Financhill
Sell
43

GORO Quote, Financials, Valuation and Earnings

Last price:
$0.90
Seasonality move :
-3.32%
Day range:
$0.89 - $1.02
52-week range:
$0.20 - $1.18
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.88x
P/B ratio:
5.95x
Volume:
1.9M
Avg. volume:
1.5M
1-year change:
277.02%
Market cap:
$154.4M
Revenue:
$64.8M
EPS (TTM):
-$0.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $90.7M $124.2M $139.1M $97.8M $64.8M
Revenue Growth (YoY) -24.61% 36.87% 11.99% -29.72% -33.76%
 
Cost of Revenues $78.2M $93.5M $122M $108.8M $88.6M
Gross Profit $12.5M $30.7M $17.1M -$11M -$23.8M
Gross Profit Margin 13.77% 24.73% 12.27% -11.26% -36.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.6M $6.9M $8M $6.6M $4.3M
Other Inc / (Exp) -$276K -$5.6M -$3.6M -$1.8M -$6.2M
Operating Expenses $13M $8.6M $10M $7.3M $5M
Operating Income -$482K $22.1M $7.1M -$18.3M -$28.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$758K $17.6M $2.2M -$30M -$47.2M
Earnings of Discontinued Ops. $10.7M -- -- -- --
Income Tax Expense $5.6M $9.6M $8.6M -$5.9M $9.3M
Net Income to Company -$6.3M $8M -$6.3M -$24.1M -$56.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.4M $8M -$6.3M -$24.1M -$56.5M
 
Basic EPS (Cont. Ops) $0.06 $0.11 -$0.07 -$0.27 -$0.61
Diluted EPS (Cont. Ops) $0.06 $0.11 -$0.07 -$0.27 -$0.61
Weighted Average Basic Share $69.9M $75.3M $88.4M $88.5M $91.9M
Weighted Average Diluted Share $70.7M $75.6M $88.4M $88.5M $91.9M
 
EBITDA $17.1M $38.5M $35.1M $8.5M -$8.1M
EBIT -$482K $22.1M $7.1M -$18.3M -$28.8M
 
Revenue (Reported) $90.7M $124.2M $139.1M $97.8M $64.8M
Operating Income (Reported) -$482K $22.1M $7.1M -$18.3M -$28.8M
Operating Income (Adjusted) -$482K $22.1M $7.1M -$18.3M -$28.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.5M $24.8M $20.9M $13.3M $24.6M
Revenue Growth (YoY) 139.6% -15.94% -15.77% -36.21% 84.6%
 
Cost of Revenues $22.6M $31M $26.9M $22.9M $19.6M
Gross Profit $6.9M -$6.2M -$6M -$9.6M $5M
Gross Profit Margin 23.45% -25.07% -28.87% -71.74% 20.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $1.8M $1.8M $1.3M $1.2M
Other Inc / (Exp) -$174K -$290K -$1.3M -$1.7M --
Operating Expenses $2.4M $2.2M $1.7M $1.5M $1.6M
Operating Income $4.5M -$8.5M -$7.7M -$11.1M $3.3M
 
Net Interest Expenses -- -- -- -- $170K
EBT. Incl. Unusual Items $3.9M -$9.9M -$10M -$16.3M -$3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M -$217K -$2.7M -$3.6M $941K
Net Income to Company $1.5M -$9.7M -$7.3M -$12.7M -$4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M -$9.7M -$7.3M -$12.7M -$4.7M
 
Basic EPS (Cont. Ops) $0.02 -$0.11 -$0.08 -$0.14 -$0.03
Diluted EPS (Cont. Ops) $0.02 -$0.11 -$0.08 -$0.14 -$0.03
Weighted Average Basic Share $74.6M $88.4M $88.5M $93.3M $142.9M
Weighted Average Diluted Share $74.9M $88.4M $88.5M $93.3M $142.9M
 
EBITDA $8.1M -$1.8M -$1.7M -$6.3M $6.4M
EBIT $4.5M -$8.5M -$7.7M -$11.1M $3.3M
 
Revenue (Reported) $29.5M $24.8M $20.9M $13.3M $24.6M
Operating Income (Reported) $4.5M -$8.5M -$7.7M -$11.1M $3.3M
Operating Income (Adjusted) $4.5M -$8.5M -$7.7M -$11.1M $3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $112.9M $144.6M $108.1M $73M $61.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $88.8M $117.5M $115.2M $93.9M $69.3M
Gross Profit $24M $27.1M -$7.1M -$20.9M -$8.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.4M $6.4M $7.5M $4.5M $4.3M
Other Inc / (Exp) -$1.8M -$7.5M -$5.5M -$3.7M --
Operating Expenses $9.4M $8.5M $8.4M $5.3M $5.5M
Operating Income $14.6M $18.6M -$15.5M -$26.2M -$13.7M
 
Net Interest Expenses -- -- -- -- $170K
EBT. Incl. Unusual Items $14.7M $11.5M -$21.3M -$38.8M -$38.9M
Earnings of Discontinued Ops. $5.3M -- -- -- --
Income Tax Expense $9.6M $11.8M -$5M $9.6M -$236K
Net Income to Company $2.2M -$349K -$16.2M -$56.5M -$38.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.1M -$349K -$16.2M -$48.4M -$38.7M
 
Basic EPS (Cont. Ops) $0.14 -$0.00 -$0.18 -$0.53 -$0.34
Diluted EPS (Cont. Ops) $0.14 -$0.00 -$0.18 -$0.53 -$0.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $30.5M $43.4M $12.6M -$3.3M -$180K
EBIT $14.6M $18.6M -$15.5M -$26.2M -$13.7M
 
Revenue (Reported) $112.9M $144.6M $108.1M $73M $61.2M
Operating Income (Reported) $14.6M $18.6M -$15.5M -$26.2M -$13.7M
Operating Income (Adjusted) $14.6M $18.6M -$15.5M -$26.2M -$13.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $87.6M $107.4M $76.4M $51.7M $48.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $65.2M $91.3M $84.5M $69.6M $50.3M
Gross Profit $22.4M $16.1M -$8.1M -$17.9M -$2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.5M $5.6M $5.1M $3M $3M
Other Inc / (Exp) -$523K -$2.4M -$3.4M -$4.8M -$2M
Operating Expenses $9.3M $7.2M $5.6M $3.6M $4.2M
Operating Income $13M $8.9M -$13.7M -$21.5M -$6.5M
 
Net Interest Expenses -- -- -- -- $170K
EBT. Incl. Unusual Items $12M $5.9M -$17.6M -$34.7M -$23M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7M $8.9M -$4.7M $10.7M $1.5M
Net Income to Company $5.3M -$3M -$13M -$45.4M -$24.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.3M -$3M -$13M -$45.4M -$24.5M
 
Basic EPS (Cont. Ops) $0.07 -$0.03 -$0.15 -$0.50 -$0.19
Diluted EPS (Cont. Ops) $0.07 -$0.03 -$0.15 -$0.50 -$0.19
Weighted Average Basic Share $223.4M $265.1M $265.4M $273M $386.9M
Weighted Average Diluted Share $224.6M $265.8M $265.4M $273M $386.9M
 
EBITDA $24.1M $28.9M $6.4M -$5.4M $2.5M
EBIT $12.7M $8.9M -$13.7M -$21.5M -$6.5M
 
Revenue (Reported) $87.6M $107.4M $76.4M $51.7M $48.1M
Operating Income (Reported) $13M $8.9M -$13.7M -$21.5M -$6.5M
Operating Income (Adjusted) $12.7M $8.9M -$13.7M -$21.5M -$6.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $25.4M $34.3M $23.7M $6.3M $1.6M
Short Term Investments $671K -- -- -- --
Accounts Receivable, Net $4.2M $8.7M $5.1M $4.3M $2.2M
Inventory $10M $10.5M $14.4M $9.6M $7M
Prepaid Expenses $1.1M $1.2M $1.7M $5.7M $5M
Other Current Assets $647K $875K $1.2M $654K $755K
Total Current Assets $42.9M $58.9M $46.1M $26.5M $16.6M
 
Property Plant And Equipment $62.5M $156.8M $152.6M $138.7M $128.4M
Long-Term Investments -- -- $5.2M $5.3M $852K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $41K $76K $339K $170K $53K
Total Assets $105.7M $230.8M $210.1M $184M $145.9M
 
Accounts Payable $8.8M $13.3M $13.3M $7.6M $11.3M
Accrued Expenses $1.8M $1.7M $1.8M $1.5M $1.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $1.8M $2.2M -- $752K
Total Current Liabilities $12.1M $29.7M $24.7M $11.3M $14.5M
 
Long-Term Debt -- $42.6M $43.5M $61.2M $74.4M
Capital Leases -- -- -- -- --
Total Liabilities $15.2M $110M $98.3M $103.5M $118.6M
 
Common Stock $75K $89K $89K $89K $96K
Other Common Equity Adj -$1.2M -$1.2M -$1.2M -$1.2M -$1.2M
Common Equity $90.5M $120.8M $111.8M $80.4M $27.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $90.5M $120.8M $111.8M $80.4M $27.3M
 
Total Liabilities and Equity $105.7M $230.8M $210.1M $184M $145.9M
Cash and Short Terms $26.1M $34.3M $23.7M $6.3M $1.6M
Total Debt -- $42.6M $43.5M $61.2M $74.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $30.1M $22.5M $6.7M $1.4M $9.8M
Short Term Investments $559K -- -- -- --
Accounts Receivable, Net $4.9M $3.7M $4.7M $5.4M $12.9M
Inventory $11.1M $14.6M $10.9M $7.9M $7.3M
Prepaid Expenses $1.8M $2M $5.5M $5.7M $684K
Other Current Assets $324K $1.4M $1.1M $1.6M --
Total Current Assets $48.9M $48.3M $28.9M $22M $31.2M
 
Property Plant And Equipment $66.3M $149.2M $144.2M $130.9M $132.5M
Long-Term Investments -- -- $4.8M $2.3M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $505K $2M $190K $82K --
Total Assets $116.2M $199.5M $189.7M $155.4M $164.3M
 
Accounts Payable $9M $11.3M $10.2M $12.4M $13.9M
Accrued Expenses $1.4M $1.8M $771K $1.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $144K -- $2.2M $1M --
Total Current Liabilities $18M $19.5M $15.1M $15.9M $18.4M
 
Long-Term Debt -- $43.2M $44.7M $51.3M $86.5M
Capital Leases -- -- -- -- --
Total Liabilities $22M $83.9M $90.2M $98.1M $138.4M
 
Common Stock $75K $89K $89K $94K $162K
Other Common Equity Adj -$1.2M -$1.2M -$1.2M -$1.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $94.2M $115.6M $99.5M $57.3M $26M
 
Total Liabilities and Equity $116.2M $199.5M $189.7M $155.4M $164.3M
Cash and Short Terms $30.1M $22.5M $6.7M $1.4M $9.8M
Total Debt -- $43.2M $44.7M $52.3M $86.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.3M $8M -$6.3M -$24.1M -$56.5M
Depreciation & Amoritzation $17.6M $16.1M $27.4M $26.1M $19.9M
Stock-Based Compensation $3M $877K $2M $681K $677K
Change in Accounts Receivable $4.1M -$4.4M $3.6M $750K $2.2M
Change in Inventories $1M -$708K -$2.6M $2.6M $1.8M
Cash From Operations $35.4M $34.8M $14.2M -$5.2M -$627K
 
Capital Expenditures $12.8M $20.6M $18.2M $12.5M $7.6M
Cash Acquisitions -- $2.4M -- -- --
Cash From Investing -$14.5M -$23M -$19.4M -$12.5M -$6.4M
 
Dividends Paid (Ex Special Dividend) -$2.8M $3.4M $3.5M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$27.8M $3K -- -$23K -$33K
Cash From Financing -$5.2M -$3.1M -$3.9M $62K $2.7M
 
Beginning Cash (CF) $10.2M $33.7M $23.7M $6.3M $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.7M $8.3M -$10M -$17.4M -$4.6M
Ending Cash (CF) $25.4M $41.6M $12.8M -$10.9M -$3.3M
 
Levered Free Cash Flow $22.6M $14.2M -$4.1M -$17.7M -$8.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5M -$9.7M -$7.3M -$12.7M -$4.7M
Depreciation & Amoritzation $3.6M $6.6M $5.8M $4.6M $2.9M
Stock-Based Compensation $30K $450K -$102K $203K $403K
Change in Accounts Receivable $195K $2.5M -$359K -$836K -$9.3M
Change in Inventories -$419K -$651K -$182K $749K -$846K
Cash From Operations $5.7M -$4.3M -$7.5M -$3.4M -$325K
 
Capital Expenditures $5.9M $3.6M $3.8M $2.3M $7.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.9M -$5.3M -$3.8M -$1.2M -$7.5M
 
Dividends Paid (Ex Special Dividend) $744K $884K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$7K -- --
Cash From Financing -$744K -$884K $49K $599K $5M
 
Beginning Cash (CF) $29.5M $22.5M $6.7M $1.4M $9.8M
Foreign Exchange Rate Adjustment -$106K -$280K -$75K -$50K -$79K
Additions / Reductions -$991K -$10.8M -$11.3M -$4M -$2.9M
Ending Cash (CF) $28.4M $11.4M -$4.6M -$2.7M $6.8M
 
Levered Free Cash Flow -$141K -$7.9M -$11.2M -$5.7M -$7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.2M -$349K -$16.2M -$56.5M -$38.7M
Depreciation & Amoritzation $15.3M $24.7M $27M $22.1M $12.7M
Stock-Based Compensation $2.6M $1.8M $840K $826K $1.2M
Change in Accounts Receivable -$1.8M $1.2M -$973K -$699K -$7.5M
Change in Inventories -$612K -$2.2M $1.4M $2.2M $101K
Cash From Operations $40M $20.8M -$759K -$170K -$1.1M
 
Capital Expenditures $17.4M $19.5M $13.9M $9.1M $13.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.9M -$23.1M -$13.9M -$7.9M -$12.6M
 
Dividends Paid (Ex Special Dividend) -$3.2M $3.5M $885K -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$33K --
Cash From Financing -$16.4M -$3.9M -$852K $2.4M $22.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.7M -$7M -$15.8M -$5.4M $8.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $18.5M $1.3M -$14.6M -$9.3M -$14.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.3M -$3M -$13M -$45.4M -$24.5M
Depreciation & Amoritzation $11.4M $19.9M $19.6M $15.6M $8.4M
Stock-Based Compensation $711K $1.6M $502K $647K $1.2M
Change in Accounts Receivable -$721K $4.9M $371K -$1.1M -$10.8M
Change in Inventories -$810K -$2.3M $1.6M $1.2M -$536K
Cash From Operations $21.9M $7.9M -$7M -$2M -$2.5M
 
Capital Expenditures $15.2M $14.1M $9.8M $6.4M $12.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.2M -$15.3M -$9.8M -$5.2M -$11.3M
 
Dividends Paid (Ex Special Dividend) -$993K $2.7M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $6.1M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3K -- -$23K -$33K -$138K
Cash From Financing -$2.2M -$3M $33K $2.4M $22.1M
 
Beginning Cash (CF) $82.2M $87M $46.1M $12.4M $27.4M
Foreign Exchange Rate Adjustment -$301K -$735K -$249K -$175K -$150K
Additions / Reductions $4.3M -$11.2M -$17M -$4.9M $8.2M
Ending Cash (CF) $86.2M $75.1M $28.9M $7.3M $35.4M
 
Levered Free Cash Flow $6.7M -$6.2M -$16.8M -$8.3M -$14.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock