Financhill
Sell
20

CHTR Quote, Financials, Valuation and Earnings

Last price:
$200.02
Seasonality move :
4.24%
Day range:
$196.00 - $201.66
52-week range:
$193.00 - $437.06
Dividend yield:
0%
P/E ratio:
5.51x
P/S ratio:
0.51x
P/B ratio:
1.69x
Volume:
1.3M
Avg. volume:
2.1M
1-year change:
-49.71%
Market cap:
$25.9B
Revenue:
$55.1B
EPS (TTM):
$36.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $48.1B $51.7B $54B $54.6B $55.1B
Revenue Growth (YoY) 5.1% 7.45% 4.53% 1.08% 0.88%
 
Cost of Revenues $30.8B $31.1B $30.6B $33.3B $29.8B
Gross Profit $17.3B $20.6B $23.4B $21.3B $25.3B
Gross Profit Margin 36.05% 39.87% 43.36% 38.95% 45.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3.1B $3.3B $3.7B $3.7B
Other Inc / (Exp) -$313M -$430M -$225M -$464M -$514M
Operating Expenses $8.9B $9.8B $11.2B $8.8B $12.1B
Operating Income $8.5B $10.9B $12.2B $12.5B $13.2B
 
Net Interest Expenses $3.8B $4B $4.6B $5.2B $5.2B
EBT. Incl. Unusual Items $4.3B $6.4B $7.5B $6.9B $7.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $626M $1.1B $1.6B $1.6B $1.6B
Net Income to Company $3.7B $5.3B $5.8B $5.3B $5.9B
 
Minority Interest in Earnings $454M $666M $794M $704M $770M
Net Income to Common Excl Extra Items $3.7B $5.3B $5.8B $5.3B $5.9B
 
Basic EPS (Cont. Ops) $15.85 $25.34 $31.30 $30.54 $35.53
Diluted EPS (Cont. Ops) $15.40 $24.11 $30.74 $29.99 $34.97
Weighted Average Basic Share $203.3M $183.7M $161.5M $149.2M $143.1M
Weighted Average Diluted Share $209.3M $193M $164.4M $152M $145.4M
 
EBITDA $18.2B $20.2B $21.1B $21.2B $21.9B
EBIT $8.5B $10.9B $12.2B $12.5B $13.2B
 
Revenue (Reported) $48.1B $51.7B $54B $54.6B $55.1B
Operating Income (Reported) $8.5B $10.9B $12.2B $12.5B $13.2B
Operating Income (Adjusted) $8.5B $10.9B $12.2B $12.5B $13.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.1B $13.6B $13.6B $13.8B $13.7B
Revenue Growth (YoY) 9.2% 3.07% 0.25% 1.55% -0.89%
 
Cost of Revenues $7.8B $7.6B $6.9B $8.2B $7.3B
Gross Profit $5.4B $5.9B $6.7B $5.6B $6.3B
Gross Profit Margin 40.77% 43.79% 49.45% 40.45% 46.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $788M $861M $912M $952M $976M
Other Inc / (Exp) -$148M -$239M -$44M -$165M --
Operating Expenses $2.4B $2.8B $3.6B $2.2B $3.1B
Operating Income $2.9B $3.1B $3.2B $3.4B $3.3B
 
Net Interest Expenses $1B $1.2B $1.3B $1.3B $1.3B
EBT. Incl. Unusual Items $1.8B $1.7B $1.8B $1.9B $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $347M $360M $369M $406M $418M
Net Income to Company $1.4B $1.4B $1.4B $1.5B $1.3B
 
Minority Interest in Earnings $190M $182M $181M $194M $179M
Net Income to Common Excl Extra Items $1.4B $1.4B $1.4B $1.5B $1.3B
 
Basic EPS (Cont. Ops) $6.69 $7.50 $8.42 $8.99 $8.50
Diluted EPS (Cont. Ops) $6.50 $7.38 $8.26 $8.82 $8.34
Weighted Average Basic Share $181.9M $158M $149M $142.3M $133.8M
Weighted Average Diluted Share $187.2M $160.6M $152M $145.1M $136.4M
 
EBITDA $5.2B $5.3B $5.3B $5.5B $5.4B
EBIT $2.9B $3.1B $3.2B $3.4B $3.3B
 
Revenue (Reported) $13.1B $13.6B $13.6B $13.8B $13.7B
Operating Income (Reported) $2.9B $3.1B $3.2B $3.4B $3.3B
Operating Income (Adjusted) $2.9B $3.1B $3.2B $3.4B $3.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $51.1B $53.6B $54.6B $54.9B $55.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.2B $30.7B $28.5B $33B $27.2B
Gross Profit $19.9B $22.9B $26.1B $21.9B $27.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3.3B $3.6B $3.7B $3.8B
Other Inc / (Exp) -$398M $15M -$334M -$659M --
Operating Expenses $9.6B $10.8B $13.6B $8.9B $14.5B
Operating Income $10.4B $12.1B $12.5B $13B $13.4B
 
Net Interest Expenses $4B $4.4B $5.1B $5.3B $5B
EBT. Incl. Unusual Items $6B $7.7B $7B $7.1B $7.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.4B $1.6B $1.7B $1.6B
Net Income to Company $4.9B $6.3B $5.4B $5.4B $5.9B
 
Minority Interest in Earnings $597M $829M $722M $731M $775M
Net Income to Common Excl Extra Items $4.9B $6.3B $5.4B $5.4B $5.9B
 
Basic EPS (Cont. Ops) $22.72 $32.68 $31.10 $32.47 $36.84
Diluted EPS (Cont. Ops) $21.42 $32.00 $30.64 $31.93 $36.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $19.8B $21.1B $21.2B $21.7B $22.1B
EBIT $10.4B $12.1B $12.5B $13B $13.4B
 
Revenue (Reported) $51.1B $53.6B $54.6B $54.9B $55.1B
Operating Income (Reported) $10.4B $12.1B $12.5B $13B $13.4B
Operating Income (Adjusted) $10.4B $12.1B $12.5B $13B $13.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $38.5B $40.3B $40.9B $41.2B $41.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.4B $23.1B $20.9B $24.7B $22.1B
Gross Profit $15B $17.3B $19.9B $16.5B $19.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $2.5B $2.8B $2.8B $2.9B
Other Inc / (Exp) -$521M -$76M -$185M -$380M -$453M
Operating Expenses $7.2B $8.2B $10.7B $6.7B $9.1B
Operating Income $7.9B $9.1B $9.3B $9.8B $10B
 
Net Interest Expenses $3B $3.3B $3.9B $4B $3.8B
EBT. Incl. Unusual Items $4.3B $5.7B $5.2B $5.5B $5.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $844M $1.2B $1.2B $1.3B $1.3B
Net Income to Company $3.5B $4.5B $4B $4.2B $4.2B
 
Minority Interest in Earnings $442M $605M $533M $560M $565M
Net Income to Common Excl Extra Items $3.5B $4.5B $4B $4.2B $4.2B
 
Basic EPS (Cont. Ops) $16.39 $23.52 $23.31 $25.24 $26.51
Diluted EPS (Cont. Ops) $15.55 $23.07 $22.95 $24.86 $25.94
Weighted Average Basic Share $559.2M $492.7M $450.5M $430.1M $413.6M
Weighted Average Diluted Share $592.1M $502.2M $457.5M $436.6M $422.7M
 
EBITDA $14.9B $15.8B $15.8B $16.3B $16.5B
EBIT $7.9B $9.1B $9.3B $9.8B $10B
 
Revenue (Reported) $38.5B $40.3B $40.9B $41.2B $41.2B
Operating Income (Reported) $7.9B $9.1B $9.3B $9.8B $10B
Operating Income (Adjusted) $7.9B $9.1B $9.3B $9.8B $10B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $998M $601M $645M $709M $506M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2B $2.6B $2.9B $3B $3.1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $369M $386M $451M $458M $677M
Total Current Assets $3.9B $3.6B $4B $4.1B $4.2B
 
Property Plant And Equipment $35.6B $35.6B $37.3B $40.8B $44.2B
Long-Term Investments $316M $203M $1.2B $833M $1.5B
Goodwill $29.6B $29.6B $29.6B $29.7B $29.7B
Other Intangibles $72.9B $71.4B $70.1B $69.1B $68.4B
Other Long-Term Assets $3.4B $3.6B $4.8B $4.7B $4.8B
Total Assets $146.1B $143.4B $145.4B $148.3B $151.2B
 
Accounts Payable $763M $724M $952M $931M $880M
Accrued Expenses $6.9B $6.2B $6.2B $6.3B $7.1B
Current Portion Of Long-Term Debt $1B $3B $1.5B $2.4B $2.6B
Current Portion Of Capital Lease Obligations $235M $269M -- -- --
Other Current Liabilities -- $1.2B $2.2B $2.4B $1.9B
Total Current Liabilities $9.9B $12.5B $12.1B $13.2B $13.5B
 
Long-Term Debt $82.9B $89.7B $97.2B $96.9B $93.3B
Capital Leases -- -- -- -- --
Total Liabilities $115.8B $125.2B $132.8B $133.6B $131.5B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $23.8B $14.1B $9.1B $11.1B $15.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.5B $4.1B $3.4B $3.6B $4.1B
Total Equity $30.3B $18.2B $12.5B $14.7B $19.7B
 
Total Liabilities and Equity $146.1B $143.4B $145.4B $148.3B $151.2B
Cash and Short Terms $998M $601M $645M $709M $506M
Total Debt $83.9B $92.7B $98.7B $98.9B $95.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $466M $480M $571M $750M $521M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.6B $2.8B $2.9B $3.1B $3.6B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $387M $433M $613M $704M --
Total Current Assets $3.5B $3.8B $4.1B $4.5B $4.9B
 
Property Plant And Equipment $35.5B $35B $38.6B $41.8B $45.2B
Long-Term Investments -- -- -- $910M $1.1B
Goodwill $29.6B $29.6B $29.7B $29.7B --
Other Intangibles $72.6B $70.4B $69.4B $68.6B --
Other Long-Term Assets $2.7B $4.9B $4.9B $4.8B --
Total Assets $142.5B $143.7B $146.7B $149.4B $152.9B
 
Accounts Payable $686M $740M $771M $855M $965M
Accrued Expenses $6B $6.4B $6.7B $6.7B --
Current Portion Of Long-Term Debt $3B $1.5B $2B -- --
Current Portion Of Capital Lease Obligations $262M $291M $291M -- --
Other Current Liabilities $1.1B $1.4B $1.7B $2.6B --
Total Current Liabilities $12.2B $11.6B $12.6B $13.2B $13B
 
Long-Term Debt $86.5B $95.5B $95.8B $93.5B $94.4B
Capital Leases -- -- -- -- --
Total Liabilities $121B $131.3B $131.9B $131.3B $133.3B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.5B $3.5B $3.6B $4B $4.2B
Total Equity $21.5B $12.4B $14.7B $18.1B $19.6B
 
Total Liabilities and Equity $142.5B $143.7B $146.7B $149.4B $152.9B
Cash and Short Terms $466M $480M $571M $750M $521M
Total Debt $89.5B $97B $97.8B $95.3B $95.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.7B $5.3B $5.8B $5.3B $5.9B
Depreciation & Amoritzation $9.7B $9.3B $8.9B $8.7B $8.7B
Stock-Based Compensation $351M $430M $470M $692M $651M
Change in Accounts Receivable $26M -$35M -$342M -$44M -$129M
Change in Inventories -- -- -- -- --
Cash From Operations $14.6B $16.2B $14.9B $14.4B $14.4B
 
Capital Expenditures $7.9B $7.6B $9.4B $11.1B $11.3B
Cash Acquisitions $1.5B $2.2B $1.6B $427M $189M
Cash From Investing -$9.6B -$10B -$10.7B -$11.6B -$10.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15.8B $21B $25.6B $22.1B $27B
Long-Term Debt Repaid -$12.1B -$12.1B -$19.3B -$21.9B -$29.7B
Repurchase of Common Stock $11.2B $15.4B $10.3B $3.2B $1.2B
Other Financing Activities -$1.6B -$2.3B -$1.8B -$173M -$105M
Cash From Financing -$7.5B -$6.7B -$4.2B -$2.8B -$3.8B
 
Beginning Cash (CF) $998M $601M $645M $709M $506M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.5B -$400M $44M $64M -$203M
Ending Cash (CF) -$1.6B $201M $689M $773M $303M
 
Levered Free Cash Flow $6.7B $8.6B $5.5B $3.3B $3.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4B $1.4B $1.4B $1.5B $1.3B
Depreciation & Amoritzation $2.3B $2.2B $2.1B $2.1B $2.2B
Stock-Based Compensation $98M $109M $164M $146M $151M
Change in Accounts Receivable -$62M -$62M -$68M -$66M -$48M
Change in Inventories -- -- -- -- --
Cash From Operations $4.3B $3.8B $3.9B $3.9B $4.5B
 
Capital Expenditures $1.9B $2.4B $3B $2.6B $3.1B
Cash Acquisitions $410M $385M $78M $44M $121M
Cash From Investing -$2.2B -$2.6B -$3B -$2.5B -$3.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.3B $4.9B $3.5B $2.8B --
Long-Term Debt Repaid -$3.9B -$3.7B -$3.7B -$4.1B --
Repurchase of Common Stock $3.7B $2.2B $783M $222M $2.1B
Other Financing Activities -$482M -$456M -$83M $183M --
Cash From Financing -$3.3B -$1.1B -$879M -$1.3B -$1.3B
 
Beginning Cash (CF) $466M $480M $571M $750M $521M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2B -$3M $93M $108M -$128M
Ending Cash (CF) -$779M $477M $664M $858M $393M
 
Levered Free Cash Flow $2.4B $1.4B $983M $1.3B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.9B $6.3B $5.4B $5.4B $5.9B
Depreciation & Amoritzation $9.5B $9B $8.7B $8.7B $8.7B
Stock-Based Compensation $420M $458M $650M $665M $668M
Change in Accounts Receivable -$239M -$191M -$91M -$132M -$364M
Change in Inventories -- -- -- -- --
Cash From Operations $16.2B $15.4B $14.4B $14.8B $15.8B
 
Capital Expenditures $8.1B $8.5B $11.2B $11.1B $11.4B
Cash Acquisitions $2.1B $2.1B $477M $358M $377M
Cash From Investing -$10.4B -$10.5B -$11.7B -$11.1B -$11.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20.6B $27.2B $18.7B $25.9B --
Long-Term Debt Repaid -$12B -$18.2B -$18B -$27.5B --
Repurchase of Common Stock $15.2B $13.8B $3.1B $2.3B $4.5B
Other Financing Activities -$2.1B -$2.3B -$660M -$71M --
Cash From Financing -$6.6B -$4.9B -$2.5B -$3.6B -$4.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$820M $14M $91M $179M -$229M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $8.1B $6.8B $3.2B $3.8B $4.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.5B $4.5B $4B $4.2B $4.2B
Depreciation & Amoritzation $7.1B $6.7B $6.5B $6.5B $6.5B
Stock-Based Compensation $332M $360M $540M $513M $530M
Change in Accounts Receivable -$106M -$262M -$11M -$99M -$334M
Change in Inventories -- -- -- -- --
Cash From Operations $12B $11.1B $10.6B $11B $12.3B
 
Capital Expenditures $5.6B $6.5B $8.3B $8.2B $8.3B
Cash Acquisitions $1.5B $1.4B $254M $185M $373M
Cash From Investing -$7.3B -$7.7B -$8.7B -$8.3B -$9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15.3B $21.5B $14.6B $18.4B $5.3B
Long-Term Debt Repaid -$9.7B -$15.7B -$14.4B -$19.9B -$4.8B
Repurchase of Common Stock $10.8B $9.2B $2B $1.1B $4.4B
Other Financing Activities -$1.6B -$1.5B -$375M -$273M -$590M
Cash From Financing -$5.3B -$3.5B -$1.9B -$2.7B -$3.3B
 
Beginning Cash (CF) $2.9B $3.4B $1.6B $2B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$535M -$121M -$74M $41M $15M
Ending Cash (CF) $2.4B $3.3B $1.5B $2.1B $2.1B
 
Levered Free Cash Flow $6.5B $4.7B $2.3B $2.8B $4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock