Financhill
Sell
44

BEEM Quote, Financials, Valuation and Earnings

Last price:
$3.74
Seasonality move :
15.9%
Day range:
$3.61 - $3.87
52-week range:
$2.62 - $8.48
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.89x
P/B ratio:
1.19x
Volume:
276.9K
Avg. volume:
320.9K
1-year change:
-38.22%
Market cap:
$55.4M
Revenue:
$67.4M
EPS (TTM):
-$0.97
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $5.1M $6.2M $9M $22M $67.4M
Revenue Growth (YoY) -17.05% 21.5% 44.95% 144.34% 206.22%
 
Cost of Revenues $5.3M $6.9M $10M $23.7M $66.1M
Gross Profit -$153.8K -$711K -$972K -$1.7M $1.2M
Gross Profit Margin -3.01% -11.45% -10.8% -7.58% 1.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- -$36K
Operating Expenses $3.1M $4.5M $5.6M $18M $17.5M
Operating Income -$3.3M -$5.2M -$6.6M -$19.7M -$16.3M
 
Net Interest Expenses $659.3K $400 -- -- --
EBT. Incl. Unusual Items -$3.9M -$5.2M -$6.6M -$19.7M -$16M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1K $4.9K $1K $2K $12K
Net Income to Company -$3.9M -$5.2M -$6.6M -$19.7M -$16.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$5.2M -$6.6M -$19.7M -$16.1M
 
Basic EPS (Cont. Ops) -$0.88 -$0.84 -$0.74 -$1.99 -$1.30
Diluted EPS (Cont. Ops) -$0.88 -$0.84 -$0.74 -$1.99 -$1.30
Weighted Average Basic Share $4.5M $6.2M $8.9M $9.9M $12.3M
Weighted Average Diluted Share $4.5M $6.2M $8.9M $9.9M $12.3M
 
EBITDA -$3.2M -$5.2M -$6.5M -$18.6M -$14.2M
EBIT -$3.2M -$5.2M -$6.6M -$19.7M -$16M
 
Revenue (Reported) $5.1M $6.2M $9M $22M $67.4M
Operating Income (Reported) -$3.3M -$5.2M -$6.6M -$19.7M -$16.3M
Operating Income (Adjusted) -$3.2M -$5.2M -$6.6M -$19.7M -$16M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2M $2M $6.6M $16.5M $11.5M
Revenue Growth (YoY) -30.7% 63.32% 227.12% 149.37% -30.35%
 
Cost of Revenues $1.4M $2.2M $7M $16.2M $10.3M
Gross Profit -$188.7K -$208K -$339K $283K $1.2M
Gross Profit Margin -15.25% -10.29% -5.13% 1.72% 10.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -$7K -$33K
Operating Expenses $907K $1.5M $6.5M $4M -$51K
Operating Income -$1.1M -$1.7M -$6.8M -$3.8M $1.3M
 
Net Interest Expenses $200 -- -- -- --
EBT. Incl. Unusual Items -$1.1M -$1.7M -$6.8M -$3.6M $1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2K -- -- -- --
Net Income to Company -$1.1M -$1.7M -$6.8M -$3.6M $1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$1.7M -$6.8M -$3.6M $1.3M
 
Basic EPS (Cont. Ops) -$0.17 -$0.19 -$0.67 -$0.26 $0.09
Diluted EPS (Cont. Ops) -$0.17 -$0.19 -$0.67 -$0.26 $0.09
Weighted Average Basic Share $6.6M $8.9M $10.1M $13.9M $14.7M
Weighted Average Diluted Share $6.6M $8.9M $10.1M $13.9M $14.7M
 
EBITDA -$1.1M -$1.7M -$6.5M -$3.3M $2.4M
EBIT -$1.1M -$1.7M -$6.8M -$3.6M $1.3M
 
Revenue (Reported) $1.2M $2M $6.6M $16.5M $11.5M
Operating Income (Reported) -$1.1M -$1.7M -$6.8M -$3.8M $1.3M
Operating Income (Adjusted) -$1.1M -$1.7M -$6.8M -$3.6M $1.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.5M $7.7M $17.6M $55.2M $60.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.2M $8.9M $18.9M $55.1M $55.4M
Gross Profit -$676.1K -$1.2M -$1.3M $92K $5.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $2K $4K -$278K
Operating Expenses $3.6M $5.8M $12.6M $19M $17.2M
Operating Income -$4.3M -$6.9M -$13.9M -$18.9M -$11.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.3M -$6.9M -$13.9M -$18.8M -$11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1K $14K -$1K
Net Income to Company -$4.3M -$6.9M -$13.9M -$18.8M -$11.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.3M -$6.9M -$13.9M -$18.8M -$11.7M
 
Basic EPS (Cont. Ops) -$0.78 -$0.85 -$1.41 -$1.73 -$0.97
Diluted EPS (Cont. Ops) -$0.78 -$0.85 -$1.41 -$1.73 -$0.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.2M -$6.8M -$13M -$17.4M -$7.5M
EBIT -$4.2M -$6.9M -$13.9M -$18.8M -$11.7M
 
Revenue (Reported) $4.5M $7.7M $17.6M $55.2M $60.9M
Operating Income (Reported) -$4.3M -$6.9M -$13.9M -$18.9M -$11.7M
Operating Income (Adjusted) -$4.2M -$6.9M -$13.9M -$18.8M -$11.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4M $5.5M $14.1M $47.3M $40.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.2M $6.1M $15.1M $46.5M $35.8M
Gross Profit -$173K -$631K -$970K $789K $5.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- $2K $4K -$238K
Operating Expenses $2.7M $4M $10.9M $11.9M $11.6M
Operating Income -$2.9M -$4.6M -$11.9M -$11.1M -$6.6M
 
Net Interest Expenses $1.1K -- -- -- --
EBT. Incl. Unusual Items -$2.9M -$4.6M -$11.9M -$11M -$6.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5K $1K $1K $13K --
Net Income to Company -$2.9M -$4.6M -$11.9M -$11M -$6.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$4.6M -$11.9M -$11M -$6.7M
 
Basic EPS (Cont. Ops) -$0.50 -$0.51 -$1.19 -$0.96 -$0.46
Diluted EPS (Cont. Ops) -$0.50 -$0.51 -$1.19 -$0.96 -$0.46
Weighted Average Basic Share $17.4M $26.6M $29.5M $35.1M $43.7M
Weighted Average Diluted Share $17.4M $26.6M $29.5M $35.1M $43.7M
 
EBITDA -$2.9M -$4.5M -$11.1M -$9.9M -$3.2M
EBIT -$2.9M -$4.6M -$11.9M -$11M -$6.6M
 
Revenue (Reported) $4M $5.5M $14.1M $47.3M $40.9M
Operating Income (Reported) -$2.9M -$4.6M -$11.9M -$11.1M -$6.6M
Operating Income (Adjusted) -$2.9M -$4.6M -$11.9M -$11M -$6.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3.8M $26.7M $21.9M $1.7M $10.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $764.5K $1.8M $3.8M $4.4M $15.9M
Inventory $1.8M $1.1M $1.6M $12.2M $11.9M
Prepaid Expenses $146.1K $116.4K $153K $1.2M $2.3M
Other Current Assets -- -- -- $42K $31K
Total Current Assets $6.6M $29.9M $27.6M $19.9M $40.7M
 
Property Plant And Equipment $419.4K $2.7M $2.7M $3.2M $17.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $4.6M $10.3M
Other Intangibles $205.2K $293.8K $359K $9.9M $9.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $7.3M $32.9M $30.7M $37.7M $77.6M
 
Accounts Payable $485K $727.9K $1.6M $2.9M $9.7M
Accrued Expenses $129.9K $185.8K $489K $1.5M $2.5M
Current Portion Of Long-Term Debt $223.7K -- -- -- $40K
Current Portion Of Capital Lease Obligations $349.2K $521K $468K $628K $615K
Other Current Liabilities -- -- -- $6.8M --
Total Current Liabilities $1.5M $1.8M $3M $13.2M $16.9M
 
Long-Term Debt -- -- -- -- $160K
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $3.8M $4.7M $14.5M $28.1M
 
Common Stock $5.2K $8.5K $9K $10K $14K
Other Common Equity Adj -- -- -- -- $624K
Common Equity $5.8M $29.2M $26M $23.2M $49.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.8M $29.2M $26M $23.2M $49.5M
 
Total Liabilities and Equity $7.3M $32.9M $30.7M $37.7M $77.6M
Cash and Short Terms $3.8M $26.7M $21.9M $1.7M $10.4M
Total Debt $223.7K -- -- -- $200K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $12.3M $23.1M $4.7M $14.8M $4.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3M $2.5M $6.1M $14.9M $11.3M
Inventory $1.9M $2.1M $12.2M $13.5M $12.7M
Prepaid Expenses -- -- $1.2M -- --
Other Current Assets $261.5K $231.7K -- $2.7M $2.2M
Total Current Assets $15.8M $27.9M $24.5M $45.8M $31.1M
 
Property Plant And Equipment $2.7M $2.8M $3.4M $3.1M $16.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $4.6M $4.6M $11M
Other Intangibles $271.4K $341.3K $10.2M $9.3M $8.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $18.8M $31.1M $42.8M $62.8M $67.3M
 
Accounts Payable $370.8K $790.5K $3.8M $7.2M $8.3M
Accrued Expenses $275.5K $202.9K $752K $2.8M $2.7M
Current Portion Of Long-Term Debt $1K -- -- $38K $62K
Current Portion Of Capital Lease Obligations $521K $451.6K $642K $595K $851K
Other Current Liabilities -- -- $4.8M $1K --
Total Current Liabilities $1.9M $1.8M $11.7M $11.5M $13.3M
 
Long-Term Debt -- -- -- $171K $215K
Capital Leases -- -- -- -- --
Total Liabilities $3.9M $3.6M $13.2M $12.6M $20.8M
 
Common Stock $6.8K $9K $10K $14K $15K
Other Common Equity Adj -- -- -- -- $873K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.9M $27.5M $29.5M $50.2M $46.4M
 
Total Liabilities and Equity $18.8M $31.1M $42.8M $62.8M $67.3M
Cash and Short Terms $12.3M $23.1M $4.7M $14.8M $4.9M
Total Debt $340.3K -- -- $209K $277K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$3.9M -$5.2M -$6.6M -$19.7M -$16.1M
Depreciation & Amoritzation $40.5K $21K $125K $1.1M $1.9M
Stock-Based Compensation $404.9K $1.2M $1.2M $2.4M $2.7M
Change in Accounts Receivable $523.7K -$1M -$2M -$602K -$9.5M
Change in Inventories -$110.5K $1.1M -$486K -$8.2M $2.6M
Cash From Operations -$4.8M -$4.1M -$6.4M -$18.1M -$13.3M
 
Capital Expenditures $109.6K $358.9K $582K $1M $1.1M
Cash Acquisitions -- -- -- -$811K -$4.7M
Cash From Investing -$109.6K -$358.9K -$582K -$1.8M -$5.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $339.3K -- -- --
Long-Term Debt Repaid -$3.5M -$348.6K -- -- --
Repurchase of Common Stock -$170 -- -- -- --
Other Financing Activities -$1.2M -$1.6M -$630K -$843K --
Cash From Financing $8.5M $27.4M $2.2M -$342K $27.7M
 
Beginning Cash (CF) $244K $3.8M $26.7M $21.9M $1.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M $22.9M -$4.8M -$20.3M $8.7M
Ending Cash (CF) $3.8M $26.7M $21.9M $1.7M $10.4M
 
Levered Free Cash Flow -$4.9M -$4.5M -$7M -$19.1M -$14.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.1M -$1.7M -$6.8M -$3.6M $1.3M
Depreciation & Amoritzation $3.9K $23K $306K $363K $1.1M
Stock-Based Compensation $116.8K $319K $215K $623K $913K
Change in Accounts Receivable -$480.7K $333K -$3.2M -$4.5M $1.7M
Change in Inventories $325.6K -$184K -$4.8M -$1.2M $605K
Cash From Operations -$874.6K -$1.4M -$8.3M -$8.7M -$3M
 
Capital Expenditures $38.3K $328K $559K $280K $191K
Cash Acquisitions -- -- $811K -- -$513K
Cash From Investing -$38.3K -$328K -$559K -$280K -$705K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $209K $76K
Long-Term Debt Repaid -$2.8K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$953.9K -$533K -$218K -$151K -$164K
Cash From Financing $11.3M -$492K -$216K $62K -$178K
 
Beginning Cash (CF) $2M $25.3M $13.8M $23.7M $8.7M
Foreign Exchange Rate Adjustment -- -- -- -- -$37K
Additions / Reductions $10.4M -$2.2M -$9.1M -$8.9M -$3.8M
Ending Cash (CF) $12.3M $23.1M $4.7M $14.8M $4.9M
 
Levered Free Cash Flow -$912.9K -$1.7M -$8.9M -$9M -$3.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.3M -$6.9M -$13.9M -$18.8M -$11.7M
Depreciation & Amoritzation $32.7K $77.2K $857K $1.4M $4.2M
Stock-Based Compensation $514.3K $1.7M $990K $3.7M $2.8M
Change in Accounts Receivable -$242.8K -$1.2M -$3.6M -$8.8M $6M
Change in Inventories -$89.7K $31.5K -$7.8M -$1.1M $3.4M
Cash From Operations -$4.6M -$6.1M -$17M -$16.2M -$2.6M
 
Capital Expenditures $280.7K $670.3K $882K $1M $607K
Cash Acquisitions -- -- -- -$811K -$5.2M
Cash From Investing -$280.7K -$670.3K -$1.7M -$1M -$8.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- -$133K
Long-Term Debt Repaid -$10.9K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.2M -- -- --
Cash From Financing $11.9M $17.5M $266K $27.3M $1.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7M $10.7M -$18.4M $10.1M -$9.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.9M -$6.7M -$17.9M -$17.2M -$3.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.9M -$4.6M -$11.9M -$11M -$6.7M
Depreciation & Amoritzation $890 $57K $789K $1.1M $3.4M
Stock-Based Compensation $339K $815K $618K $1.9M $2M
Change in Accounts Receivable -$545.6K -$689K -$2.2M -$10.5M $5M
Change in Inventories $17.1K -$1M -$8.3M -$1.1M -$352K
Cash From Operations -$3.2M -$5.2M -$15.7M -$13.8M -$3.1M
 
Capital Expenditures $222.6K $534K $834K $881K $431K
Cash Acquisitions -- -- -- -- -$513K
Cash From Investing -$222.7K -$534K -$1.6M -$881K -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $339.3K -- -- $209K $76K
Long-Term Debt Repaid -$8.3K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$960.8K -$614K -$218K -$151K -$164K
Cash From Financing $11.9M $2.1M $100K $27.7M $1.2M
 
Beginning Cash (CF) $8.2M $80.2M $54.9M $26.4M $24.1M
Foreign Exchange Rate Adjustment -- -- -- -- -$27K
Additions / Reductions $8.5M -$3.6M -$17.3M $13.1M -$5.5M
Ending Cash (CF) $16.7M $76.6M $37.6M $39.4M $18.6M
 
Levered Free Cash Flow -$3.5M -$5.7M -$16.6M -$14.6M -$3.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Will American Tower Stock Recover?
Will American Tower Stock Recover?

The performance of the real estate investment trust, or REIT,…

Will Booking Holdings Stock Split?
Will Booking Holdings Stock Split?

Booking Holdings, the travel and technology company that owns brands…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.14% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 1.44% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is up 1.69% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock