Financhill
Sell
35

CLOV Quote, Financials, Valuation and Earnings

Last price:
$2.54
Seasonality move :
-14.6%
Day range:
$2.50 - $2.55
52-week range:
$2.12 - $4.87
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.72x
P/B ratio:
3.83x
Volume:
1.4M
Avg. volume:
4.5M
1-year change:
-20.69%
Market cap:
$1.3B
Revenue:
$1.4B
EPS (TTM):
-$0.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $686.3M $1.5B $3.5B $1.3B $1.4B
Revenue Growth (YoY) 45.56% 124.12% 126.69% -63.99% 9.15%
 
Cost of Revenues $590.1M $1.6B $993.1M $1B $1B
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $13.4M $66.1M $33.4M -$30.6M -$805K
Operating Expenses $79.3M $570.8M $361.5M $184.4M $46M
Operating Income -$79.3M -$570.8M -$361.5M -$184.4M -$46M
 
Net Interest Expenses $57.1M $16.9M $1.4M $7K --
EBT. Incl. Unusual Items -$136.4M -$587.8M -$339.6M -$210.1M -$46.3M
Earnings of Discontinued Ops. -- -- -- -$3.2M $3.3M
Income Tax Expense -- -- -- -- --
Net Income to Company -$136.4M -$587.8M -$339.6M -$213.4M -$43M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$136.4M -$587.8M -$339.6M -$210.1M -$46.3M
 
Basic EPS (Cont. Ops) -$1.54 -$1.42 -$0.71 -$0.44 -$0.09
Diluted EPS (Cont. Ops) -$1.54 -$1.42 -$0.71 -$0.44 -$0.09
Weighted Average Basic Share $88.7M $412.9M $476.2M $482.2M $490M
Weighted Average Diluted Share $88.7M $412.9M $476.2M $482.2M $490M
 
EBITDA -$78.7M -$569.6M -$252M -$207.6M -$44.9M
EBIT -$136.4M -$587.8M -$339.6M -$210.1M -$46.3M
 
Revenue (Reported) $686.3M $1.5B $3.5B $1.3B $1.4B
Operating Income (Reported) -$79.3M -$570.8M -$361.5M -$184.4M -$46M
Operating Income (Adjusted) -$136.4M -$587.8M -$339.6M -$210.1M -$46.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $542.3M $855.8M $306M $331M $496.7M
Revenue Growth (YoY) 149.78% 57.81% -64.24% 8.16% 50.05%
 
Cost of Revenues $436.3M $839.8M $235.8M $249.8M --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $115.2M -$980K -$1.3M $538K --
Operating Expenses $34.1M $75.1M $32.3M $9.3M $24.4M
Operating Income -$34.1M -$75.1M -$32.3M -$9.3M -$24.4M
 
Net Interest Expenses $426K $413K -- -- --
EBT. Incl. Unusual Items -$34.5M -$75.5M -$33.6M -$8.8M -$24.4M
Earnings of Discontinued Ops. -- -- -$7.9M -$370K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$34.5M -$75.5M -$41.5M -$9.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.5M -$75.5M -$33.6M -$8.8M -$24.4M
 
Basic EPS (Cont. Ops) -$0.08 -$0.16 -$0.09 -$0.02 -$0.05
Diluted EPS (Cont. Ops) -$0.08 -$0.16 -$0.09 -$0.02 -$0.05
Weighted Average Basic Share $414.6M $477.7M $480.8M $490.2M $512.7M
Weighted Average Diluted Share $414.6M $477.7M $480.8M $490.2M $512.7M
 
EBITDA -$34M -$74.5M -$33.1M -$8.4M --
EBIT -$34.5M -$75.5M -$33.6M -$8.8M -$24.4M
 
Revenue (Reported) $542.3M $855.8M $306M $331M $496.7M
Operating Income (Reported) -$34.1M -$75.1M -$32.3M -$9.3M -$24.4M
Operating Income (Adjusted) -$34.5M -$75.5M -$33.6M -$8.8M -$24.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $3B $1.8B $1.3B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $3B -$812.4M $1B --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $24M $10.2M $15.4M -$23.5M --
Operating Expenses $493.8M $440.9M $241.7M $74.5M $57.7M
Operating Income -$493.8M -$440.9M -$241.7M -$74.5M -$57.7M
 
Net Interest Expenses $33.1M $1.6M $146K -- --
EBT. Incl. Unusual Items -$526.9M -$442.5M -$226.4M -$92.7M -$57.7M
Earnings of Discontinued Ops. -- -- -$686K $1.3M -$611K
Income Tax Expense -- -- -- -- --
Net Income to Company -$526.9M -$442.5M -$227.1M -$91.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$526.9M -$442.5M -$226.4M -$92.7M -$57.7M
 
Basic EPS (Cont. Ops) -$2.40 -$0.93 -$0.47 -$0.19 -$0.12
Diluted EPS (Cont. Ops) -$2.40 -$0.93 -$0.47 -$0.19 -$0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$493.3M -$438M -$138.5M -$89.8M --
EBIT -$526.9M -$442.5M -$226.4M -$92.7M -$57.7M
 
Revenue (Reported) $1.2B $3B $1.8B $1.3B $1.8B
Operating Income (Reported) -$493.8M -$440.9M -$241.7M -$74.5M -$57.7M
Operating Income (Adjusted) -$526.9M -$442.5M -$226.4M -$92.7M -$57.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $2.6B $948.2M $1B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $2.6B $754.8M $763.3M $731.4M
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $66.1M $10.2M -$7.9M -$772K -$19K
Operating Expenses $384.1M $254.1M $134.3M $24.5M $36.2M
Operating Income -$384.1M -$254.1M -$134.3M -$24.5M -$36.2M
 
Net Interest Expenses $16.5M $1.2M $7K -- --
EBT. Incl. Unusual Items -$400.6M -$255.3M -$142.2M -$24.8M -$36.2M
Earnings of Discontinued Ops. -- -- -$686K $3.9M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$400.6M -$255.3M -$142.9M -$20.9M -$11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$400.6M -$255.3M -$142.2M -$24.8M -$36.2M
 
Basic EPS (Cont. Ops) -$0.98 -$0.54 -$0.30 -$0.04 -$0.07
Diluted EPS (Cont. Ops) -$0.98 -$0.54 -$0.30 -$0.04 -$0.07
Weighted Average Basic Share $1.2B $1.4B $1.4B $1.5B $1.5B
Weighted Average Diluted Share $1.2B $1.4B $1.4B $1.5B $1.5B
 
EBITDA -$383.7M -$252.1M -$138.6M -$22.5M -$11M
EBIT -$400.6M -$255.3M -$142.2M -$24.8M -$36.2M
 
Revenue (Reported) $1.1B $2.6B $948.2M $1B $1.4B
Operating Income (Reported) -$384.1M -$254.1M -$134.3M -$24.5M -$36.2M
Operating Income (Adjusted) -$400.6M -$255.3M -$142.2M -$24.8M -$36.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $92.3M $300M $103.8M $116.4M $194.5M
Short Term Investments $4.4M $315.3M $231M $119.8M $27M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $7.8M $9.4M $18.1M $14.4M $13.2M
Other Current Assets $299K $2.5M $4M $18.6M $15.6M
Total Current Assets $189.8M $752.5M $625M $428M $343.1M
 
Property Plant And Equipment $10M $7.7M $9.8M $5.1M $5.3M
Long-Term Investments $4.4M $315.3M $231M $119.8M $27M
Goodwill -- -- $11.7M -- --
Other Intangibles -- -- $8.3M $3M $3M
Other Long-Term Assets $8.9M $10.4M $15.7M $13.6M $13.3M
Total Assets $267.3M $950.8M $808.6M $570.7M $580.7M
 
Accounts Payable $30.7M $102.8M $254.5M $37.2M $34.6M
Accrued Expenses $4M $15.1M $24M $21M $19.1M
Current Portion Of Long-Term Debt $20.8M -- -- -- --
Current Portion Of Capital Lease Obligations $4.8M $3.1M $1.8M $1.7M --
Other Current Liabilities $5K $37M $74.3M $65.9M $3.5M
Total Current Liabilities $164.2M $372.6M $431.5M $261.1M $213.5M
 
Long-Term Debt $112.8M $24.8M $4M -- --
Capital Leases -- -- -- -- --
Total Liabilities $432.7M $411.5M $451.7M $284.3M $239.6M
 
Common Stock $9K $46K $46K $49K $50K
Other Common Equity Adj $10K -$1.9M -$9.4M -$2.4M -$1.6M
Common Equity -$617.1M $535.4M $356.9M $286.4M $341.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.9M $3.9M -- -- --
Total Equity -$165.4M $539.3M $356.9M $286.4M $341.1M
 
Total Liabilities and Equity $267.3M $950.8M $808.6M $570.7M $580.7M
Cash and Short Terms $96.7M $615.3M $334.8M $236.2M $221.6M
Total Debt $138.4M $27.8M $5.9M -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $202.3M $103.8M $299M $288M $190.1M
Short Term Investments $239.8M $328.9M $218.1M $45.1M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $12.2M $18.1M $15.2M $12.9M $12.5M
Other Current Assets $5.9M $36.8M $1M $2.8M --
Total Current Assets $559.3M $625M $915.7M $432.7M $330.9M
 
Property Plant And Equipment $8M $9.8M $8.2M $7.9M $5.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $13.7M $14.8M $14.5M $11M --
Total Assets $952.5M $808.6M $1.1B $653M $559.7M
 
Accounts Payable $24.2M $254.5M $472.2M $25.7M $32.9M
Accrued Expenses $13.4M $19.6M $24.3M $35.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.7M $2M $1.7M $1.3M --
Other Current Liabilities $5K $655.9M $255.3M $49.8M --
Total Current Liabilities $230.2M $431.5M $718.7M $279.6M $193.4M
 
Long-Term Debt $24.7M $4M $3.3M $2.3M --
Capital Leases -- -- -- -- --
Total Liabilities $540.2M $451.7M $737.9M $310.8M $218.7M
 
Common Stock $42K $46K $47K $50K $51K
Other Common Equity Adj -$610K -$10.8M -$5.1M $852K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.9M -- -- -- --
Total Equity $412.3M $356.9M $321.9M $342.2M $340.9M
 
Total Liabilities and Equity $952.5M $808.6M $1.1B $653M $559.7M
Cash and Short Terms $442.1M $711.8M $517.1M $333.1M --
Total Debt $28.5M $5.9M $5M $3.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$136.4M -$587.8M -$339.6M -$213.4M -$43M
Depreciation & Amoritzation $555K $1.2M $1.2M $2.5M $1.3M
Stock-Based Compensation $7.1M $163.7M $164.3M $140.9M $114.3M
Change in Accounts Receivable -$39.9M -$24.6M -$8M $4.8M -$6.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$118.5M -$282.3M -$286.3M -$144.7M $34.8M
 
Capital Expenditures $693K $723K $4.5M $584K $1.6M
Cash Acquisitions -- -- $16.2M -- --
Cash From Investing $141.3M -$435.4M $95.1M $140M $565K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20M -- -- -- --
Long-Term Debt Repaid -$18.8M -$30.9M -- -- --
Repurchase of Common Stock -- $147K $6.4M $6.2M $18.3M
Other Financing Activities $3.8M $666.2M $82.4M -$28.8M --
Cash From Financing $1.9M $925.4M $77.5M -$5.1M -$17.4M
 
Beginning Cash (CF) $92.3M $300M $103.8M $116.4M $194.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.8M $207.6M -$113.8M -$9.7M $18M
Ending Cash (CF) $117.1M $507.6M -$10M $106.7M $212.6M
 
Levered Free Cash Flow -$119.2M -$283M -$290.8M -$145.2M $33.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$34.5M -$75.5M -$41.5M -$9.2M --
Depreciation & Amoritzation $120K $616K $557K $339K $406K
Stock-Based Compensation $46.8M $42.6M $33.1M $28M $26.1M
Change in Accounts Receivable $6.8M $31.4M -$197.9M $64.1M --
Change in Inventories -- -- -- -- --
Cash From Operations -$45.1M $101.7M -$18.8M $50M $12.1M
 
Capital Expenditures $195K $259K $243K $399K $692K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$242.3M -$43.4M -$20.3M -$12.1M -$5.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $147K $276K $2M $4.9M $5.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $4M $132K -$2M -$4.7M -$5.3M
 
Beginning Cash (CF) $202.3M $103.8M $299M $288M $190.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$283.5M $58.4M -$41.1M $33.2M $1.4M
Ending Cash (CF) -$81.2M $162.2M $257.9M $321.1M $191.5M
 
Levered Free Cash Flow -$45.3M $101.4M -$19M $49.6M $11.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$526.9M -$442.5M -$227.1M -$91.4M --
Depreciation & Amoritzation $540K $2.9M $994K $1.7M $1.6M
Stock-Based Compensation $134.7M $156.4M $146.9M $117.8M $108.4M
Change in Accounts Receivable -$8.3M -$22.2M -$162.7M $187.7M --
Change in Inventories -- -- -- -- --
Cash From Operations -$262.1M -$74.7M -$178.4M -$137.4M -$84.6M
 
Capital Expenditures $548K $828K $4.7M $977K $1.8M
Cash Acquisitions -- -- $16.2M -- --
Cash From Investing -$261.4M -$24M $69M $85.7M $37.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$35.8M -- -- -- --
Repurchase of Common Stock $147K $6.3M $5.4M $12.3M $52.8M
Other Financing Activities $666.3M -- -- -- --
Cash From Financing $636M $279.4M $78.2M -$12M -$50.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $112.5M $180.6M -$31.1M -$63.8M -$97.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$262.6M -$75.6M -$183.1M -$138.4M -$86.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$400.6M -$255.3M -$142.9M -$20.9M -$11.9M
Depreciation & Amoritzation $398K $2M $1.8M $987K $1.3M
Stock-Based Compensation $132.5M $125.2M $107.8M $84.7M $78.7M
Change in Accounts Receivable -$1M $1.4M -$153.3M $29.7M -$38.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$202.2M $5.4M $113.4M $120.7M $1.2M
 
Capital Expenditures $485K $590K $848K $1.2M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$329M $82.5M $56.4M $2M $39.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$30.9M -- -- -- --
Repurchase of Common Stock $147K $6.3M $5.4M $11.5M $46M
Other Financing Activities $666.2M -- -- -- --
Cash From Financing $641M -$5M -$4.2M -$11.2M -$44.8M
 
Beginning Cash (CF) $1.1B $702.1M $799.7M $751M $534.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $109.9M $82.9M $165.5M $111.5M -$4.5M
Ending Cash (CF) $1.2B $785M $965.2M $862.4M $529.7M
 
Levered Free Cash Flow -$202.6M $4.9M $112.6M $119.4M -$228K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock