Financhill
Sell
18

CHTR Quote, Financials, Valuation and Earnings

Last price:
$208.44
Seasonality move :
5.78%
Day range:
$205.00 - $208.66
52-week range:
$193.00 - $437.06
Dividend yield:
0%
P/E ratio:
5.75x
P/S ratio:
0.53x
P/B ratio:
1.76x
Volume:
513.5K
Avg. volume:
1.8M
1-year change:
-40.81%
Market cap:
$27B
Revenue:
$55.1B
EPS (TTM):
$36.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $48.1B $51.7B $54B $54.6B $55.1B
Revenue Growth (YoY) 5.1% 7.45% 4.53% 1.08% 0.88%
 
Cost of Revenues $30.8B $31.1B $30.6B $33.3B $29.8B
Gross Profit $17.3B $20.6B $23.4B $21.3B $25.3B
Gross Profit Margin 36.05% 39.87% 43.36% 38.95% 45.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3.1B $3.3B $3.7B $3.7B
Other Inc / (Exp) -$313M -$430M -$225M -$464M -$514M
Operating Expenses $8.9B $9.8B $11.2B $8.8B $12.1B
Operating Income $8.5B $10.9B $12.2B $12.5B $13.2B
 
Net Interest Expenses $3.8B $4B $4.6B $5.2B $5.2B
EBT. Incl. Unusual Items $4.3B $6.4B $7.5B $6.9B $7.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $626M $1.1B $1.6B $1.6B $1.6B
Net Income to Company $3.7B $5.3B $5.8B $5.3B $5.9B
 
Minority Interest in Earnings $454M $666M $794M $704M $770M
Net Income to Common Excl Extra Items $3.7B $5.3B $5.8B $5.3B $5.9B
 
Basic EPS (Cont. Ops) $15.85 $25.34 $31.30 $30.54 $35.53
Diluted EPS (Cont. Ops) $15.40 $24.11 $30.74 $29.99 $34.97
Weighted Average Basic Share $203.3M $183.7M $161.5M $149.2M $143.1M
Weighted Average Diluted Share $209.3M $193M $164.4M $152M $145.4M
 
EBITDA $18.2B $20.2B $21.1B $21.2B $21.9B
EBIT $8.5B $10.9B $12.2B $12.5B $13.2B
 
Revenue (Reported) $48.1B $51.7B $54B $54.6B $55.1B
Operating Income (Reported) $8.5B $10.9B $12.2B $12.5B $13.2B
Operating Income (Adjusted) $8.5B $10.9B $12.2B $12.5B $13.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.1B $13.6B $13.6B $13.8B $13.7B
Revenue Growth (YoY) 9.2% 3.07% 0.25% 1.55% -0.89%
 
Cost of Revenues $7.8B $7.6B $6.9B $8.2B $7.3B
Gross Profit $5.4B $5.9B $6.7B $5.6B $6.3B
Gross Profit Margin 40.77% 43.79% 49.45% 40.45% 46.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $788M $861M $912M $952M $976M
Other Inc / (Exp) -$148M -$239M -$44M -$165M --
Operating Expenses $2.4B $2.8B $3.6B $2.2B $3.1B
Operating Income $2.9B $3.1B $3.2B $3.4B $3.3B
 
Net Interest Expenses $1B $1.2B $1.3B $1.3B $1.3B
EBT. Incl. Unusual Items $1.8B $1.7B $1.8B $1.9B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $347M $360M $369M $406M $418M
Net Income to Company $1.4B $1.4B $1.4B $1.5B $1.3B
 
Minority Interest in Earnings $190M $182M $181M $194M $179M
Net Income to Common Excl Extra Items $1.4B $1.4B $1.4B $1.5B $1.3B
 
Basic EPS (Cont. Ops) $6.69 $7.50 $8.42 $8.99 $8.50
Diluted EPS (Cont. Ops) $6.50 $7.38 $8.26 $8.82 $8.34
Weighted Average Basic Share $181.9M $158M $149M $142.3M $133.8M
Weighted Average Diluted Share $187.2M $160.6M $152M $145.1M $136.4M
 
EBITDA $5.2B $5.3B $5.3B $5.5B $5.4B
EBIT $2.9B $3.1B $3.2B $3.4B $3.3B
 
Revenue (Reported) $13.1B $13.6B $13.6B $13.8B $13.7B
Operating Income (Reported) $2.9B $3.1B $3.2B $3.4B $3.3B
Operating Income (Adjusted) $2.9B $3.1B $3.2B $3.4B $3.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $51.1B $53.6B $54.6B $54.9B $55.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.2B $30.7B $28.5B $33B $27.2B
Gross Profit $19.9B $22.9B $26.1B $21.9B $27.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3.3B $3.6B $3.7B $3.8B
Other Inc / (Exp) -$398M $15M -$334M -$659M --
Operating Expenses $9.6B $10.8B $13.6B $8.9B $14.5B
Operating Income $10.4B $12.1B $12.5B $13B $13.4B
 
Net Interest Expenses $4B $4.4B $5.1B $5.3B $5B
EBT. Incl. Unusual Items $6B $7.7B $7B $7.1B $7.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.4B $1.6B $1.7B $1.6B
Net Income to Company $4.9B $6.3B $5.4B $5.4B $5.9B
 
Minority Interest in Earnings $597M $829M $722M $731M $775M
Net Income to Common Excl Extra Items $4.9B $6.3B $5.4B $5.4B $5.9B
 
Basic EPS (Cont. Ops) $22.72 $32.68 $31.10 $32.47 $36.84
Diluted EPS (Cont. Ops) $21.42 $32.00 $30.64 $31.93 $36.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $19.8B $21.1B $21.2B $21.7B $22.1B
EBIT $10.4B $12.1B $12.5B $13B $13.4B
 
Revenue (Reported) $51.1B $53.6B $54.6B $54.9B $55.1B
Operating Income (Reported) $10.4B $12.1B $12.5B $13B $13.4B
Operating Income (Adjusted) $10.4B $12.1B $12.5B $13B $13.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $38.5B $40.3B $40.9B $41.2B $41.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.4B $23.1B $20.9B $24.7B $22.1B
Gross Profit $15B $17.3B $19.9B $16.5B $19.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $2.5B $2.8B $2.8B $2.9B
Other Inc / (Exp) -$521M -$76M -$185M -$380M -$453M
Operating Expenses $7.2B $8.2B $10.7B $6.7B $9.1B
Operating Income $7.9B $9.1B $9.3B $9.8B $10B
 
Net Interest Expenses $3B $3.3B $3.9B $4B $3.8B
EBT. Incl. Unusual Items $4.3B $5.7B $5.2B $5.5B $5.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $844M $1.2B $1.2B $1.3B $1.3B
Net Income to Company $3.5B $4.5B $4B $4.2B $4.2B
 
Minority Interest in Earnings $442M $605M $533M $560M $565M
Net Income to Common Excl Extra Items $3.5B $4.5B $4B $4.2B $4.2B
 
Basic EPS (Cont. Ops) $16.39 $23.52 $23.31 $25.24 $26.51
Diluted EPS (Cont. Ops) $15.55 $23.07 $22.95 $24.86 $25.94
Weighted Average Basic Share $559.2M $492.7M $450.5M $430.1M $413.6M
Weighted Average Diluted Share $592.1M $502.2M $457.5M $436.6M $422.7M
 
EBITDA $14.9B $15.8B $15.8B $16.3B $16.5B
EBIT $7.9B $9.1B $9.3B $9.8B $10B
 
Revenue (Reported) $38.5B $40.3B $40.9B $41.2B $41.2B
Operating Income (Reported) $7.9B $9.1B $9.3B $9.8B $10B
Operating Income (Adjusted) $7.9B $9.1B $9.3B $9.8B $10B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $998M $601M $645M $709M $506M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2B $2.6B $2.9B $3B $3.1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $369M $386M $451M $458M $677M
Total Current Assets $3.9B $3.6B $4B $4.1B $4.2B
 
Property Plant And Equipment $35.6B $35.6B $37.3B $40.8B $44.2B
Long-Term Investments $316M $203M $1.2B $833M $1.5B
Goodwill $29.6B $29.6B $29.6B $29.7B $29.7B
Other Intangibles $72.9B $71.4B $70.1B $69.1B $68.4B
Other Long-Term Assets $3.4B $3.6B $4.8B $4.7B $4.8B
Total Assets $146.1B $143.4B $145.4B $148.3B $151.2B
 
Accounts Payable $763M $724M $952M $931M $880M
Accrued Expenses $6.9B $6.2B $6.2B $6.3B $7.1B
Current Portion Of Long-Term Debt $1B $3B $1.5B $2.4B $2.6B
Current Portion Of Capital Lease Obligations $235M $269M -- -- --
Other Current Liabilities -- $1.2B $2.2B $2.4B $1.9B
Total Current Liabilities $9.9B $12.5B $12.1B $13.2B $13.5B
 
Long-Term Debt $82.9B $89.7B $97.2B $96.9B $93.3B
Capital Leases -- -- -- -- --
Total Liabilities $115.8B $125.2B $132.8B $133.6B $131.5B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $23.8B $14.1B $9.1B $11.1B $15.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.5B $4.1B $3.4B $3.6B $4.1B
Total Equity $30.3B $18.2B $12.5B $14.7B $19.7B
 
Total Liabilities and Equity $146.1B $143.4B $145.4B $148.3B $151.2B
Cash and Short Terms $998M $601M $645M $709M $506M
Total Debt $83.9B $92.7B $98.7B $98.9B $95.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $466M $480M $571M $750M $521M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.6B $2.8B $2.9B $3.1B $3.6B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $387M $433M $613M $704M --
Total Current Assets $3.5B $3.8B $4.1B $4.5B $4.9B
 
Property Plant And Equipment $35.5B $35B $38.6B $41.8B $45.2B
Long-Term Investments -- -- -- $910M $1.1B
Goodwill $29.6B $29.6B $29.7B $29.7B --
Other Intangibles $72.6B $70.4B $69.4B $68.6B --
Other Long-Term Assets $2.7B $4.9B $4.9B $4.8B --
Total Assets $142.5B $143.7B $146.7B $149.4B $152.9B
 
Accounts Payable $686M $740M $771M $855M $965M
Accrued Expenses $6B $6.4B $6.7B $6.7B --
Current Portion Of Long-Term Debt $3B $1.5B $2B -- --
Current Portion Of Capital Lease Obligations $262M $291M $291M -- --
Other Current Liabilities $1.1B $1.4B $1.7B $2.6B --
Total Current Liabilities $12.2B $11.6B $12.6B $13.2B $13B
 
Long-Term Debt $86.5B $95.5B $95.8B $93.5B $94.4B
Capital Leases -- -- -- -- --
Total Liabilities $121B $131.3B $131.9B $131.3B $133.3B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.5B $3.5B $3.6B $4B $4.2B
Total Equity $21.5B $12.4B $14.7B $18.1B $19.6B
 
Total Liabilities and Equity $142.5B $143.7B $146.7B $149.4B $152.9B
Cash and Short Terms $466M $480M $571M $750M $521M
Total Debt $89.5B $97B $97.8B $95.3B $95.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.7B $5.3B $5.8B $5.3B $5.9B
Depreciation & Amoritzation $9.7B $9.3B $8.9B $8.7B $8.7B
Stock-Based Compensation $351M $430M $470M $692M $651M
Change in Accounts Receivable $26M -$35M -$342M -$44M -$129M
Change in Inventories -- -- -- -- --
Cash From Operations $14.6B $16.2B $14.9B $14.4B $14.4B
 
Capital Expenditures $7.9B $7.6B $9.4B $11.1B $11.3B
Cash Acquisitions $1.5B $2.2B $1.6B $427M $189M
Cash From Investing -$9.6B -$10B -$10.7B -$11.6B -$10.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15.8B $21B $25.6B $22.1B $27B
Long-Term Debt Repaid -$12.1B -$12.1B -$19.3B -$21.9B -$29.7B
Repurchase of Common Stock $11.2B $15.4B $10.3B $3.2B $1.2B
Other Financing Activities -$1.6B -$2.3B -$1.8B -$173M -$105M
Cash From Financing -$7.5B -$6.7B -$4.2B -$2.8B -$3.8B
 
Beginning Cash (CF) $998M $601M $645M $709M $506M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.5B -$400M $44M $64M -$203M
Ending Cash (CF) -$1.6B $201M $689M $773M $303M
 
Levered Free Cash Flow $6.7B $8.6B $5.5B $3.3B $3.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4B $1.4B $1.4B $1.5B $1.3B
Depreciation & Amoritzation $2.3B $2.2B $2.1B $2.1B $2.2B
Stock-Based Compensation $98M $109M $164M $146M $151M
Change in Accounts Receivable -$62M -$62M -$68M -$66M -$48M
Change in Inventories -- -- -- -- --
Cash From Operations $4.3B $3.8B $3.9B $3.9B $4.5B
 
Capital Expenditures $1.9B $2.4B $3B $2.6B $3.1B
Cash Acquisitions $410M $385M $78M $44M $121M
Cash From Investing -$2.2B -$2.6B -$3B -$2.5B -$3.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.3B $4.9B $3.5B $2.8B --
Long-Term Debt Repaid -$3.9B -$3.7B -$3.7B -$4.1B --
Repurchase of Common Stock $3.7B $2.2B $783M $222M $2.1B
Other Financing Activities -$482M -$456M -$83M $183M --
Cash From Financing -$3.3B -$1.1B -$879M -$1.3B -$1.3B
 
Beginning Cash (CF) $466M $480M $571M $750M $521M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2B -$3M $93M $108M -$128M
Ending Cash (CF) -$779M $477M $664M $858M $393M
 
Levered Free Cash Flow $2.4B $1.4B $983M $1.3B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.9B $6.3B $5.4B $5.4B $5.9B
Depreciation & Amoritzation $9.5B $9B $8.7B $8.7B $8.7B
Stock-Based Compensation $420M $458M $650M $665M $668M
Change in Accounts Receivable -$239M -$191M -$91M -$132M -$364M
Change in Inventories -- -- -- -- --
Cash From Operations $16.2B $15.4B $14.4B $14.8B $15.8B
 
Capital Expenditures $8.1B $8.5B $11.2B $11.1B $11.4B
Cash Acquisitions $2.1B $2.1B $477M $358M $377M
Cash From Investing -$10.4B -$10.5B -$11.7B -$11.1B -$11.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20.6B $27.2B $18.7B $25.9B --
Long-Term Debt Repaid -$12B -$18.2B -$18B -$27.5B --
Repurchase of Common Stock $15.2B $13.8B $3.1B $2.3B $4.5B
Other Financing Activities -$2.1B -$2.3B -$660M -$71M --
Cash From Financing -$6.6B -$4.9B -$2.5B -$3.6B -$4.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$820M $14M $91M $179M -$229M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $8.1B $6.8B $3.2B $3.8B $4.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.5B $4.5B $4B $4.2B $4.2B
Depreciation & Amoritzation $7.1B $6.7B $6.5B $6.5B $6.5B
Stock-Based Compensation $332M $360M $540M $513M $530M
Change in Accounts Receivable -$106M -$262M -$11M -$99M -$334M
Change in Inventories -- -- -- -- --
Cash From Operations $12B $11.1B $10.6B $11B $12.3B
 
Capital Expenditures $5.6B $6.5B $8.3B $8.2B $8.3B
Cash Acquisitions $1.5B $1.4B $254M $185M $373M
Cash From Investing -$7.3B -$7.7B -$8.7B -$8.3B -$9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15.3B $21.5B $14.6B $18.4B $5.3B
Long-Term Debt Repaid -$9.7B -$15.7B -$14.4B -$19.9B -$4.8B
Repurchase of Common Stock $10.8B $9.2B $2B $1.1B $4.4B
Other Financing Activities -$1.6B -$1.5B -$375M -$273M -$590M
Cash From Financing -$5.3B -$3.5B -$1.9B -$2.7B -$3.3B
 
Beginning Cash (CF) $2.9B $3.4B $1.6B $2B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$535M -$121M -$74M $41M $15M
Ending Cash (CF) $2.4B $3.3B $1.5B $2.1B $2.1B
 
Levered Free Cash Flow $6.5B $4.7B $2.3B $2.8B $4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock