Financhill
Buy
70

CGBD Quote, Financials, Valuation and Earnings

Last price:
$12.54
Seasonality move :
-2.96%
Day range:
$12.44 - $12.60
52-week range:
$11.55 - $18.64
Dividend yield:
13.15%
P/E ratio:
10.91x
P/S ratio:
4.18x
P/B ratio:
0.77x
Volume:
221.3K
Avg. volume:
536.2K
1-year change:
-30.43%
Market cap:
$914.9M
Revenue:
$194.3M
EPS (TTM):
$1.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $123.6M $190.3M $208.2M $220.4M $194.3M
Revenue Growth (YoY) -32.41% 53.89% 9.43% 5.84% -11.85%
 
Cost of Revenues $47.9M $47.4M $51.9M $52.4M $50.1M
Gross Profit $75.8M $142.9M $156.4M $168M $144.1M
Gross Profit Margin 61.28% 75.11% 75.1% 76.22% 74.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$58.5M $19M $965K -$21.2M -$38.3M
Operating Expenses $24.9M -$47.2M $31.2M -$2M -$14.1M
Operating Income $50.8M $190.1M $125.2M $170M $158.2M
 
Net Interest Expenses $39.6M $30.8M $44M $71.7M $68.5M
EBT. Incl. Unusual Items $7.4M $161.1M $87.5M $94.7M $91.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $573K $782K $1.8M $2.4M $2.7M
Net Income to Company $6.8M $160.4M $85.6M $92.3M $89M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.8M $160.4M $85.6M $92.3M $89M
 
Basic EPS (Cont. Ops) $0.08 $2.89 $1.58 $1.75 $1.68
Diluted EPS (Cont. Ops) $0.08 $2.89 $1.43 $1.64 $1.58
Weighted Average Basic Share $56.4M $54.2M $52.1M $50.8M $50.8M
Weighted Average Diluted Share $56.4M $54.2M $57.5M $56.3M $56.5M
 
EBITDA $50.8M $190.1M $125.2M $170M $158.2M
EBIT $50.8M $190.1M $125.2M $170M $158.2M
 
Revenue (Reported) $123.6M $190.3M $208.2M $220.4M $194.3M
Operating Income (Reported) $50.8M $190.1M $125.2M $170M $158.2M
Operating Income (Adjusted) $50.8M $190.1M $125.2M $170M $158.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $51.3M $54.6M $60.4M $44.5M $50.1M
Revenue Growth (YoY) 20.56% 6.45% 10.48% -26.29% 12.57%
 
Cost of Revenues $12.1M $14.2M $13M $12M $15.3M
Gross Profit $39.2M $40.5M $47.4M $32.5M $34.8M
Gross Profit Margin 76.33% 74.04% 78.5% 72.96% 69.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7.6M -$4.5M -$142K -$11.5M --
Operating Expenses -$14.6M -$4.4M $1M -$6.5M -$10.3M
Operating Income $53.8M $44.8M $46.4M $39M $45.1M
 
Net Interest Expenses $8M $11.9M $18.2M $15.7M $22.3M
EBT. Incl. Unusual Items $47.8M $38.3M $30.8M $20.4M $24.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $163K $449K $850K $750K $500K
Net Income to Company $50.2M $37.8M $30M $19.6M $23.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47.6M $37.8M $30M $19.6M $23.9M
 
Basic EPS (Cont. Ops) $0.87 $0.71 $0.57 $0.37 $0.33
Diluted EPS (Cont. Ops) $0.79 $0.65 $0.54 $0.35 $0.33
Weighted Average Basic Share $54M $51.9M $50.8M $50.8M $72.9M
Weighted Average Diluted Share $59.2M $57.2M $56M $56.4M $72.9M
 
EBITDA $53.8M $44.8M $46.4M $39M $45.1M
EBIT $53.8M $44.8M $46.4M $39M $45.1M
 
Revenue (Reported) $51.3M $54.6M $60.4M $44.5M $50.1M
Operating Income (Reported) $53.8M $44.8M $46.4M $39M $45.1M
Operating Income (Adjusted) $53.8M $44.8M $46.4M $39M $45.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $173.2M $204.4M $213.1M $212.7M $195.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $47M $51M $51.9M $51.3M $55.1M
Gross Profit $126.2M $153.4M $161.2M $161.4M $140M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.4M $9.2M -$21.9M -$26.3M --
Operating Expenses -$72.3M $20.6M $8.4M -$12.7M -$21.8M
Operating Income $198.5M $132.9M $152.8M $174.1M $161.9M
 
Net Interest Expenses $31.6M $36.5M $68.6M $69.8M $79.7M
EBT. Incl. Unusual Items $165M $108.5M $78M $100.2M $75.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $460K $1.3M $2.9M $3M $1.7M
Net Income to Company $167.2M $104.5M $75.1M $97.2M $73.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $164.6M $107.1M $75.1M $97.2M $73.9M
 
Basic EPS (Cont. Ops) $2.94 $1.97 $1.41 $1.84 $1.19
Diluted EPS (Cont. Ops) $2.68 $1.79 $1.31 $1.72 $1.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $198.5M $132.9M $152.8M $174.1M $161.9M
EBIT $198.5M $132.9M $152.8M $174.1M $161.9M
 
Revenue (Reported) $173.2M $204.4M $213.1M $212.7M $195.2M
Operating Income (Reported) $198.5M $132.9M $152.8M $174.1M $161.9M
Operating Income (Adjusted) $198.5M $132.9M $152.8M $174.1M $161.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $138.4M $152.6M $157.5M $149.8M $150.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.3M $38.9M $39M $37.8M $42.8M
Gross Profit $103.2M $113.7M $118.5M $112M $107.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $11.2M $1.4M -$21.4M -$26.5M -$21.6M
Operating Expenses -$45M $22.8M $35K -$10.7M -$18.4M
Operating Income $148.2M $90.9M $118.5M $122.7M $126.3M
 
Net Interest Expenses $23M $28.7M $53.4M $51.4M $62.6M
EBT. Incl. Unusual Items $126.8M $74.2M $64.7M $70.2M $54.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $426K $978K $2M $2.6M $1.6M
Net Income to Company $129M $73.2M $62.7M $67.6M $52.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $126.4M $73.2M $62.7M $67.6M $52.6M
 
Basic EPS (Cont. Ops) $2.27 $1.35 $1.18 $1.28 $0.78
Diluted EPS (Cont. Ops) $2.07 $1.23 $1.11 $1.20 $0.77
Weighted Average Basic Share $163.5M $157.2M $152.5M $152.4M $197.7M
Weighted Average Diluted Share $179.3M $167.8M $163.1M $169.1M $203.1M
 
EBITDA $148.2M $90.9M $118.5M $122.7M $126.3M
EBIT $148.2M $90.9M $118.5M $122.7M $126.3M
 
Revenue (Reported) $138.4M $152.6M $157.5M $149.8M $150.7M
Operating Income (Reported) $148.2M $90.9M $118.5M $122.7M $126.3M
Operating Income (Adjusted) $148.2M $90.9M $118.5M $122.7M $126.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $68.4M $93.1M $30.5M $60.4M $56.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $816K $4.6M $5.8M $5.5M $6.2M
Other Current Assets -- -- -- -- --
Total Current Assets $92.4M $113.7M $56.1M $94.2M $114.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $1.8B $1.9B $2B $1.8B $1.8B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.9B $2B $2B $1.9B $1.9B
 
Accounts Payable $23.1M $23.5M $29.5M $30.9M $35.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $37.3M $38.5M $47.1M $49.6M $47.9M
 
Long-Term Debt $983.9M $1B $1.1B $980.2M $960.9M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1.1B $1.1B $1B $1B
 
Common Stock $553K $532K $511K $508K $509K
Other Common Equity Adj -- -- -- -- --
Common Equity $853M $900.4M $869.1M $864.4M $856.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $903M $950.4M $919.1M $914.4M $906.8M
 
Total Liabilities and Equity $1.9B $2B $2B $1.9B $1.9B
Cash and Short Terms $68.4M $93.1M $30.5M $60.4M $56.6M
Total Debt $983.9M $1B $1.1B $980.2M $960.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $46.2M $68.6M $55.2M $68.7M $52.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.4M $3.7M $7.5M $7M --
Other Current Assets -- -- -- -- --
Total Current Assets $91.3M $97.9M $88.8M $100.4M $124.8M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $1.9B $1.9B $1.9B $1.7B $2.4B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2B $2.1B $2B $1.8B $2.6B
 
Accounts Payable $23.5M $39.7M $29.7M $44.1M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $38M $57.8M $47M $246.6M $56.6M
 
Long-Term Debt $1.1B $1.1B $1B $658.5M $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.1B $1.1B $910.3M $1.4B
 
Common Stock $537K $517K $508K $508K $729K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $946M $937.3M $908.1M $908.2M $1.2B
 
Total Liabilities and Equity $2B $2.1B $2B $1.8B $2.6B
Cash and Short Terms $46.2M $68.6M $55.2M $68.7M $52.3M
Total Debt $1.1B $1.1B $1B $848.5M $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.8M $160.4M $85.6M $92.3M $89M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.4M -$461K -$3.9M -$9.7M $1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $237.2M $69.4M $71.5M $76.2M $75.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $68M $6.1M -$57M $154.4M $28.3M
 
Dividends Paid (Ex Special Dividend) $96.6M $83.7M $86.8M $93M $96M
Special Dividend Paid
Long-Term Debt Issued $527.3M $419.2M $372.2M $251.8M $1.2B
Long-Term Debt Repaid -$725.5M -$357.5M -$332.8M -$350.4M -$1.2B
Repurchase of Common Stock $27.3M $28.4M $28.5M $4M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$273.5M -$50.8M -$77.1M -$200.7M -$108.1M
 
Beginning Cash (CF) $68.4M $93.1M $30.5M $60.4M $56.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.7M $24.7M -$62.6M $29.9M -$3.9M
Ending Cash (CF) $100.1M $117.7M -$32.1M $90.4M $52.7M
 
Levered Free Cash Flow $237.2M $69.4M $71.5M $76.2M $75.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $50.2M $37.8M $30M $19.6M $23.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2M -$2.3M -$8.8M $1.8M $4.7M
Change in Inventories -- -- -- -- --
Cash From Operations $16.9M $17.7M $12.1M $20.9M $13.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$65.4M $54.5M $45.1M $42M $20.1M
 
Dividends Paid (Ex Special Dividend) $20.4M $21.7M $23.2M $23.8M $29.2M
Special Dividend Paid $60K $60K $70K $70K --
Long-Term Debt Issued $157.6M $111M $34M $490.5M --
Long-Term Debt Repaid -$95M -$125M -$65.3M -$551.4M --
Repurchase of Common Stock $6.8M $7.1M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $35.3M -$42.9M -$56.2M -$86.4M -$30.8M
 
Beginning Cash (CF) $46.2M $68.6M $55.2M $68.7M $52.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.2M $29.4M $1.1M -$23.6M $3.1M
Ending Cash (CF) $32.9M $98M $56.3M $45.1M $55.3M
 
Levered Free Cash Flow $16.9M $17.7M $12.1M $20.9M $13.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $167.2M $104.5M $75.1M $97.2M $73.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.4M -$2.4M -$9.2M $3M $16.7M
Change in Inventories -- -- -- -- --
Cash From Operations $234.9M $69.9M $72.1M $82.9M $117.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$93.5M $58.6M $82.7M $188.3M -$279.8M
 
Dividends Paid (Ex Special Dividend) $84.1M $86.6M $91.3M $95.5M $98.6M
Special Dividend Paid
Long-Term Debt Issued $570.5M $395.7M $167.5M $749.6M --
Long-Term Debt Repaid -$585.5M -$384.7M -$231.4M -$906.6M --
Repurchase of Common Stock $31.7M $29.1M $11.3M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$132.3M -$106M -$168.2M -$257.8M $146M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.1M $22.5M -$13.4M $13.5M -$16.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $234.9M $69.9M $72.1M $82.9M $117.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $129M $73.2M $62.7M $67.6M $52.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.3M -$4.2M -$9.5M $3.2M $18.6M
Change in Inventories -- -- -- -- --
Cash From Operations $49.7M $50.3M $50.9M $57.6M $99M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$68.3M -$15.8M $123.9M $157.8M -$150.3M
 
Dividends Paid (Ex Special Dividend) $62.4M $65.3M $69.8M $72.3M $74.9M
Special Dividend Paid $150K $220K $210K $220K $50K
Long-Term Debt Issued $337M $313.5M $108.8M $606.6M $530.9M
Long-Term Debt Repaid -$257.5M -$284.7M -$183.4M -$739.6M -$407.4M
Repurchase of Common Stock $20.5M $21.1M $4M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.7M -$58.9M -$150.1M -$207.2M $47M
 
Beginning Cash (CF) $141.1M $177.4M $152.2M $230.8M $352.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$22.3M -$24.4M $24.7M $8.2M -$4.3M
Ending Cash (CF) $118.8M $153M $177M $239M $348.1M
 
Levered Free Cash Flow $49.7M $50.3M $50.9M $57.6M $99M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock