Financhill
Buy
82

BELFB Quote, Financials, Valuation and Earnings

Last price:
$165.93
Seasonality move :
-2.18%
Day range:
$160.67 - $166.44
52-week range:
$58.00 - $167.04
Dividend yield:
0.17%
P/E ratio:
32.66x
P/S ratio:
3.17x
P/B ratio:
4.91x
Volume:
118K
Avg. volume:
181.5K
1-year change:
97.74%
Market cap:
$2.1B
Revenue:
$534.8M
EPS (TTM):
$5.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $465.8M $543.5M $654.2M $639.8M $534.8M
Revenue Growth (YoY) -5.41% 16.69% 20.38% -2.2% -16.41%
 
Cost of Revenues $346M $409.1M $470.8M $424M $332.4M
Gross Profit $119.7M $134.4M $183.5M $215.8M $202.4M
Gross Profit Margin 25.71% 24.73% 28.04% 33.74% 37.84%
 
R&D Expenses $23.6M $21.9M $20.2M $22.5M $23.6M
Selling, General & Admin $78.7M $86.6M $92.3M $99.1M $110.6M
Other Inc / (Exp) -$533K $5M -$8.6M -$9.8M -$7M
Operating Expenses $102.3M $108M $112.9M $120.2M $132.7M
Operating Income $17.4M $26.4M $70.6M $95.6M $69.6M
 
Net Interest Expenses $4.7M $3.5M $3.4M $2.9M $4.1M
EBT. Incl. Unusual Items $12.1M $27.3M $59.1M $83.3M $61.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$659K $2.5M $6.4M $9.5M $12.6M
Net Income to Company $12.8M $24.8M $52.7M $73.8M $49.2M
 
Minority Interest in Earnings -- -- -- -- $8.2M
Net Income to Common Excl Extra Items $12.8M $24.8M $52.7M $73.8M $49.2M
 
Basic EPS (Cont. Ops) $1.05 $2.05 $4.31 $5.92 $3.33
Diluted EPS (Cont. Ops) $1.05 $2.05 $4.31 $5.92 $3.33
Weighted Average Basic Share $12.3M $12.1M $12.2M $12.5M $12.3M
Weighted Average Diluted Share $12.3M $12.1M $12.2M $12.5M $12.3M
 
EBITDA $33.3M $43.3M $85.5M $108.9M $86.1M
EBIT $16.9M $26.4M $70.6M $95.6M $69.6M
 
Revenue (Reported) $465.8M $543.5M $654.2M $639.8M $534.8M
Operating Income (Reported) $17.4M $26.4M $70.6M $95.6M $69.6M
Operating Income (Adjusted) $16.9M $26.4M $70.6M $95.6M $69.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $147M $177.7M $158.7M $123.6M $179M
Revenue Growth (YoY) 18.05% 20.94% -10.72% -22.08% 44.76%
 
Cost of Revenues $111M $126.2M $103.2M $79M $107.8M
Gross Profit $36M $51.5M $55.5M $44.7M $71.1M
Gross Profit Margin 24.48% 28.99% 34.95% 36.14% 39.75%
 
R&D Expenses $5.9M $4.9M $5.3M $5.4M $7.5M
Selling, General & Admin $21.2M $22.2M $23.7M $26.7M $32.8M
Other Inc / (Exp) -$196K -$2.8M -$2.2M -$2.4M --
Operating Expenses $27.1M $27.1M $29M $32.1M $40.4M
Operating Income $8.9M $24.4M $26.5M $12.5M $30.8M
 
Net Interest Expenses $1.5M $944K $512K $414K $3.6M
EBT. Incl. Unusual Items $7.2M $20.7M $23.8M $11.2M $28M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $4.1M $4.3M $3.1M $5.4M
Net Income to Company $5.7M $16.5M $19.4M $8.1M $22.6M
 
Minority Interest in Earnings -- -- -- -- $305K
Net Income to Common Excl Extra Items $5.7M $16.5M $19.4M $8.1M $22.6M
 
Basic EPS (Cont. Ops) $0.47 $1.36 $1.56 $0.66 $1.70
Diluted EPS (Cont. Ops) $0.47 $1.36 $1.56 $0.66 $1.70
Weighted Average Basic Share $12.1M $12.2M $12.5M $12.2M $12.6M
Weighted Average Diluted Share $12.1M $12.2M $12.5M $12.2M $12.6M
 
EBITDA $12.9M $27.7M $29.8M $16.2M $37.4M
EBIT $8.9M $24.4M $26.5M $12.5M $30.8M
 
Revenue (Reported) $147M $177.7M $158.7M $123.6M $179M
Operating Income (Reported) $8.9M $24.4M $26.5M $12.5M $30.8M
Operating Income (Adjusted) $8.9M $24.4M $26.5M $12.5M $30.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $512.5M $632.2M $669M $524.9M $649.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $388.7M $461.8M $451.8M $327.6M $398.1M
Gross Profit $123.8M $170.4M $217.2M $197.3M $251.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.1M $20.1M $22.4M $22.6M $29.8M
Selling, General & Admin $83.6M $89.1M $99.3M $100.7M $128.1M
Other Inc / (Exp) $7.5M -$6.7M -$5.2M -$9.8M --
Operating Expenses $105.1M $109.2M $121.7M $123.3M $157.9M
Operating Income $18.7M $61.2M $95.5M $74M $93.4M
 
Net Interest Expenses $3.9M $2.9M $3.4M $1.7M $14.6M
EBT. Incl. Unusual Items $21.7M $51.5M $87.3M $67.9M $92.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $4.9M $11.4M $13.1M $18.8M
Net Income to Company $20.4M $46.7M $75.8M $54.8M $74.1M
 
Minority Interest in Earnings -- -- -- -- $8.9M
Net Income to Common Excl Extra Items $20.4M $46.7M $75.8M $54.8M $74.1M
 
Basic EPS (Cont. Ops) $1.69 $3.83 $6.09 $4.43 $5.08
Diluted EPS (Cont. Ops) $1.66 $3.83 $6.09 $4.43 $5.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $35.2M $77.1M $108.7M $88.1M $119M
EBIT $18.7M $61.2M $95.5M $74M $93.4M
 
Revenue (Reported) $512.5M $632.2M $669M $524.9M $649.4M
Operating Income (Reported) $18.7M $61.2M $95.5M $74M $93.4M
Operating Income (Adjusted) $18.7M $61.2M $95.5M $74M $93.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $396.4M $485M $499.8M $384.9M $499.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $301.9M $353.9M $335.1M $238.8M $304.5M
Gross Profit $94.4M $131.1M $164.7M $146.2M $195M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.4M $14.5M $16.5M $16.7M $22.9M
Selling, General & Admin $64M $67.2M $74.1M $75.8M $93.2M
Other Inc / (Exp) $6.4M -$5.3M -$1.9M -$1.8M $16.9M
Operating Expenses $80.4M $81.8M $90.7M $92.4M $116.1M
Operating Income $14.1M $49.3M $74M $53.7M $78.9M
 
Net Interest Expenses $3M $2.4M $2.4M $1.3M $11.8M
EBT. Incl. Unusual Items $17.4M $41.6M $69.8M $54.4M $85.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $593K $3M $8M $11.7M $17.8M
Net Income to Company $16.8M $38.6M $61.8M $42.8M $67.7M
 
Minority Interest in Earnings -- -- -- -- $685K
Net Income to Common Excl Extra Items $16.8M $38.7M $61.8M $42.8M $67.7M
 
Basic EPS (Cont. Ops) $1.37 $3.17 $4.95 $3.46 $5.23
Diluted EPS (Cont. Ops) $1.37 $3.17 $4.95 $3.46 $5.23
Weighted Average Basic Share $36.8M $40.5M $37.4M $37M $37.4M
Weighted Average Diluted Share $36.8M $40.5M $37.4M $37M $37.4M
 
EBITDA $33.1M $61M $84M $64.5M $98.9M
EBIT $20.6M $49.3M $74M $53.7M $78.9M
 
Revenue (Reported) $396.4M $485M $499.8M $384.9M $499.5M
Operating Income (Reported) $14.1M $49.3M $74M $53.7M $78.9M
Operating Income (Adjusted) $20.6M $49.3M $74M $53.7M $78.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $84.9M $61.8M $70.3M $126.9M $69.2M
Short Term Investments -- -- -- $37.5M $950K
Accounts Receivable, Net $71.4M $115.4M $125.5M $96.9M $116.4M
Inventory $100.1M $139.4M $172.5M $136.5M $161.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.6M $12.5M $13.2M $19.8M $24.5M
Total Current Assets $280.2M $329M $381.4M $381.5M $373.5M
 
Property Plant And Equipment $48.7M $59.5M $58.4M $57M $73M
Long-Term Investments -- -- $5.5M $16.4M $14.9M
Goodwill $24M $26.7M $25.1M $26.6M $208M
Other Intangibles $65.8M $61M $54.1M $49.4M $231.9M
Other Long-Term Assets $29.5M $31.3M $34.2M $33.1M $34.6M
Total Assets $453.9M $511.8M $560.5M $571.6M $949.8M
 
Accounts Payable $39.8M $66M $64.6M $40.4M $49.2M
Accrued Expenses $27.5M $31.2M $40.7M $50.1M $51.5M
Current Portion Of Long-Term Debt $5.3M -- -- -- --
Current Portion Of Capital Lease Obligations $6.6M $6.9M $5.9M $6.4M $8M
Other Current Liabilities $7.4M $4.7M $15M $9.2M $17.9M
Total Current Liabilities $87.5M $112M $136.3M $110.6M $128.1M
 
Long-Term Debt $110.3M $128.8M $112.4M $75.8M $311.3M
Capital Leases -- -- -- -- --
Total Liabilities $268.1M $303.1M $298.1M $231.1M $508.6M
 
Common Stock $1.2M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj -$18.1M -$18.9M -$16.5M -$12M -$17.2M
Common Equity $185.8M $208.7M $262.3M $340.6M $360.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $80.6M
Total Equity $185.8M $208.7M $262.3M $340.6M $441.2M
 
Total Liabilities and Equity $453.9M $511.8M $560.5M $571.6M $949.8M
Cash and Short Terms $84.9M $61.8M $70.3M $126.9M $69.2M
Total Debt $115.6M $129.2M $112.8M $76.2M $311.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $62M $70.9M $100.2M $134.3M $57.7M
Short Term Investments -- -- -- $29.5M --
Accounts Receivable, Net $114.1M $131.8M $110.9M $81.3M $135.1M
Inventory $128.2M $164.4M $140M $124.9M $166.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.7M $8.8M $11.9M $15.6M --
Total Current Assets $315.5M $377.4M $363M $387.6M $387.7M
 
Property Plant And Equipment $46.9M $56.1M $59.9M $59.6M $69.5M
Long-Term Investments -- $5.9M $17.4M $15.6M $15.2M
Goodwill $25.8M $23.8M $25.5M $26.9M --
Other Intangibles $62.7M $54.7M $50.7M $45.9M --
Other Long-Term Assets $31M $32.9M $36.3M $34.7M --
Total Assets $487.6M $553.8M $559.1M $584.4M $952.8M
 
Accounts Payable $57.6M $66.2M $44M $37.1M $54.2M
Accrued Expenses $37.1M $41.3M $50.9M $38.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.6M $5.9M $6.2M $6.5M --
Other Current Liabilities $4.8M $22.3M $12.3M $11.2M --
Total Current Liabilities $106.2M $137.1M $117.7M $96.9M $126.8M
 
Long-Term Debt $118.4M $125M $75.6M $76.8M $241.2M
Capital Leases -- -- -- -- --
Total Liabilities $287.4M $317.8M $237.7M $217.1M $443.8M
 
Common Stock $1.2M $1.2M $1.3M $1.3M $1.3M
Other Common Equity Adj -$19.7M -$29M -$19.4M -$12.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $81.3M
Total Equity $200.2M $236M $321.4M $367.4M $509M
 
Total Liabilities and Equity $487.6M $553.8M $559.1M $584.4M $952.8M
Cash and Short Terms $62M $70.9M $100.2M $134.3M $57.7M
Total Debt $124.1M $125M $75.6M $76.8M $241.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $12.8M $24.8M $52.7M $73.8M $49.2M
Depreciation & Amoritzation $16.4M $16.9M $14.9M $13.3M $16.5M
Stock-Based Compensation $2.3M $2.3M $2.4M $3.5M $3.7M
Change in Accounts Receivable $7.6M -$27.1M -$10.7M $28M $983K
Change in Inventories $9.7M -$34M -$36.6M $33.6M $15.1M
Cash From Operations $46.1M $4M $40.3M $108.3M $74.1M
 
Capital Expenditures $5.5M $9.4M $8.8M $12.1M $14.1M
Cash Acquisitions -- $16.8M -- -- $320.5M
Cash From Investing -$1.5M -$18.9M -$7M -$53.5M -$297.9M
 
Dividends Paid (Ex Special Dividend) -$3.4M $3.4M $3.4M $3.5M $3.5M
Special Dividend Paid
Long-Term Debt Issued -- $115M -- $5M $242.5M
Long-Term Debt Repaid -$28.2M -$119.3M -$17.5M -$40M -$15M
Repurchase of Common Stock -- -- $349K $105K $16.1M
Other Financing Activities -$600K -$675K -- -- -$1.7M
Cash From Financing -$32.1M -$7.7M -$21.3M -$38.6M $206.3M
 
Beginning Cash (CF) $72.3M $61.8M $70.3M $89.4M $68.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.5M -$23.2M $8.5M $19.1M -$21.1M
Ending Cash (CF) $84.9M $38M $75.3M $111.4M $43.6M
 
Levered Free Cash Flow $40.6M -$5.4M $31.4M $96.2M $60M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.7M $16.5M $19.4M $8.1M $22.6M
Depreciation & Amoritzation $4M $3.3M $3.4M $3.6M $6.7M
Stock-Based Compensation $554K $585K $861K $1M $1.8M
Change in Accounts Receivable -$9.1M -$10.5M $8.7M $6.2M -$7.6M
Change in Inventories -$12.5M -$7.3M $15.8M $4.3M -$1.5M
Cash From Operations -$466K $12.9M $40.8M $27M $22.2M
 
Capital Expenditures $1.7M $2.1M $2.6M $3.6M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$320K -$4.5M $25.4M $829K
 
Dividends Paid (Ex Special Dividend) $817K $824K $832K $813K $834K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $115M -- -- -- --
Long-Term Debt Repaid -$116.4M -$2.5M -- -- --
Repurchase of Common Stock -- -- -- $1.9M --
Other Financing Activities -$675K -- -- -$330K --
Cash From Financing -$2.2M -$3.3M -$832K -$2.7M -$25.8M
 
Beginning Cash (CF) $62M $70.9M $100.2M $134.3M $57.7M
Foreign Exchange Rate Adjustment -$613K -$4.2M -$311K -$440K $1.3M
Additions / Reductions -$4.5M $5.1M $35.2M $49.3M -$1.5M
Ending Cash (CF) $56.9M $71.7M $135.1M $183.1M $57.5M
 
Levered Free Cash Flow -$2.2M $10.9M $38.2M $23.4M $20.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $20.4M $46.7M $75.8M $54.8M $74.1M
Depreciation & Amoritzation $16.6M $16M $13.2M $14.1M $25.6M
Stock-Based Compensation $2.3M $2.2M $3.4M $3.6M $5.6M
Change in Accounts Receivable -$21.7M -$19.4M $21M $30.3M -$32.1M
Change in Inventories -$17.6M -$43.7M $25.3M $16.6M $1.2M
Cash From Operations $9M $30.4M $97.6M $92.3M $59M
 
Capital Expenditures $5.1M $10.9M $12.9M $10.4M $14.8M
Cash Acquisitions $16.8M -- -- -- $320.5M
Cash From Investing -$10.8M -$8.9M -$14.3M -$43M -$298.2M
 
Dividends Paid (Ex Special Dividend) $3.4M $3.4M $3.4M $3.5M $3.5M
Special Dividend Paid
Long-Term Debt Issued -- -- $5M -- --
Long-Term Debt Repaid -$129.3M -- -- -- --
Repurchase of Common Stock -- $349K -- $16.2M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$17.7M -$6.3M -$53.4M -$19.6M $159.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.2M $8.9M $29.3M $34M -$76.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.8M $19.6M $84.7M $81.9M $44.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.8M $38.6M $61.8M $42.8M $67.7M
Depreciation & Amoritzation $12.5M $11.6M $10M $10.8M $19.9M
Stock-Based Compensation $1.8M $1.7M $2.7M $2.8M $4.7M
Change in Accounts Receivable -$25.9M -$18.2M $13.5M $15.8M -$17.2M
Change in Inventories -$22.8M -$32.6M $29.3M $12.3M -$1.7M
Cash From Operations -$2.4M $24.1M $81.4M $65.4M $50.4M
 
Capital Expenditures $4.2M $5.6M $9.7M $7.9M $8.6M
Cash Acquisitions -$16.8M -- -- -- --
Cash From Investing -$13.7M -$3.8M -$11.1M -$581K -$850K
 
Dividends Paid (Ex Special Dividend) -$813K $2.5M $2.5M $2.5M $2.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $115M -- $5M -- $5M
Long-Term Debt Repaid -$119.3M -$2.5M -$40M -- -$42.5M
Repurchase of Common Stock -- $349K -- $16.1M --
Other Financing Activities -$675K -- -- -$330K -$681K
Cash From Financing -$6.8M -$5.3M -$37.5M -$18.5M -$65M
 
Beginning Cash (CF) $220.9M $188M $243.1M $290.6M $183M
Foreign Exchange Rate Adjustment -$80K -$5.8M -$2.9M -$1.4M $5M
Additions / Reductions -$23.5M $9.1M $30M $44.9M -$10.5M
Ending Cash (CF) $197.3M $191.3M $270.2M $334.1M $177.4M
 
Levered Free Cash Flow -$6.5M $18.5M $71.8M $57.5M $41.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock