Financhill
Sell
34

BEEM Quote, Financials, Valuation and Earnings

Last price:
$1.85
Seasonality move :
22.88%
Day range:
$1.82 - $1.91
52-week range:
$1.33 - $4.04
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.05x
P/B ratio:
1.33x
Volume:
885.3K
Avg. volume:
2.4M
1-year change:
-34.4%
Market cap:
$35.2M
Revenue:
$49.3M
EPS (TTM):
-$1.90
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.2M $9M $22M $67.4M $49.3M
Revenue Growth (YoY) 21.5% 44.95% 144.34% 206.22% -26.75%
 
Cost of Revenues $6.9M $10M $23.7M $66.1M $42M
Gross Profit -$711K -$971.6K -$1.7M $1.2M $7.3M
Gross Profit Margin -11.45% -10.79% -7.58% 1.79% 14.79%
 
R&D Expenses $261.6K $360.6K $1.2M $2.3M $1.8M
Selling, General & Admin $4.5M $5.6M $18M $17.5M $19M
Other Inc / (Exp) -- -- -- -$36K $110K
Operating Expenses $4.5M $5.6M $18M $17M $23.6M
Operating Income -$5.2M -$6.6M -$19.7M -$15.8M -$16.3M
 
Net Interest Expenses $11.9K $500 $1K $12K $34K
EBT. Incl. Unusual Items -$5.2M -$6.6M -$19.7M -$16M -$11.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.9K $800 $2K $12K -$94K
Net Income to Company -$5.2M -$6.6M -$19.7M -$16.1M -$11.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.2M -$6.6M -$19.7M -$16.1M -$11.3M
 
Basic EPS (Cont. Ops) -$0.84 -$0.74 -$1.99 -$1.30 -$0.77
Diluted EPS (Cont. Ops) -$0.84 -$0.74 -$1.99 -$1.30 -$0.77
Weighted Average Basic Share $6.2M $8.9M $9.9M $12.3M $14.6M
Weighted Average Diluted Share $6.2M $8.9M $9.9M $12.3M $14.6M
 
EBITDA -$5.2M -$6.5M -$18.6M -$13.9M -$11.8M
EBIT -$5.2M -$6.6M -$19.7M -$15.8M -$16.3M
 
Revenue (Reported) $6.2M $9M $22M $67.4M $49.3M
Operating Income (Reported) -$5.2M -$6.6M -$19.7M -$15.8M -$16.3M
Operating Income (Adjusted) -$5.2M -$6.6M -$19.7M -$15.8M -$16.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2M $6.6M $16.5M $11.5M $5.8M
Revenue Growth (YoY) 63.29% 227.18% 149.37% -30.35% -49.59%
 
Cost of Revenues $2.2M $7M $16.2M $10.3M $5.8M
Gross Profit -$208K -$339K $283K $1.2M -$28K
Gross Profit Margin -10.29% -5.13% 1.72% 10.72% -0.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5M $6.5M $4M -$51K $4.8M
Other Inc / (Exp) -- -- -$7K -$33K --
Operating Expenses $1.5M $6.5M $4M $5.9M $4.8M
Operating Income -$1.7M -$6.8M -$3.8M -$4.7M -$4.9M
 
Net Interest Expenses -- -- $4K $10K $7K
EBT. Incl. Unusual Items -$1.7M -$6.8M -$3.6M $1.3M -$4.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.7M -$6.8M -$3.6M $1.3M -$4.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$6.8M -$3.6M $1.3M -$4.9M
 
Basic EPS (Cont. Ops) -$0.19 -$0.67 -$0.26 $0.09 -$0.28
Diluted EPS (Cont. Ops) -$0.19 -$0.67 -$0.26 $0.09 -$0.28
Weighted Average Basic Share $8.9M $10.1M $13.9M $14.7M $17.7M
Weighted Average Diluted Share $8.9M $10.1M $13.9M $14.7M $17.7M
 
EBITDA -$1.7M -$6.5M -$3.4M -$3.6M -$3.4M
EBIT -$1.7M -$6.8M -$3.8M -$4.7M -$4.9M
 
Revenue (Reported) $2M $6.6M $16.5M $11.5M $5.8M
Operating Income (Reported) -$1.7M -$6.8M -$3.8M -$4.7M -$4.9M
Operating Income (Adjusted) -$1.7M -$6.8M -$3.8M -$4.7M -$4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.7M $17.6M $55.2M $60.9M $27.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.9M $18.9M $55.1M $55.4M $24.4M
Gross Profit -$1.2M -$1.3M $92K $5.5M $3.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.8M $12.6M $19M $17.2M $23.3M
Other Inc / (Exp) -- $2K $4K -$278K --
Operating Expenses $5.8M $12.6M $19M $22.6M $22.6M
Operating Income -$6.9M -$13.9M -$18.9M -$17.1M -$19.4M
 
Net Interest Expenses $500 $1.4K $6K $34K $26K
EBT. Incl. Unusual Items -$6.9M -$13.9M -$18.8M -$11.7M -$29.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $800 $1K $14K -$1K -$94K
Net Income to Company -$6.9M -$13.9M -$18.8M -$11.7M -$29.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.9M -$13.9M -$18.8M -$11.7M -$29.3M
 
Basic EPS (Cont. Ops) -$0.86 -$1.42 -$1.73 -$0.81 -$1.90
Diluted EPS (Cont. Ops) -$0.86 -$1.42 -$1.73 -$0.81 -$1.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.8M -$13.1M -$17.6M -$12.9M -$15M
EBIT -$6.9M -$13.9M -$18.9M -$17.1M -$19.4M
 
Revenue (Reported) $7.7M $17.6M $55.2M $60.9M $27.7M
Operating Income (Reported) -$6.9M -$13.9M -$18.9M -$17.1M -$19.4M
Operating Income (Adjusted) -$6.9M -$13.9M -$18.9M -$17.1M -$19.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.5M $14.1M $47.3M $40.9M $19.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.1M $15.1M $46.5M $35.8M $18.2M
Gross Profit -$631K -$970K $789K $5.1M $1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4M $10.9M $11.9M $11.6M $16M
Other Inc / (Exp) -- $2K $4K -$238K -$10.8M
Operating Expenses $4M $10.9M $11.9M $17.5M $15.1M
Operating Income -$4.6M -$11.9M -$11.1M -$12.5M -$14.1M
 
Net Interest Expenses -- $1K $6K $28K $20K
EBT. Incl. Unusual Items -$4.6M -$11.9M -$11M -$6.7M -$24.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $800 $1K $13K -- --
Net Income to Company -$4.6M -$11.9M -$11M -$6.7M -$24.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M -$11.9M -$11M -$6.7M -$24.7M
 
Basic EPS (Cont. Ops) -$0.52 -$1.20 -$0.96 -$0.46 -$1.59
Diluted EPS (Cont. Ops) -$0.52 -$1.20 -$0.96 -$0.46 -$1.59
Weighted Average Basic Share $26.6M $29.5M $35.1M $43.7M $48.2M
Weighted Average Diluted Share $26.6M $29.5M $35.1M $43.7M $48.2M
 
EBITDA -$4.5M -$11.1M -$10.1M -$9M -$10.8M
EBIT -$4.6M -$11.9M -$11.1M -$12.5M -$14.1M
 
Revenue (Reported) $5.5M $14.1M $47.3M $40.9M $19.2M
Operating Income (Reported) -$4.6M -$11.9M -$11.1M -$12.5M -$14.1M
Operating Income (Adjusted) -$4.6M -$11.9M -$11.1M -$12.5M -$14.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $26.7M $21.9M $1.7M $10.4M $4.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8M $3.8M $4.4M $15.9M $8M
Inventory $1.2M $1.7M $13.3M $14.2M $14.2M
Prepaid Expenses $33.3K $65.7K $106K $42K $135K
Other Current Assets -- -- $42K $31K $224K
Total Current Assets $29.9M $27.6M $19.6M $40.7M $27.1M
 
Property Plant And Equipment $2.7M $2.7M $3.2M $17.5M $15.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $4.6M $10.3M $10.6M
Other Intangibles $293.8K $359K $9.9M $9.1M $8M
Other Long-Term Assets -- -- -- -- --
Total Assets $32.9M $30.7M $37.7M $77.9M $62M
 
Accounts Payable $727.9K $1.6M $2.9M $9.7M $9M
Accrued Expenses $185.8K $489K $1.5M $2.5M $2.2M
Current Portion Of Long-Term Debt -- -- -- $40K $63K
Current Portion Of Capital Lease Obligations $521K $468K $628K $615K $696K
Other Current Liabilities -- -- $6.8M -- $93K
Total Current Liabilities $1.8M $3M $13.2M $16.9M $13.3M
 
Long-Term Debt $1.9M $1.6M $1.1M $615K $1.2M
Capital Leases -- -- -- -- --
Total Liabilities $3.8M $4.7M $14.5M $28.4M $20.7M
 
Common Stock $8.5K $9K $10K $14K $15K
Other Common Equity Adj -- -- -- $624K -$1.2M
Common Equity $29.2M $26M $23.2M $49.5M $41.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $29.2M $26M $23.2M $49.5M $41.3M
 
Total Liabilities and Equity $32.9M $30.7M $37.7M $77.9M $62M
Cash and Short Terms $26.7M $21.9M $1.7M $10.4M $4.6M
Total Debt $1.9M $1.6M $1.1M $655K $1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $23.1M $4.7M $14.8M $4.9M $3.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.5M $6.1M $14.9M $11.3M $5.9M
Inventory $2.1M $13.2M $13.5M $12.7M $12.4M
Prepaid Expenses -- $184K -- -- $100K
Other Current Assets $231.7K -- $2.7M $2.2M --
Total Current Assets $27.9M $24.2M $45.8M $31.1M $21.9M
 
Property Plant And Equipment $2.8M $3.4M $3.1M $16.7M $15.2M
Long-Term Investments -- -- -- -- --
Goodwill -- $4.6M $4.6M $11M --
Other Intangibles $341.3K $10.2M $9.3M $8.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $31.1M $42.8M $62.8M $67.3M $44.6M
 
Accounts Payable $790.5K $3.8M $7.2M $8.3M $6.3M
Accrued Expenses $202.9K $752K $2.8M $2.7M --
Current Portion Of Long-Term Debt -- -- $38K $62K --
Current Portion Of Capital Lease Obligations $451.6K $642K $595K $851K --
Other Current Liabilities -- $4.8M $1K -- --
Total Current Liabilities $1.8M $11.7M $11.5M $13.3M $11.1M
 
Long-Term Debt $1.7M $1.2M $789K $1.3M $913K
Capital Leases -- -- -- -- --
Total Liabilities $3.6M $13.2M $12.6M $20.8M $18.1M
 
Common Stock $9K $10K $14K $15K $19K
Other Common Equity Adj -- -- -- $873K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $27.5M $29.5M $50.2M $46.4M $26.5M
 
Total Liabilities and Equity $31.1M $42.8M $62.8M $67.3M $44.6M
Cash and Short Terms $23.1M $4.7M $14.8M $4.9M $3.3M
Total Debt $1.7M $1.2M $827K $1.3M $980K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.2M -$6.6M -$19.7M -$16.1M -$11.3M
Depreciation & Amoritzation $41K $125.1K $1.1M $1.9M $4.5M
Stock-Based Compensation $722.5K $444.7K $2M $2.7M $3.6M
Change in Accounts Receivable -$1M -$2M -$602K -$9.5M $8.2M
Change in Inventories $1.1M -$486K -$8.2M $2.6M -$201K
Cash From Operations -$3.9M -$6.4M -$18.1M -$13.3M -$2.2M
 
Capital Expenditures $358.9K $582.1K $1M $1.1M $828K
Cash Acquisitions -- -- $811K $4.7M $513K
Cash From Investing -$358.9K -$582.1K -$1.8M -$5.7M -$4.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $339.3K -- -- -- --
Long-Term Debt Repaid -$348.6K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$630K -$843K -- -$164K
Cash From Financing $27.1M $2.2M -$342K $27.7M $1.2M
 
Beginning Cash (CF) $26.7M $21.9M $1.7M $10.4M $4.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.9M -$4.8M -$20.3M $8.7M -$5.8M
Ending Cash (CF) $49.6M $17.2M -$18.6M $19.1M -$2M
 
Levered Free Cash Flow -$4.3M -$7M -$19.1M -$14.4M -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.7M -$6.8M -$3.6M $1.3M -$4.9M
Depreciation & Amoritzation $30.9K $306K $363K $1.1M $1.6M
Stock-Based Compensation $49.1K $111K $424K $913K $302K
Change in Accounts Receivable $332.2K -$3.2M -$4.5M $1.7M $162K
Change in Inventories -$184.1K -$4.8M -$1.2M $605K $177K
Cash From Operations -$1.4M -$8.3M -$8.7M -$3M -$4.6M
 
Capital Expenditures $328K $559K $280K $191K -$435K
Cash Acquisitions -- -- -- $513K --
Cash From Investing -$328K -$559K -$280K -$705K $435K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $209K $76K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$533K -$218K -$151K -$164K --
Cash From Financing -$492.2K -$216K $62K -$178K $4.4M
 
Beginning Cash (CF) $23.1M $4.7M $14.8M $4.9M $3.3M
Foreign Exchange Rate Adjustment -- -- -- -$37K -$289K
Additions / Reductions -$2.2M -$9.1M -$8.9M -$3.9M -$65K
Ending Cash (CF) $20.8M -$4.4M $5.8M $962K $3M
 
Levered Free Cash Flow -$1.7M -$8.9M -$9M -$3.1M -$4.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.9M -$13.9M -$18.8M -$11.7M -$29.3M
Depreciation & Amoritzation $95.1K $829.6K $1.4M $4.2M $4.5M
Stock-Based Compensation $817.1K $572K $3M $3.4M $4.1M
Change in Accounts Receivable -$1.2M -$3.6M -$8.8M $6M $5.4M
Change in Inventories -$94.6K -$7.8M -$1.1M $3.4M $1.8M
Cash From Operations -$6.1M -$17M -$16.2M -$2.6M -$5.9M
 
Capital Expenditures $670.3K $882.1K $1M $607K $800K
Cash Acquisitions -- $811K -- $5.2M --
Cash From Investing -$670.3K -$1.7M -$1M -$8.5M -$799K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -$133K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M -- -- -- --
Cash From Financing $17.5M $264.3K $27.3M $1.2M $6.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.7M -$18.4M $10.1M -$9.9M -$1.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.7M -$17.9M -$17.2M -$3.2M -$6.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.6M -$11.9M -$11M -$6.7M -$24.7M
Depreciation & Amoritzation $84.5K $789K $1.1M $3.4M $3.4M
Stock-Based Compensation $175.6K $303K $1.3M $2M $2.5M
Change in Accounts Receivable -$689.4K -$2.2M -$10.5M $5M $2.2M
Change in Inventories -$1M -$8.3M -$1.1M -$352K $1.7M
Cash From Operations -$5.2M -$15.7M -$13.8M -$3.1M -$6.7M
 
Capital Expenditures $534K $834K $881K $431K $403K
Cash Acquisitions -- $811K -- $513K --
Cash From Investing -$534K -$1.6M -$881K -$3.7M -$403K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $209K $76K --
Long-Term Debt Repaid -- -- -- -- -$15K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$614K -$218K -$151K -$164K --
Cash From Financing $2.1M $100K $27.7M $1.2M $6.6M
 
Beginning Cash (CF) $76.6M $37.6M $39.4M $18.6M $9.3M
Foreign Exchange Rate Adjustment -- -- -- -$27K -$694K
Additions / Reductions -$3.6M -$17.3M $13.1M -$5.5M -$1.2M
Ending Cash (CF) $73M $20.3M $52.5M $13M $7.3M
 
Levered Free Cash Flow -$5.7M -$16.6M -$14.6M -$3.5M -$7.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoundHound AI Stock Go Up?
Why Did SoundHound AI Stock Go Up?

SoundHound AI (NASDAQ:SOUN) has moved higher in recent days, breaking…

Is Goldman Sachs Going to Go Up?
Is Goldman Sachs Going to Go Up?

Shares of financial giant Goldman Sachs (NYSE:GS) have soared by…

How High Will MSTR Stock Go?
How High Will MSTR Stock Go?

After several months of pressure, shares of Bitcoin treasury Strategy…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
59
RGC alert for Jan 23

Regencell Bioscience Holdings Ltd. [RGC] is down 2.18% over the past day.

Buy
76
HYMC alert for Jan 23

Hycroft Mining Holding Corp. [HYMC] is up 6.98% over the past day.

Sell
24
INSP alert for Jan 23

Inspire Medical Systems, Inc. [INSP] is down 0.01% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock