Financhill
Sell
39

CCG Quote, Financials, Valuation and Earnings

Last price:
$0.86
Seasonality move :
0.29%
Day range:
$0.85 - $0.89
52-week range:
$0.71 - $1.54
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.14x
P/B ratio:
1.48x
Volume:
80.5K
Avg. volume:
71K
1-year change:
4.18%
Market cap:
$72.3M
Revenue:
$482.6M
EPS (TTM):
-$0.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $466M $482.6M
Revenue Growth (YoY) -- -- 48.39% 17.02% 3.57%
 
Cost of Revenues -- -- -- $446.2M $460.5M
Gross Profit -- -- -- $19.8M $22.1M
Gross Profit Margin -- 4.66% 5.31% 4.25% 4.57%
 
R&D Expenses -- $7.2M $7.4M $8.1M $5.3M
Selling, General & Admin $256K $974.6K $2.2M $35.4M $26M
Other Inc / (Exp) -- -$1.4M $820.2K -$1.2M -$149.1K
Operating Expenses $256K $974.6K $2.2M $43.5M $31.3M
Operating Income -$256K -$974.6K -$2.2M -$23.7M -$9.2M
 
Net Interest Expenses -- -- -- $204.1K $116.4K
EBT. Incl. Unusual Items -$6.5M $15.8M $8.5M -$22.6M -$8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$51.2K -$40.4K
Net Income to Company -$6.5M $15.8M $8.5M -$22.5M -$8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.5M $15.8M $8.5M -$130.1M -$8.5M
 
Basic EPS (Cont. Ops) -$0.16 $0.39 $0.26 -$2.86 -$0.11
Diluted EPS (Cont. Ops) -$0.16 $0.39 $0.26 -$2.86 -$0.11
Weighted Average Basic Share $40.5M $40.5M $33M $45.4M $78M
Weighted Average Diluted Share $40.5M $40.5M $33M $45.4M $78M
 
EBITDA -$256K -$974.6K -$2.2M -$22M -$8.1M
EBIT -$256K -$974.6K -$2.2M -$23.7M -$9.2M
 
Revenue (Reported) -- -- -- $466M $482.6M
Operating Income (Reported) -$256K -$974.6K -$2.2M -$23.7M -$9.2M
Operating Income (Adjusted) -$256K -$974.6K -$2.2M -$23.7M -$9.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $122.2M $136.8M
Revenue Growth (YoY) -- -- -- 10.81% 11.94%
 
Cost of Revenues -- -- -- $115.6M $129.6M
Gross Profit -- -- -- $6.6M $7.2M
Gross Profit Margin -- -- 6.08% 5.43% 5.25%
 
R&D Expenses -- -- $1.8M $1.7M $1.3M
Selling, General & Admin $195.7K $118.2K $928.5K $58.4M $6.3M
Other Inc / (Exp) -- -- $901.6K $1.7M -$1.2M
Operating Expenses $195.7K $118.2K $928.5K $13.5M $7.6M
Operating Income -$195.7K -$118.2K -$928.5K -$6.9M -$423.6K
 
Net Interest Expenses -- -- -- $81K $30.9K
EBT. Incl. Unusual Items -$6.4M $2.5M $186.2K -$4.5M -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $3K -$14K
Net Income to Company -$6.4M $2.5M $186.2K -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M $2.5M $186.2K -$4.5M -$1.4M
 
Basic EPS (Cont. Ops) -$0.16 $0.06 $0.01 -$0.06 -$0.02
Diluted EPS (Cont. Ops) -$0.16 $0.06 $0.01 -$0.06 -$0.02
Weighted Average Basic Share $40.5M $40.5M $14.9M $75.4M $80.2M
Weighted Average Diluted Share $40.5M $40.5M $14.9M $75.4M $80.2M
 
EBITDA -$195.7K -$118.2K -$928.5K -- -$350.5K
EBIT -$195.7K -$118.2K -$928.5K -$6.9M -$423.6K
 
Revenue (Reported) -- -- -- $122.2M $136.8M
Operating Income (Reported) -$195.7K -$118.2K -$928.5K -$6.9M -$423.6K
Operating Income (Adjusted) -$195.7K -$118.2K -$928.5K -$6.9M -$423.6K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $235.1M $482.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $223.2M $460.5M
Gross Profit -- -- -- $11.9M $22.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $8.1M $5.3M
Selling, General & Admin $256K $974.6K $2.2M $70.2M $26M
Other Inc / (Exp) -- -- $612.2K -$1.2M -$144K
Operating Expenses -- $974.6K $2.2M $27.2M $31.3M
Operating Income -- -$974.6K -$2.2M -$15.3M -$9.2M
 
Net Interest Expenses -- -- -- $126K $116.5K
EBT. Incl. Unusual Items -$6.5M $15.8M $8.5M -$13.4M -$8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$14K -$40.4K
Net Income to Company -- $15.8M $8.5M -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $15.8M $8.5M -$102.8M -$8.5M
 
Basic EPS (Cont. Ops) -- $0.39 $0.22 -$2.55 -$0.11
Diluted EPS (Cont. Ops) -$0.16 $0.39 $0.22 -$2.55 -$0.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$974.6K -$2.2M -$22.4M -$8.5M
EBIT -- -$974.6K -$2.2M -$15.3M -$9.2M
 
Revenue (Reported) -- -- -- $235.1M $482.6M
Operating Income (Reported) -- -$974.6K -$2.2M -$15.3M -$9.2M
Operating Income (Adjusted) -- -$974.6K -$2.2M -$15.3M -$9.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- -- $235.1M $482.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $223.2M $460.5M --
Gross Profit -- -- $11.9M $22.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $3.8M $8.1M $5.3M --
Selling, General & Admin $974.5K $2.2M $70.2M $26M --
Other Inc / (Exp) -- $612.2K -$1.2M -$144K --
Operating Expenses $974.5K $2.2M $27.2M $31.3M --
Operating Income -$974.5K -$2.2M -$15.3M -$9.2M --
 
Net Interest Expenses -- -- $126K $116.5K --
EBT. Incl. Unusual Items $15.8M $8.5M -$13.4M -$8.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$14K -$40.4K --
Net Income to Company $15.8M $8.5M -$1.3M -$7.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.8M $8.5M -$102.8M -$8.5M --
 
Basic EPS (Cont. Ops) $0.39 $0.22 -$2.55 -$0.11 --
Diluted EPS (Cont. Ops) $0.39 $0.22 -$2.55 -$0.11 --
Weighted Average Basic Share $162M $132.3M $206.5M $312.1M --
Weighted Average Diluted Share $162M $132.3M $206.5M $319.2M --
 
EBITDA -$974.5K -$2.2M -$8.3M -$4.6M --
EBIT -$974.5K -$2.2M -$15.3M -$9.2M --
 
Revenue (Reported) -- -- $235.1M $482.6M --
Operating Income (Reported) -$974.5K -$2.2M -$15.3M -$9.2M --
Operating Income (Adjusted) -$974.5K -$2.2M -$15.3M -$9.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.6M $665.9K $115.5K $37.3M $20.9M
Short Term Investments -- $10M $5M $3M $4.9M
Accounts Receivable, Net -- $44.8M $58.2M $65.7M $134.6M
Inventory -- -- -- -- --
Prepaid Expenses $334.3K $110.6K $27.5K $6.3M $5.4M
Other Current Assets -- $161.4K $224.7K $224.9K $272.7K
Total Current Assets $1.9M $776.6K $143K $110M $161.8M
 
Property Plant And Equipment -- -- -- $1.7M $961.9K
Long-Term Investments $324.2M $324.2M $69.8M $705K $685K
Goodwill -- $13.3M $12.3M $11.9M $11.6M
Other Intangibles -- $1.9M $1.5M $1.1M $815.1K
Other Long-Term Assets -- -- -- $1.3M $1.3M
Total Assets $326.1M $325M $69.9M $126.1M $176.4M
 
Accounts Payable -- -- -- $44.7M $99.4M
Accrued Expenses -- $3.7M $4.7M $2.4M $1.4M
Current Portion Of Long-Term Debt -- $1.6M -- -- $4.1M
Current Portion Of Capital Lease Obligations -- $1.2M $1.1M $557.4K $416K
Other Current Liabilities -- $547.7K $414.2K $229.5K $171.6K
Total Current Liabilities $670.6K $487K $3.5M $70.7M $120.3M
 
Long-Term Debt -- -- -- $761.1K $6.6M
Capital Leases -- -- -- -- --
Total Liabilities $37.6M $20.8M $3.8M $72.7M $127.7M
 
Common Stock $324.1M $324.1M $69.7M $700 $800
Other Common Equity Adj -- -$1.2M -$9.6K $162.2K $833.7K
Common Equity $288.5M $304.2M $66.1M $53.3M $48.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $288.5M $304.2M $66.1M $53.3M $48.7M
 
Total Liabilities and Equity $326.1M $325M $69.9M $126.1M $176.4M
Cash and Short Terms $1.6M $665.9K $115.5K $37.3M $20.9M
Total Debt -- -- -- $761.1K $6.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.6M $665.9K $115.5K $37.3M $20.9M
Short Term Investments -- $10M $5M $3M $4.9M
Accounts Receivable, Net -- $44.8M $58.2M $65.6M $134.6M
Inventory -- -- -- -- --
Prepaid Expenses $334.3K $110.6K $27.5K -- $5.4M
Other Current Assets -- $161.4K $224.7K $224.9K $272.7K
Total Current Assets $1.9M $776.6K $143K $109.9M $161.8M
 
Property Plant And Equipment -- -- -- $1.7M $961.9K
Long-Term Investments $324.2M $324.2M $69.8M $704K $685K
Goodwill -- $13.3M $12.3M $11.9M $11.6M
Other Intangibles -- $1.9M $1.5M $1.1M $815.1K
Other Long-Term Assets -- -- -- $1.3M $1.3M
Total Assets $326.1M $325M $69.9M $125.9M $176.4M
 
Accounts Payable -- -- -- $44.6M $99.4M
Accrued Expenses -- $3.7M $4.7M $2.4M $1.4M
Current Portion Of Long-Term Debt -- $1.6M -- -- $4.1M
Current Portion Of Capital Lease Obligations -- $1.2M $1.1M $557.4K $416K
Other Current Liabilities -- $547.7K $414.2K $229.5K $171.6K
Total Current Liabilities $670.6K $487K $3.5M $70.6M $120.3M
 
Long-Term Debt -- -- -- $760K $6.6M
Capital Leases -- -- -- -- --
Total Liabilities $37.6M $20.8M $3.8M $72.6M $127.7M
 
Common Stock $324.1M $324.1M $69.7M $1K $800
Other Common Equity Adj -- -$1.2M -$9.6K $162.2K $833.7K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $288.5M $304.2M $66.1M $53.3M $48.7M
 
Total Liabilities and Equity $326.1M $325M $69.9M $125.9M $176.4M
Cash and Short Terms $1.6M $665.9K $115.5K $37.3M $20.9M
Total Debt -- -- -- $1.3M $6.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.5M $15.8M $8.5M -$22.5M -$8.5M
Depreciation & Amoritzation -- $2.3M $1.7M $1.6M $1.2M
Stock-Based Compensation -- $2.9M $2.4M $15.5M $4.7M
Change in Accounts Receivable -- -$25.5M -$17.3M -$9.3M -$72.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$453.8K -$516K -$550.5K -$3.8M -$15.9M
 
Capital Expenditures -- -- -- $77.5K $231.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$324.1M -- $256M $1.8M -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $31.8M $1.5M $2.8M $4.9M
Long-Term Debt Repaid -- -$39.2M -$4.7M -- -$2.8M
Repurchase of Common Stock -- -- $257.5M -- --
Other Financing Activities -- -$980.1K -- -$2.5M -$1.8M
Cash From Financing $326.1M -$418.3K -$256M $19.8M $270.3K
 
Beginning Cash (CF) $1.6M $665.9K $115.5K $34.3M $16.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6M -$934.3K -$550.5K $18.1M -$17.5M
Ending Cash (CF) $3.2M -$268.4K -$435K $52.8M -$1.1M
 
Levered Free Cash Flow -$453.8K -$516K -$550.5K -$3.9M -$16.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.4M $2.5M $186.2K -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$426.9K -$38K -$132.6K -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.1M -- -$373.7K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $23.5M -- $373.7K -- --
 
Beginning Cash (CF) $1.6M $665.9K $115.5K $34.3M $16.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$963.2K -$38K -$132.6K -- --
Ending Cash (CF) $637K $627.9K -$17.2K -- --
 
Levered Free Cash Flow -$426.9K -$38K -$132.6K -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $15.8M $8.5M -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- $4.8M $3.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$516K -$550.5K -- --
 
Capital Expenditures -- -- -- -- $200.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $256M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $257.5M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$418.3K -$256M -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$934.3K -$550.5K -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$516K -$550.4K -- --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $15.8M $8.5M -$1.3M -$7.6M --
Depreciation & Amoritzation -- -- $862.4K $619.7K --
Stock-Based Compensation -- -- $4.8M $3.8M --
Change in Accounts Receivable -- -- -$3.9M -$24.3M --
Change in Inventories -- -- -- -- --
Cash From Operations -$516K -$550.4K -$659.1K -$6.2M --
 
Capital Expenditures -- -- -- $200.5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $256M $21M -$8.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.9M $2.1M --
Long-Term Debt Repaid -- -- -- -$2.8M --
Repurchase of Common Stock -- $257.5M $22.4M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$418.3K -$256M -$20.4M -$695.2K --
 
Beginning Cash (CF) $2.7M $1.5M $71.2M $83.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$934.3K -$550.4K -$9.1K -$15.5M --
Ending Cash (CF) $1.8M $912K $542.2K $19.2M --
 
Levered Free Cash Flow -$516K -$550.4K -$659.1K -$6.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock