222K --
Goodwill -- -- -- -- --
Other Intangibles $23.2M $23.8M $1.8M $1.6M --
Other Long-Term Assets $7.9M $7.5M $3M $2.3M --
Total Assets $68.2M $57.8M $49.1M $28.4M $9.5M
 
Accounts Payable $4M $2.1M $1.8M $1.2M $118K
Accrued Expenses $2.7M $2.5M $2.3M $2.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.3M $5.5M $5.3M $3.3M $3.8M
 
Long-Term Debt $3.5M $1.6M $755K $472K $348K
Capital Leases -- -- -- -- --
Total Liabilities $14.5M $7.7M $7.1M $4.9M $5.3M
 
Common Stock $22K $24K $24K $24K $2K
Other Common Equity Adj -$225K -$288K -$308K -$307K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $53.8M $50.1M $42M $23.5M $4.2M
 
Total Liabilities and Equity $68.2M $57.8M $49.1M $28.4M $9.5M
Cash and Short Terms $9.9M $1.5M $19.4M $2.8M $764K
Total Debt $7.6M $2.4M $755K $472K $348K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $505K -$7.7M $20.6M -$560K -$9M
Depreciation & Amoritzation $2.9M $3.5M $3.6M $1.3M $900K
Stock-Based Compensation $63K $136K $113K $109K $98K
Change in Accounts Receivable -$6.9M -$163K $7.9M $56.4M $5M
Change in Inventories $1.2M $603K $1.8M -$2.4M -$3.5M
Cash From Operations -$982K -$4.4M -$4.2M $54.6M -$6.1M
 
Capital Expenditures $7.2M $8.3M $925K $510K $306K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.5M -$8.5M $2.1M -$4.9M $4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- $29M $14.5M
Special Dividend Paid
Long-Term Debt Issued $1.5M $2M $2.8M -- --
Long-Term Debt Repaid -- -$1.1M -$720K -$3.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$511K -$712K -- -- --
Cash From Financing $6.3M $10.2M $2.1M -$32.9M -$14.5M
 
Beginning Cash (CF) $3.8M $1.1M $984K $17.8M $1.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$261K -$2.7M -$87K $16.9M -$16.4M
Ending Cash (CF) $3.5M -$1.7M $853K $34.7M -$15M
 
Levered Free Cash Flow -$8.2M -$12.7M -$5.1M $54.1M -$6.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.2M -$1.2M -$1.4M -$2.1M -$13.7M
Depreciation & Amoritzation $879K $946K $349K -$187K -$187K
Stock-Based Compensation $35K $25K $33K $21K $22K
Change in Accounts Receivable $63K -$11K $358K $707K --
Change in Inventories $535K -$20K -$628K $54K --
Cash From Operations -$2.5M $632K -$1.8M -$1.9M -$2M
 
Capital Expenditures $2.2M $181K $78K $55K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$181K $615K $1.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- $6K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2M -- -- -- --
Long-Term Debt Repaid -$90K -$180K -$225K -- --
Repurchase of Common Stock -- -- -- -- $34K
Other Financing Activities -- -- -- -- --
Cash From Financing $11.2M -$179K -$222K $3K -$34K
 
Beginning Cash (CF) $9.2M $1.5M $13.7M $1.7M $764K
Foreign Exchange Rate Adjustment -$7K -$25K -$8K -$3K -$11K
Additions / Reductions $7.1M $247K -$1.4M -$765K -$2M
Ending Cash (CF) $16.2M $1.7M $12.3M $917K -$1.3M
 
Levered Free Cash Flow -$4.7M $451K -$1.9M -$1.9M -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $139K -$5.8M $20.8M -$4.1M -$23.3M
Depreciation & Amoritzation $3.3M $3.8M $1.7M $595K $455K
Stock-Based Compensation $108K $126K $103K $102K $91K
Change in Accounts Receivable -$5.6M $753K $61.7M $7M --
Change in Inventories $212K -$411K $1.1M -$5.1M --
Cash From Operations -$2.2M -$5M $49M -$1.1M -$6.1M
 
Capital Expenditures $6.9M $3.5M $656K $270K $96K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.3M -$2.1M -$6.9M $4.8M $1.3M
 
Dividends Paid (Ex Special Dividend) -- -- $29M $14.5M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$270K -$1.4M -$2.9M -$1.2M --
Repurchase of Common Stock -- -- -- -- $34K
Other Financing Activities -- -- -- -- --
Cash From Financing $11M -$594K -$29.8M -$15.7M $4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M -$7.7M $12.2M -$12M -$921K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9M -$8.5M $48.4M -$1.4M -$6.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.4M -$3.5M -$3.2M -$6.8M -$21.1M
Depreciation & Amoritzation $2.5M $2.8M $1M $272K $204K
Stock-Based Compensation $100K $90K $80K $73K $66K
Change in Accounts Receivable -$48K $868K $54.7M $5.4M $1.3M
Change in Inventories $1.7M $710K $29K -$2.6M $2.3M
Cash From Operations -$1.5M -$2.1M $51.1M -$4.6M -$4.6M
 
Capital Expenditures $5.6M $752K $483K $243K $33K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.2M $2.3M -$6.8M $2.9M -$21K
 
Dividends Paid (Ex Special Dividend) -- -- $29M $14.5M --
Special Dividend Paid -- -- $15M $7.5M --
Long-Term Debt Issued $2M $768K -- -- --
Long-Term Debt Repaid -$270K -$540K -$2.7M -- --
Repurchase of Common Stock -- -- -- -- $34K
Other Financing Activities -- -- -- -- --
Cash From Financing $11M $231K -$31.7M -$14.5M $4M
 
Beginning Cash (CF) $13.3M $4.1M $87.8M $22.7M $4.5M
Foreign Exchange Rate Adjustment -$33K -$48K -$5K -$9K -$29K
Additions / Reductions $5.4M $379K $12.7M -$16.2M -$653K
Ending Cash (CF) $18.6M $4.4M $100.5M $6.5M $3.9M
 
Levered Free Cash Flow -$7.1M -$2.8M $50.7M -$4.8M -$4.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
44
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock