Financhill
Sell
50

BTCS Quote, Financials, Valuation and Earnings

Last price:
$3.44
Seasonality move :
83.51%
Day range:
$3.28 - $3.50
52-week range:
$1.25 - $8.49
Dividend yield:
0%
P/E ratio:
4.82x
P/S ratio:
8.38x
P/B ratio:
0.70x
Volume:
763.4K
Avg. volume:
1.5M
1-year change:
-5.62%
Market cap:
$157.4M
Revenue:
$4.1M
EPS (TTM):
$0.70
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $1.2M $1.7M $1.3M $4.1M
Revenue Growth (YoY) -- -- 39.49% -20.85% 204.08%
 
Cost of Revenues -- $269.3K $430.5K $364.8K $3.1M
Gross Profit -- $944K $1.3M $974.8K $940.3K
Gross Profit Margin -- 77.8% 74.56% 72.77% 23.08%
 
R&D Expenses $45.5K $712.7K $611.8K $687.3K $755.8K
Selling, General & Admin $1.9M $1.8M $2M $1.9M $1.8M
Other Inc / (Exp) -$167.2K $3.1M -$11.2M $11.5M $6.9M
Operating Expenses $2M $18.1M $5.9M $4.7M $9.1M
Operating Income -$2M -$17.1M -$4.7M -$3.7M -$8.2M
 
Net Interest Expenses $402.7K $2.1M -- -- --
EBT. Incl. Unusual Items -$2.6M -$16M -$15.9M $7.8M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.6M -$16M -$15.9M $7.8M -$1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M -$16M -$15.9M $7.8M -$1.3M
 
Basic EPS (Cont. Ops) -$0.86 -$3.09 -$1.25 $0.55 -$0.08
Diluted EPS (Cont. Ops) -$0.86 -$3.09 -$1.25 $0.55 -$0.08
Weighted Average Basic Share $3M $6.8M $12.7M $14.1M $16.3M
Weighted Average Diluted Share $3M $6.8M $12.7M $14.1M $16.3M
 
EBITDA -$2.2M -$17.1M -$4.6M -$3.7M -$8.2M
EBIT -$2.2M -$17.1M -$4.7M -$3.7M -$8.2M
 
Revenue (Reported) -- $1.2M $1.7M $1.3M $4.1M
Operating Income (Reported) -$2M -$17.1M -$4.7M -$3.7M -$8.2M
Operating Income (Adjusted) -$2.2M -$17.1M -$4.7M -$3.7M -$8.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $323.4K $344.2K $316.2K $739.2K $4.9M
Revenue Growth (YoY) -- 6.44% -8.12% 133.73% 568.13%
 
Cost of Revenues $71.8K $83.3K $84.3K $544.8K $3.9M
Gross Profit $251.5K $260.9K $231.9K $194.4K $1.1M
Gross Profit Margin 77.77% 75.8% 73.34% 26.3% 22.01%
 
R&D Expenses $273.9K $126.9K $148.5K $213.3K $145.6K
Selling, General & Admin $290.1K $441.7K $285.4K $642.5K $866.7K
Other Inc / (Exp) $1.9M -$53.9K -$2.7M -$7.4M --
Operating Expenses $5.3M $1.2M $842.7K $1.8M $2.7M
Operating Income -$5.1M -$976.4K -$610.7K -$1.6M -$1.6M
 
Net Interest Expenses $640.5K -- -- -- $1.5M
EBT. Incl. Unusual Items -$3.8M -$1M -$3.3M -$9M $65.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.8M -$1M -$3.3M -$9M $65.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.8M -$1M -$3.3M -$9M $65.6M
 
Basic EPS (Cont. Ops) -$0.59 -$0.08 -$0.23 -$0.56 $1.48
Diluted EPS (Cont. Ops) -$0.59 -$0.08 -$0.23 -$0.56 $1.30
Weighted Average Basic Share $6.5M $13M $14.3M $16.2M $44.2M
Weighted Average Diluted Share $6.5M $13M $14.3M $16.2M $50.3M
 
EBITDA -$5.1M -$975.2K -$609.5K -$1.6M -$1.6M
EBIT -$5.1M -$976.4K -$610.7K -$1.6M -$1.6M
 
Revenue (Reported) $323.4K $344.2K $316.2K $739.2K $4.9M
Operating Income (Reported) -$5.1M -$976.4K -$610.7K -$1.6M -$1.6M
Operating Income (Adjusted) -$5.1M -$976.4K -$610.7K -$1.6M -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $776.4K $1.9M $1.3M $2.1M $11.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $146.6K $439.7K $395.9K $959.8K $10.5M
Gross Profit $629.8K $1.4M $888.5K $1.1M $1.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $647.6K $559.1K $694.2K $679.9K $780.5K
Selling, General & Admin $1.7M $2.3M $1.8M $2.1M $2.4M
Other Inc / (Exp) $1.3M -$8.9M $2.8M $8.4M --
Operating Expenses $16.1M $7.4M $4.6M $5.7M $10.6M
Operating Income -$15.5M -$5.9M -$3.7M -$4.6M -$9.4M
 
Net Interest Expenses $2.1M $165.5K -- -- $1.7M
EBT. Incl. Unusual Items -$16.2M -$15.1M -$893.2K $7.4M $54.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.2M -$15.1M -$893.2K $3.8M $54.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.2M -$15.1M -$893.2K $7.4M $54.4M
 
Basic EPS (Cont. Ops) -$4.11 -$1.21 -$0.06 $0.51 $0.92
Diluted EPS (Cont. Ops) -$4.09 -$1.21 -$0.13 $0.36 $0.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$15.5M -$5.9M -$3.7M -$4.6M -$9.4M
EBIT -$15.5M -$5.9M -$3.7M -$4.6M -$9.4M
 
Revenue (Reported) $776.4K $1.9M $1.3M $2.1M $11.7M
Operating Income (Reported) -$15.5M -$5.9M -$3.7M -$4.6M -$9.4M
Operating Income (Adjusted) -$15.5M -$5.9M -$3.7M -$4.6M -$9.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $776.4K $1.4M $1M $1.8M $9.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $146.1K $316.8K $282.3K $877.2K $8.3M
Gross Profit $630.3K $1.1M $731.2K $874.5K $1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $602.2K $448.6K $531K $523.6K $548.4K
Selling, General & Admin $10.2M $1.7M $1.5M $1.8M $2.4M
Other Inc / (Exp) $1.3M -$10.7M $3.3M $162.9K -$15.7M
Operating Expenses $15.6M $4.8M $3.5M $4.5M $6M
Operating Income -$14.9M -$3.7M -$2.8M -$3.7M -$4.9M
 
Net Interest Expenses $1.9M -- -- -- $1.7M
EBT. Incl. Unusual Items -$15.5M -$14.5M $503.9K -$3.5M $52.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$15.5M -$14.5M $503.9K -$3.5M $52.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.5M -$14.5M $503.9K -$3.5M $52.2M
 
Basic EPS (Cont. Ops) -$3.91 -$1.16 $0.05 -$0.21 $0.80
Diluted EPS (Cont. Ops) -$3.91 -$1.16 -$0.03 -$0.36 $0.58
Weighted Average Basic Share $17M $37.8M $41.9M $47.6M $85.5M
Weighted Average Diluted Share $17M $37.8M $45.4M $51.3M $98.2M
 
EBITDA -$15.4M -$3.7M -$2.8M -$3.7M -$4.9M
EBIT -$15.4M -$3.7M -$2.8M -$3.7M -$4.9M
 
Revenue (Reported) $776.4K $1.4M $1M $1.8M $9.4M
Operating Income (Reported) -$14.9M -$3.7M -$2.8M -$3.7M -$4.9M
Operating Income (Adjusted) -$15.4M -$3.7M -$2.8M -$3.7M -$4.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $524.1K $5.1M $4.1M $26.7M $38.1M
Short Term Investments $995.7K $3.7M $1.8M $25.2M $36.1M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $324.6K $123.7K $62.5K $63.9K
Other Current Assets $31.9K $324.6K -- -- --
Total Current Assets $1.6M $5.5M $4.2M $27M $38.1M
 
Property Plant And Equipment $230 $9.8K $11.2K $10.5K $7.4K
Long-Term Investments -- $8.6M $5.7M $100K $100K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.6M $14.1M $9.9M $27.1M $38.2M
 
Accounts Payable -- $138.7K $76.7K $55.1K $70.4K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $131.9K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $1.9M $213.8K $213.8K $267.9K
Total Current Liabilities $508.6K $2M $586.4K $980.9K $4.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $508.6K $2M $586.4K $980.9K $4.2M
 
Common Stock $4.2K $10.5K $13.1K $15.3K $18.7K
Other Common Equity Adj -- -- -- -- --
Common Equity $1M $12.1M $9.3M $23.6M $31.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1M $12.1M $9.3M $26.2M $34M
 
Total Liabilities and Equity $1.6M $14.1M $9.9M $27.1M $38.2M
Cash and Short Terms $1.5M $5.1M $4.1M $26.7M $38.1M
Total Debt $131.9K -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.8M $5.5M $8.8M $26M $298.2M
Short Term Investments $3.2M $2.6M $8M $25.8M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $472.4K $207.1K $107.4K $384.7K $154.7K
Other Current Assets $472.4K $207.1K $107.4K -- --
Total Current Assets $4.3M $5.7M $8.9M $26.4M $298.3M
 
Property Plant And Equipment $4.3K $12.3K $12K $6K $11K
Long-Term Investments $8.8M $5.6M -- $100K $500K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $13.1M $11.3M $8.9M $26.5M $298.9M
 
Accounts Payable $102.1K $104.6K $92.7K $266.8K $86.8K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $848.7K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $3.7M $712.5K $71.3K $17.8K --
Total Current Liabilities $4.7M $1M $485.1K $1.3M $62.4M
 
Long-Term Debt -- -- -- -- $11.1M
Capital Leases -- -- -- -- --
Total Liabilities $4.7M $1M $485.1K $1.3M $73.5M
 
Common Stock $10.1K $13.1K $14.4K $16.6K $47.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.5M $10.3M $8.4M $25.2M $225.4M
 
Total Liabilities and Equity $13.1M $11.3M $8.9M $26.5M $298.9M
Cash and Short Terms $3.8M $5.5M $8.8M $26M $298.2M
Total Debt $848.7K -- -- -- $11.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.6M -$16M -$15.9M $7.8M -$1.3M
Depreciation & Amoritzation $1.1K $900 $4K $5K $5.7K
Stock-Based Compensation -- $15.5M $2.6M $1.3M $2.4M
Change in Accounts Receivable -- -- -- -$291.4K $291.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$3M -$4.9M -$776.8K -$3.5M -$3.5M
 
Capital Expenditures -- $10.5K $5.4K $5.3K $2.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$9.5M -$9M $186K -$2.6M
 
Dividends Paid (Ex Special Dividend) -- -- $630.8K -- --
Special Dividend Paid
Long-Term Debt Issued $1.5M $1M -- -- --
Long-Term Debt Repaid -- -$2M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.4M $15.2M $10.5M $2.7M $6.7M
 
Beginning Cash (CF) $143.1K $1.4M $2.1M $1.5M $2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $381K $876.7K $745.9K -$667.4K $538K
Ending Cash (CF) $524.1K $2.3M $2.9M $790.9K $2.5M
 
Levered Free Cash Flow -$3M -$4.9M -$782.2K -$3.5M -$3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.8M -$1M -$3.3M -$9M $65.6M
Depreciation & Amoritzation $100 $1.1K $1.2K $1.5K $900
Stock-Based Compensation $4.7M $450.8K $268.1K $709.7K $5.7K
Change in Accounts Receivable -- -- -- -- $156.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$613.4K -$780.6K -$618.1K -$669.6K -$2.5M
 
Capital Expenditures $1.3K $2.8K $5.3K -- $4.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$970.4K -$12.6K $270.4K -- -$183.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -- -- -- --
Repurchase of Common Stock -- -- -- -- $3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$673.1K $490.7K $187.3K $413K $190.1M
 
Beginning Cash (CF) $658.9K $2.9M $753.2K $254.5K $4.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3M -$302.4K -$160.4K -$256.6K $4.2M
Ending Cash (CF) -$1.6M $2.6M $592.8K -$2.1K $8.7M
 
Levered Free Cash Flow -$614.7K -$783.4K -$623.4K -$669.6K -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.2M -$15.1M -$893.2K $3.8M $54.4M
Depreciation & Amoritzation $700 $3.4K $4.7K $6K $3.9K
Stock-Based Compensation $14.1M $3.8M $1.4M $2.2M $4.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.3M -$1.1M -$3.3M -$3.2M -$6.9M
 
Capital Expenditures $4.5K $11.3K $5.3K -- $10.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.4M -$8.9M $59.9K $531.1K -$200M
 
Dividends Paid (Ex Special Dividend) -- $630.8K -- -- --
Special Dividend Paid
Long-Term Debt Issued $2M -- -- -- --
Long-Term Debt Repaid -$1.1M -- -- -- --
Repurchase of Common Stock -- -- -- -- $3M
Other Financing Activities -- -- -- -- --
Cash From Financing $15M $12.2M $1.1M $2.2M $211.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $294.2K $2.2M -$2.1M -$488.2K $4.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.3M -$1.1M -$3.3M -$3.2M -$6.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$15.5M -$14.5M $503.9K -$3.5M $52.2M
Depreciation & Amoritzation $400 $2.8K $3.6K $4.5K $2.7K
Stock-Based Compensation $14.1M $2.2M $1.1M $1.9M $3.9M
Change in Accounts Receivable -- -- -- $291.4K --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.9M -$129.4K -$2.7M -$2.4M -$5.7M
 
Capital Expenditures $4.5K $5.4K $5.3K -- $8.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.5M -$8.8M $186K $531.2K -$196.8M
 
Dividends Paid (Ex Special Dividend) -- $630.8K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M -- -- -- --
Long-Term Debt Repaid -$1.1M -- -- -- --
Repurchase of Common Stock -- -- -- -- $3M
Other Financing Activities -- -- -- -- --
Cash From Financing $13.5M $10.5M $1.1M $653.3K $205.4M
 
Beginning Cash (CF) $4.6M $8.3M $3.1M $1.5M $5.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $134.8K $1.5M -$1.4M -$1.2M $2.8M
Ending Cash (CF) $4.7M $9.8M $1.8M $277.3K $8.2M
 
Levered Free Cash Flow -$3.9M -$134.8K -$2.7M -$2.4M -$5.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 4.4% over the past day.

Sell
6
ODC alert for Dec 10

Oil-Dri Corp. of America [ODC] is up 2.49% over the past day.

Buy
84
PAAS alert for Dec 10

Pan American Silver Corp. [PAAS] is down 0% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock