Financhill
Sell
15

BGL Quote, Financials, Valuation and Earnings

Last price:
$3.78
Seasonality move :
3.66%
Day range:
$3.59 - $4.30
52-week range:
$3.03 - $166.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
86.80x
Volume:
403.9K
Avg. volume:
172.6K
1-year change:
-69.26%
Market cap:
$115.5M
Revenue:
--
EPS (TTM):
--
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $2.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $347.2K $2.3M $4.6M $2.1M
Operating Income -- -$347.2K -$2.3M -$4.6M -$2.1M
 
Net Interest Expenses -- -- -- $16.4K $115K
EBT. Incl. Unusual Items -- $8.7M $13.8M $5.1M $703K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- $8.7M $13.8M $5.1M $703K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $8.7M $13.8M $5.1M $703K
 
Basic EPS (Cont. Ops) -- $0.30 $0.48 $0.23 $0.07
Diluted EPS (Cont. Ops) -- $0.30 $0.48 $0.23 $0.07
Weighted Average Basic Share -- $28.8M $28.8M $22.2M $10.2M
Weighted Average Diluted Share -- $28.8M $28.8M $22.2M $10.4M
 
EBITDA -- -$347.2K -$2.3M -$4.6M -$2.1M
EBIT -- -$347.2K -$2.3M -$4.6M -$2.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$347.2K -$2.3M -$4.6M -$2.1M
Operating Income (Adjusted) -- -$347.2K -$2.3M -$4.6M -$2.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $557.8K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $313.6K $953.9K $512.3K $557.8K
Operating Income -- -$313.6K -$953.9K -$512.3K -$557.8K
 
Net Interest Expenses -- -- -- $16.4K --
EBT. Incl. Unusual Items -- $8.8M $3.6M -$1.6M $237.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- $8.8M $3.6M -$1.6M $237.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $8.8M $3.6M -$1.6M $237.7K
 
Basic EPS (Cont. Ops) -- $0.30 $0.12 -$0.16 $0.02
Diluted EPS (Cont. Ops) -- $0.30 $0.12 -$0.16 $0.02
Weighted Average Basic Share -- $28.8M $28.8M $10.5M $9.6M
Weighted Average Diluted Share -- $28.8M $28.8M $10.5M $10M
 
EBITDA -- -$313.6K -$953.9K -$512.3K -$557.8K
EBIT -- -$313.6K -$953.9K -$512.3K -$557.8K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$313.6K -$953.9K -$512.3K -$557.8K
Operating Income (Adjusted) -- -$313.6K -$953.9K -$512.3K -$557.8K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $1.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $2.3M $4.6M $2.1M
Operating Income -- -- -$2.3M -$4.6M -$2.1M
 
Net Interest Expenses -- -- -- $16.4K $115K
EBT. Incl. Unusual Items -- $8.7M $13.8M $844.8K $703K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- $13.8M $844.8K $703K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $13.8M $844.8K $703K
 
Basic EPS (Cont. Ops) -- -- $0.48 -$0.02 $0.07
Diluted EPS (Cont. Ops) -- $0.30 $0.48 -$0.02 $0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -$2.3M -$4.6M -$2.1M
EBIT -- -- -$2.3M -$4.6M -$2.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$2.3M -$4.6M -$2.1M
Operating Income (Adjusted) -- -- -$2.3M -$4.6M -$2.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $1.1M --
Other Inc / (Exp) -- -- -- -$550.1K --
Operating Expenses $347.2K $2.3M $4.6M $2.1M --
Operating Income -$347.2K -$2.3M -$4.6M -$2.1M --
 
Net Interest Expenses -- -- $16.4K $115K --
EBT. Incl. Unusual Items $8.7M $13.8M $844.8K $702.9K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $8.7M $13.8M $844.8K $702.9K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.7M $13.8M $844.8K $702.9K --
 
Basic EPS (Cont. Ops) $0.30 $0.48 -$0.02 $0.07 --
Diluted EPS (Cont. Ops) $0.30 $0.48 -$0.02 $0.07 --
Weighted Average Basic Share $86.3M $115M $81.6M $41.4M --
Weighted Average Diluted Share $86.3M $115M $81.6M $41.7M --
 
EBITDA -$347.2K -$2.3M -$4.6M -$2.1M --
EBIT -$347.2K -$2.3M -$4.6M -$2.1M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$347.2K -$2.3M -$4.6M -$2.1M --
Operating Income (Adjusted) -$347.2K -$2.3M -$4.6M -$2.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $700.3K $41.3K $222.6K $43.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $991.6K $268.4K $407.2K $28.5K
Other Current Assets -- -- -- -- --
Total Current Assets -- $1.7M $309.6K $629.8K $72K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- $238M $53M $4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $236.3M $238.4M $53.6M $4M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $418.7K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $132.1K $641.3K $1.1M $2.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $22.1M $10.3M $2.3M $2.7M
 
Common Stock -- $234.6M $234.6M $52.9M $3.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- $214.2M $228M $51.3M $1.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $214.2M $228M $51.3M $1.3M
 
Total Liabilities and Equity -- $236.3M $238.4M $53.6M $4M
Cash and Short Terms -- $700.3K $41.3K $222.6K $43.5K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $700.3K $41.3K $222.6K $43.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $991.6K $268.4K $407.2K $28.5K
Other Current Assets -- -- -- -- --
Total Current Assets -- $1.7M $309.6K $629.8K $72K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- $238M $53M $4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $236.3M $238.4M $53.6M $4M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $132.1K $641.3K $1.1M $2.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $22.1M $10.3M $2.3M $2.7M
 
Common Stock -- $234.6M $234.6M $52.9M $3.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $214.2M $228M $51.3M $1.3M
 
Total Liabilities and Equity -- $236.3M $238.4M $53.6M $4M
Cash and Short Terms -- $700.3K $41.3K $222.6K $43.5K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $8.7M $13.8M $5.1M $703K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$1.2M -$1.2M -$4.2M -$793.4K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$234.6M -- $193.2M $51.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $195.4M $51.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -- $236.5M $500K -$188.8M -$50.8M
 
Beginning Cash (CF) -- $700.3K $41.3K $222.6K $43.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $700.3K -$659K $181.3K -$179.1K
Ending Cash (CF) -- $1.4M -$617.7K $403.9K -$135.6K
 
Levered Free Cash Flow -- -$1.2M -$1.2M -$4.2M -$793.4K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $8.8M $3.6M -$1.6M $237.7K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$1.2M -$571.7K -$1.2M -$204.5K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$234.6M -- $89.7M $51.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $195.4M $51.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -- $236.5M $500K -$88.4M -$51.6M
 
Beginning Cash (CF) -- $700.3K $41.3K $222.6K $43.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $700.3K -$71.7K $73K -$11.4K
Ending Cash (CF) -- $1.4M -$30.4K $295.6K $32.1K
 
Levered Free Cash Flow -- -$1.2M -$571.7K -$1.2M -$204.5K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- $13.8M $844.8K $703K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$1.2M -$4.2M -$793.4K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $193.2M $51.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $300.3M $51.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $500K -$188.8M -$50.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$659K $181.3K -$179.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$1.2M -$4.2M -$793.4K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $8.7M $13.8M $844.8K $702.9K --
Depreciation & Amoritzation -- -- -- $89.4K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2M -$1.2M -$4.2M -$793.4K --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$234.6M -- $193.2M $51.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2.2M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $300.3M $51.8M --
Other Financing Activities -- -- -- -- --
Cash From Financing $236.5M $500K -$188.8M -$50.8M --
 
Beginning Cash (CF) $700.3K $934.5K $1.8M $167.8K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $700.3K -$659K $181.3K -$179.1K --
Ending Cash (CF) $1.4M $275.5K $2M -$11.3K --
 
Levered Free Cash Flow -$1.2M -$1.2M -$4.2M -$793.4K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is up 102.52% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is up 41.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock