Financhill
Buy
72

BELFB Quote, Financials, Valuation and Earnings

Last price:
$72.97
Seasonality move :
10.39%
Day range:
$70.75 - $74.00
52-week range:
$58.00 - $92.61
Dividend yield:
0.39%
P/E ratio:
21.83x
P/S ratio:
1.64x
P/B ratio:
2.44x
Volume:
74.4K
Avg. volume:
99.2K
1-year change:
16.47%
Market cap:
$920.9M
Revenue:
$534.8M
EPS (TTM):
$3.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $465.8M $543.5M $654.2M $639.8M $534.8M
Revenue Growth (YoY) -5.41% 16.69% 20.38% -2.2% -16.41%
 
Cost of Revenues $346M $409.1M $470.8M $424M $332.4M
Gross Profit $119.7M $134.4M $183.5M $215.8M $202.4M
Gross Profit Margin 25.71% 24.73% 28.04% 33.74% 37.84%
 
R&D Expenses $23.6M $21.9M $20.2M $22.5M $23.6M
Selling, General & Admin $78.7M $86.6M $92.3M $99.1M $110.6M
Other Inc / (Exp) -$533K $5M -$8.6M -$9.8M -$7M
Operating Expenses $102.3M $108.5M $112.6M $121.6M $134.2M
Operating Income $17.4M $25.9M $70.9M $94.3M $68.2M
 
Net Interest Expenses $4.7M $3.5M $3.2M $1.2M --
EBT. Incl. Unusual Items $12.1M $27.3M $59.1M $83.3M $61.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$659K $2.5M $6.4M $9.5M $12.6M
Net Income to Company $12.8M $24.8M $52.7M $73.8M $49.2M
 
Minority Interest in Earnings -- -- -- -- -$8.2M
Net Income to Common Excl Extra Items $12.8M $24.8M $52.7M $73.8M $41M
 
Basic EPS (Cont. Ops) $1.05 $2.02 $4.01 $5.52 $3.10
Diluted EPS (Cont. Ops) $1.05 $2.02 $4.01 $5.52 $3.10
Weighted Average Basic Share $12.3M $12.4M $12.5M $12.8M $12.6M
Weighted Average Diluted Share $12.3M $12.4M $12.5M $12.8M $12.6M
 
EBITDA $33.3M $47.7M $77.3M $99.5M $82.3M
EBIT $16.9M $30.9M $62.4M $86.2M $65.9M
 
Revenue (Reported) $465.8M $543.5M $654.2M $639.8M $534.8M
Operating Income (Reported) $17.4M $25.9M $70.9M $94.3M $68.2M
Operating Income (Adjusted) $16.9M $30.9M $62.4M $86.2M $65.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $110.6M $136.7M $172.3M $128.1M $152.2M
Revenue Growth (YoY) 6.41% 23.57% 26.06% -25.68% 18.85%
 
Cost of Revenues $86.4M $102.6M $118.7M $80M $93.4M
Gross Profit $24.3M $34.1M $53.7M $48.1M $58.8M
Gross Profit Margin 21.93% 24.96% 31.14% 37.54% 38.64%
 
R&D Expenses $5M $5M $5.2M $5.2M $7.2M
Selling, General & Admin $21M $21M $25.3M $24.9M $29.5M
Other Inc / (Exp) $6.7M -$773K -$3.5M $1.8M $5.6M
Operating Expenses $26M $26M $30.5M $30.2M $36.7M
Operating Income -$1.7M $8.1M $23.1M $17.9M $22.1M
 
Net Interest Expenses $801K $688K $876K -- $3.9M
EBT. Incl. Unusual Items $4.2M $6.6M $18.7M $20.4M $23.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $999K $1.6M $4.2M $4.5M $5.5M
Net Income to Company $3.2M $5.1M $14.6M $15.9M $18.3M
 
Minority Interest in Earnings -- -- -- -- -$448K
Net Income to Common Excl Extra Items $3.2M $5.1M $14.6M $15.9M $17.9M
 
Basic EPS (Cont. Ops) $0.26 $0.41 $1.09 $1.19 $1.36
Diluted EPS (Cont. Ops) $0.26 $0.41 $1.09 $1.19 $1.36
Weighted Average Basic Share $12.3M $12.5M $12.8M $12.7M $12.6M
Weighted Average Diluted Share $12.3M $12.5M $12.8M $12.7M $12.6M
 
EBITDA $9.1M $11.6M $23M $24.5M $34.6M
EBIT $5M $7.3M $19.7M $20.8M $27.9M
 
Revenue (Reported) $110.6M $136.7M $172.3M $128.1M $152.2M
Operating Income (Reported) -$1.7M $8.1M $23.1M $17.9M $22.1M
Operating Income (Adjusted) $5M $7.3M $19.7M $20.8M $27.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $472.4M $569.6M $689.9M $595.6M $558.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $354.2M $426M $486.7M $385.3M $345.8M
Gross Profit $118.2M $143.6M $203.2M $210.3M $213.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $22.5M $22M $20.6M $22.5M $25.6M
Selling, General & Admin $79M $85.9M $96.6M $98.7M $115.2M
Other Inc / (Exp) $8.4M -$2.5M -$11.4M -$4.6M -$3.2M
Operating Expenses $101.5M $107.9M $117.2M $121.2M $140.8M
Operating Income $16.7M $35.7M $85.9M $89M $72.3M
 
Net Interest Expenses $4.2M $3.4M $3.4M -- $3.9M
EBT. Incl. Unusual Items $20.9M $29.8M $71.2M $84.9M $65.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $3.1M $9M $9.8M $13.6M
Net Income to Company $19.8M $26.7M $62.2M $75.1M $51.6M
 
Minority Interest in Earnings -- -- -- -- -$448K
Net Income to Common Excl Extra Items $19.8M $26.7M $62.2M $75.1M $43M
 
Basic EPS (Cont. Ops) $1.60 $2.14 $4.85 $5.79 $3.33
Diluted EPS (Cont. Ops) $1.05 $2.14 $4.85 $5.79 $3.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $41.5M $50.2M $88.6M $101M $92.5M
EBIT $25.1M $33.2M $74.8M $87.2M $73M
 
Revenue (Reported) $472.4M $569.6M $689.9M $595.6M $558.9M
Operating Income (Reported) $16.7M $35.7M $85.9M $89M $72.3M
Operating Income (Adjusted) $25.1M $33.2M $74.8M $87.2M $73M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $110.6M $136.7M $172.3M $128.1M $152.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $86.4M $102.6M $118.7M $80M $93.4M
Gross Profit $24.3M $34.1M $53.7M $48.1M $58.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5M $5M $5.2M $5.2M $7.2M
Selling, General & Admin $21M $21M $25.3M $24.9M $29.5M
Other Inc / (Exp) $6.7M -$773K -$3.5M $1.8M $5.6M
Operating Expenses $26M $26M $30.5M $30.2M $36.7M
Operating Income -$1.7M $8.1M $23.1M $17.9M $22.1M
 
Net Interest Expenses $801K $688K $876K -- $3.9M
EBT. Incl. Unusual Items $4.2M $6.6M $18.7M $20.4M $23.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $999K $1.6M $4.2M $4.5M $5.5M
Net Income to Company $3.2M $5.1M $14.6M $15.9M $18.3M
 
Minority Interest in Earnings -- -- -- -- -$448K
Net Income to Common Excl Extra Items $3.2M $5.1M $14.6M $15.9M $17.9M
 
Basic EPS (Cont. Ops) $0.26 $0.41 $1.09 $1.19 $1.36
Diluted EPS (Cont. Ops) $0.26 $0.41 $1.09 $1.19 $1.36
Weighted Average Basic Share $12.3M $12.5M $12.8M $12.7M $12.6M
Weighted Average Diluted Share $12.3M $12.5M $12.8M $12.7M $12.6M
 
EBITDA $9.1M $11.6M $23M $24.5M $34.6M
EBIT $5M $7.3M $19.7M $20.8M $27.9M
 
Revenue (Reported) $110.6M $136.7M $172.3M $128.1M $152.2M
Operating Income (Reported) -$1.7M $8.1M $23.1M $17.9M $22.1M
Operating Income (Adjusted) $5M $7.3M $19.7M $20.8M $27.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $84.9M $61.8M $70.3M $89.4M $68.3M
Short Term Investments -- -- -- $37.5M $950K
Accounts Receivable, Net $71.4M $87.1M $107.3M $84.1M $111.4M
Inventory $100.1M $139.4M $172.5M $136.5M $161.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.6M $12.5M $13.2M $19.8M $24.5M
Total Current Assets $280.2M $329M $381.4M $381.5M $373.5M
 
Property Plant And Equipment $48.7M $59.5M $58.4M $57M $73M
Long-Term Investments -- -- -- $10.3M $9.3M
Goodwill $24M $26.7M $25.1M $26.6M $208M
Other Intangibles $65.8M $61M $54.1M $49.4M $231.9M
Other Long-Term Assets $29.5M $31.3M $34.2M $33.1M $34.6M
Total Assets $453.9M $511.8M $560.5M $571.6M $949.8M
 
Accounts Payable $39.8M $66M $64.6M $40.4M $49.2M
Accrued Expenses $27.5M $31.2M $40.7M $50.1M $51.5M
Current Portion Of Long-Term Debt $5.3M -- -- -- --
Current Portion Of Capital Lease Obligations $6.6M $6.9M $5.9M $6.4M $8M
Other Current Liabilities $7.4M $4.7M $15M $9.2M $17.9M
Total Current Liabilities $87.5M $112M $136.3M $110.6M $128.1M
 
Long-Term Debt $110.3M $112.5M $95M $60M $292.5M
Capital Leases -- -- -- -- --
Total Liabilities $268.1M $303.1M $298.1M $231.1M $508.6M
 
Common Stock $1.2M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj -$18.1M -$18.9M -$16.5M -$12M -$17.2M
Common Equity $185.8M $208.7M $262.3M $340.6M $360.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $80.6M
Total Equity $185.8M $208.7M $262.3M $340.6M $441.2M
 
Total Liabilities and Equity $453.9M $511.8M $560.5M $571.6M $949.8M
Cash and Short Terms $84.9M $61.8M $70.3M $126.9M $69.2M
Total Debt $115.6M $112.5M $95M $60M $292.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $74M $51.2M $77.8M $71.3M $65.9M
Short Term Investments -- -- -- $49.9M $950K
Accounts Receivable, Net $74.1M $93.7M $109M $83.5M $103.6M
Inventory $106.7M $155.3M $165.8M $130.5M $164.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10M $11.6M $13.4M $20.1M $25.6M
Total Current Assets $279.4M $334.1M $382.6M $364.3M $368.4M
 
Property Plant And Equipment $50.5M $62.7M $58.8M $57.4M $72.2M
Long-Term Investments -- -- $10M $10.3M $9.9M
Goodwill $26.6M $26.3M $25.4M $25.3M $208M
Other Intangibles $64.3M $58.9M $53.2M $47.9M $228.4M
Other Long-Term Assets $29.9M $33.1M $34.3M $34.4M $33.2M
Total Assets $456.4M $520.3M $574.5M $555.3M $940.5M
 
Accounts Payable $42.5M $64.6M $60.2M $32.8M $46.1M
Accrued Expenses $27.9M $29.1M $39.3M $32.6M $36.4M
Current Portion Of Long-Term Debt $6.8M -- -- -- --
Current Portion Of Capital Lease Obligations $6.4M $7.1M $5.2M $5.7M $8.5M
Other Current Liabilities $6.2M $7.6M $16.8M $11.2M $18.8M
Total Current Liabilities $91M $109.4M $129.9M $86.5M $111.2M
 
Long-Term Debt $107.5M $112.5M $100M $60M $285M
Capital Leases -- -- -- -- --
Total Liabilities $270.1M $304.9M $296.5M $208.7M $482.5M
 
Common Stock $1.2M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj -$20.5M -$17M -$15.4M -$15.5M -$19.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $81M
Total Equity $186.3M $215.4M $278.1M $346.7M $457.9M
 
Total Liabilities and Equity $456.4M $520.3M $574.5M $555.3M $940.5M
Cash and Short Terms $74M $51.2M $77.8M $121.2M $66.9M
Total Debt $114.3M $112.5M $100M $60M $285M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $12.8M $24.8M $52.7M $73.8M $49.2M
Depreciation & Amoritzation $16.4M $16.9M $14.9M $13.3M $16.5M
Stock-Based Compensation $2.3M $2.3M $2.4M $3.5M $3.7M
Change in Accounts Receivable $7.6M -$27.1M -$10.7M $28M $983K
Change in Inventories $9.7M -$34M -$36.6M $33.6M $15.1M
Cash From Operations $46.1M $4.6M $40.3M $108.3M $74.1M
 
Capital Expenditures $5.5M $9.4M $8.8M $12.1M $14.1M
Cash Acquisitions -- -$16.8M -- -$5.2M -$320.5M
Cash From Investing -$1.5M -$18.9M -$7M -$53.5M -$297.9M
 
Dividends Paid (Ex Special Dividend) -$3.4M -$3.4M -$3.4M -$3.5M -$3.5M
Special Dividend Paid
Long-Term Debt Issued -- $115M -- $5M $242.5M
Long-Term Debt Repaid -$28.2M -$119.3M -$17.5M -$40M -$15M
Repurchase of Common Stock -- -- -$349K -$105K -$16.1M
Other Financing Activities -$600K -$675K -- -- -$1.7M
Cash From Financing -$32.1M -$8.4M -$21.3M -$38.6M $206.3M
 
Beginning Cash (CF) $72.3M $84.9M $61.8M $70.3M $89.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.5M -$22.6M $12M $16.2M -$17.6M
Ending Cash (CF) $84.9M $61.8M $70.3M $89.4M $68.3M
 
Levered Free Cash Flow $40.6M -$4.8M $31.4M $96.2M $60M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.2M $5.1M $14.6M $15.9M $18.3M
Depreciation & Amoritzation $4.1M $4.3M $3.2M $3.7M $6.7M
Stock-Based Compensation $600K $576K $902K $804K $1.2M
Change in Accounts Receivable $1.4M $1M $1.9M $4.4M $7.6M
Change in Inventories -$1.3M -$16.3M $7.7M $5.7M -$2.5M
Cash From Operations $1.8M -$7.7M $16.8M $6.2M $8.1M
 
Capital Expenditures $1.2M $2M $3.8M $2.9M $2.8M
Cash Acquisitions -$14.8M -- -$10M -- --
Cash From Investing -$9.2M -$2M -$13.7M -$15.6M -$3.1M
 
Dividends Paid (Ex Special Dividend) -$815K -$823K -$829K -$837K -$829K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5M -- $5M
Long-Term Debt Repaid -$1.5M -- -- -- -$12.5M
Repurchase of Common Stock -- -- -- -$6.3M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.3M -$823K $4.2M -$7.1M -$8.3M
 
Beginning Cash (CF) $84.9M $61.8M $70.3M $89.4M $68.3M
Foreign Exchange Rate Adjustment -$1.1M $3K $279K -$1.5M $921K
Additions / Reductions -$9.8M -$10.5M $7.3M -$16.6M -$3.2M
Ending Cash (CF) $74M $51.2M $77.8M $71.3M $65.9M
 
Levered Free Cash Flow $563K -$9.8M $13.1M $3.2M $5.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $19.8M $26.7M $62.2M $75.1M $51.6M
Depreciation & Amoritzation $16.4M $17M $13.8M $13.8M $19.5M
Stock-Based Compensation $2.3M $2.3M $2.7M $3.4M $4.1M
Change in Accounts Receivable -$382K -$27.5M -$9.8M $30.5M $4.2M
Change in Inventories $6.3M -$49.1M -$12.6M $31.6M $7M
Cash From Operations $39.8M -$4.9M $64.8M $97.7M $76.1M
 
Capital Expenditures $4.8M $10.2M $10.6M $11.3M $14M
Cash Acquisitions -$14.8M -$2.1M -$10M $4.8M -$320.5M
Cash From Investing -$8.9M -$11.6M -$18.8M -$55.4M -$285.4M
 
Dividends Paid (Ex Special Dividend) -$3.4M -$3.4M -$3.4M -$3.5M -$3.4M
Special Dividend Paid
Long-Term Debt Issued -- -- $5M -- $247.5M
Long-Term Debt Repaid -$21.5M -- -- -$40M -$27.5M
Repurchase of Common Stock -- -- -$349K -$6.4M -$9.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$24.9M -$6.9M -$16.3M -$49.9M $205M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6M -$23.4M $29.8M -$7.6M -$4.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $35M -$15.1M $54.3M $86.4M $62.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.2M $5.1M $14.6M $15.9M $18.3M
Depreciation & Amoritzation $4.1M $4.3M $3.2M $3.7M $6.7M
Stock-Based Compensation $600K $576K $902K $804K $1.2M
Change in Accounts Receivable $1.4M $1M $1.9M $4.4M $7.6M
Change in Inventories -$1.3M -$16.3M $7.7M $5.7M -$2.5M
Cash From Operations $1.8M -$7.7M $16.8M $6.2M $8.1M
 
Capital Expenditures $1.2M $2M $3.8M $2.9M $2.8M
Cash Acquisitions -$14.8M -- -$10M -- --
Cash From Investing -$9.2M -$2M -$13.7M -$15.6M -$3.1M
 
Dividends Paid (Ex Special Dividend) -$815K -$823K -$829K -$837K -$829K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5M -- $5M
Long-Term Debt Repaid -$1.5M -- -- -- -$12.5M
Repurchase of Common Stock -- -- -- -$6.3M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.3M -$823K $4.2M -$7.1M -$8.3M
 
Beginning Cash (CF) $84.9M $61.8M $70.3M $89.4M $68.3M
Foreign Exchange Rate Adjustment -$1.1M $3K $279K -$1.5M $921K
Additions / Reductions -$9.8M -$10.5M $7.3M -$16.6M -$3.2M
Ending Cash (CF) $74M $51.2M $77.8M $71.3M $65.9M
 
Levered Free Cash Flow $563K -$9.8M $13.1M $3.2M $5.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Enovix an Underrated Small Cap?
Is Enovix an Underrated Small Cap?

Enovix (NASDAQ:ENVX) is one of several small, innovative companies hoping…

Are We Heading Toward a Recession?
Are We Heading Toward a Recession?

Fears of a recession in 2025 grew at the end…

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock