Financhill
Sell
32

BECN Quote, Financials, Valuation and Earnings

Last price:
$101.54
Seasonality move :
6.43%
Day range:
$100.13 - $103.10
52-week range:
$77.54 - $116.30
Dividend yield:
0%
P/E ratio:
17.37x
P/S ratio:
0.67x
P/B ratio:
3.31x
Volume:
1.1M
Avg. volume:
742K
1-year change:
17.58%
Market cap:
$6.3B
Revenue:
$9.1B
EPS (TTM):
$5.85
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- $8.4B $9.1B
Revenue Growth (YoY) -- -- -- 26.92% 8.19%
 
Cost of Revenues -- -- -- $6.2B $6.8B
Gross Profit -- -- -- $2.2B $2.3B
Gross Profit Margin -- -- -- 26.52% 25.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $1.4B $1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $1.5B $1.6B
Operating Income -- -- -- $703.4M $712.2M
 
Net Interest Expenses -- -- -- $83.7M $126.1M
EBT. Incl. Unusual Items -- -- -- $619.7M $586.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $161.3M $151.1M
Net Income to Company -- -- -- $458.4M $435M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $458.4M $435M
 
Basic EPS (Cont. Ops) -- -- -- $5.66 -$0.43
Diluted EPS (Cont. Ops) -- -- -- $5.55 -$0.43
Weighted Average Basic Share -- -- -- $67.1M $63.7M
Weighted Average Diluted Share -- -- -- $68.4M $63.7M
 
EBITDA -- -- -- $862.6M $888.4M
EBIT -- -- -- $703.4M $712.2M
 
Revenue (Reported) -- -- -- $8.4B $9.1B
Operating Income (Reported) -- -- -- $703.4M $712.2M
Operating Income (Adjusted) -- -- -- $703.4M $712.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8B $1.9B $2.4B $2.6B $2.8B
Revenue Growth (YoY) 90.58% 6.86% 28.78% 7% 7.29%
 
Cost of Revenues $1.3B $1.4B $1.8B $1.9B $2B
Gross Profit $441.3M $507.8M $630.2M $672.6M $730.4M
Gross Profit Margin 25.15% 27.08% 26.09% 26.03% 26.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $281M $309.4M $357.9M $374.3M $430.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $324.9M $349.7M $398.8M $418.8M $483.7M
Operating Income $116.4M $158.1M $231.4M $253.8M $246.7M
 
Net Interest Expenses $31.3M $16.3M $22.8M $35.2M $48.7M
EBT. Incl. Unusual Items $85.1M $141.8M $208.6M $218.6M $198M
Earnings of Discontinued Ops. $3.7M $300K -- -- --
Income Tax Expense $16.9M $37.3M $53.8M $57.3M $52.7M
Net Income to Company $71.9M $104.8M $154.8M $161.3M $145.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71.9M $104.8M $154.8M $161.3M $145.3M
 
Basic EPS (Cont. Ops) $0.84 $1.24 $1.99 -$4.16 $2.34
Diluted EPS (Cont. Ops) $0.83 $1.22 $1.95 -$4.16 $2.30
Weighted Average Basic Share $68.8M $70M $65M $63.2M $62M
Weighted Average Diluted Share $68.8M $109.9M $66.4M $63.2M $63.1M
 
EBITDA $177M $198.4M $272.3M $298.3M $300.2M
EBIT $116.4M $158.1M $231.4M $253.8M $246.7M
 
Revenue (Reported) $1.8B $1.9B $2.4B $2.6B $2.8B
Operating Income (Reported) $116.4M $158.1M $231.4M $253.8M $246.7M
Operating Income (Adjusted) $116.4M $158.1M $231.4M $253.8M $246.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.9B $6.6B $8.2B $8.8B $9.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5B $4.9B $6B $6.5B $7.2B
Gross Profit $1.4B $1.8B $2.2B $2.3B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.1B $1.3B $1.4B $1.6B
Other Inc / (Exp) -$14.7M -$60.2M -$22.3M -- -$2.4M
Operating Expenses $1.4B $1.3B $1.5B $1.6B $1.8B
Operating Income $35M $456.8M $705.8M $675M $671.1M
 
Net Interest Expenses $128.5M $98.1M $75.7M $114.4M $169.8M
EBT. Incl. Unusual Items -$108.2M $298.5M $607.8M $560.6M $498.9M
Earnings of Discontinued Ops. $400K -$266.7M -$100K -- --
Income Tax Expense -$27M $77.3M $154.6M $147.4M $125.7M
Net Income to Company -$80.9M -$45.5M -- $413.2M $373.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$80.8M -$45.5M $453.1M $413.2M $373.2M
 
Basic EPS (Cont. Ops) -$1.64 -$1.32 $5.56 -$0.99 $5.96
Diluted EPS (Cont. Ops) -$1.65 -$1.36 $5.44 -$1.06 $5.85
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $411.4M $571.9M $842.4M $844.7M $863.7M
EBIT $20.3M $396.6M $683.5M $675M $668.7M
 
Revenue (Reported) $5.9B $6.6B $8.2B $8.8B $9.7B
Operating Income (Reported) $35M $456.8M $705.8M $675M $671.1M
Operating Income (Adjusted) $20.3M $396.6M $683.5M $675M $668.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.5B $5.1B $6.5B $6.8B $7.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4B $3.7B $4.7B $5.1B $5.5B
Gross Profit $1.1B $1.4B $1.7B $1.8B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $792.2M $873.5M $1B $1.1B $1.2B
Other Inc / (Exp) -- -$60.2M -- -- -$2.4M
Operating Expenses $1.1B $996.3M $1.1B $1.2B $1.4B
Operating Income $16M $361.7M $577.1M $548.7M $507.6M
 
Net Interest Expenses $90.1M $68.1M $58.3M $89M $132.7M
EBT. Incl. Unusual Items -$74.1M $233.4M $518.8M $459.7M $372.5M
Earnings of Discontinued Ops. -$200K $1.2M -- -- --
Income Tax Expense -$16.9M $59.6M $133.7M $119.8M $94.4M
Net Income to Company -$57.5M $175M $385.1M $339.9M $278.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$57.4M $175M $385.1M $339.9M $278.1M
 
Basic EPS (Cont. Ops) -$1.21 $1.95 $4.78 -$1.89 $4.46
Diluted EPS (Cont. Ops) -$1.22 $1.91 $4.68 -$1.94 $4.38
Weighted Average Basic Share $206.4M $209.5M $203.2M $191.2M $188.3M
Weighted Average Diluted Share $206.4M $250.8M $207.2M $193.9M $191.8M
 
EBITDA $343.2M $424.5M $697.3M $679.4M $654.7M
EBIT $16M $301.5M $577.1M $548.7M $505.2M
 
Revenue (Reported) $4.5B $5.1B $6.5B $6.8B $7.4B
Operating Income (Reported) $16M $361.7M $577.1M $548.7M $507.6M
Operating Income (Adjusted) $16M $301.5M $577.1M $548.7M $505.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- $225.8M $67.7M $84M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $855.2M $1B $1.1B
Inventory -- -- $1.2B $1.3B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $367.2M $417.8M $444.6M
Total Current Assets -- -- $2.6B $2.8B $2.9B
 
Property Plant And Equipment -- -- $670.2M $804.6M $940M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $1.8B $1.9B $2B
Other Intangibles -- -- $421M $447.7M $403.5M
Other Long-Term Assets -- -- $8.9M $7.5M $12.8M
Total Assets -- -- $5.5B $6B $6.2B
 
Accounts Payable -- -- $794.2M $821M $942.8M
Accrued Expenses -- -- $472.1M $440.2M $498.5M
Current Portion Of Long-Term Debt -- -- $10M $10M $10M
Current Portion Of Capital Lease Obligations -- -- $95.4M $110.6M $115.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $1.4B $1.4B $1.6B
 
Long-Term Debt -- -- $1.6B $1.9B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities -- -- $3.3B $3.7B $4.4B
 
Common Stock -- -- $399.9M $399.8M $600K
Other Common Equity Adj -- -- -$19.4M -$12.5M -$14.3M
Common Equity -- -- $1.8B $1.9B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $2.2B $2.3B $1.8B
 
Total Liabilities and Equity -- -- $5.5B $6B $6.2B
Cash and Short Terms -- -- $225.8M $67.7M $84M
Total Debt -- -- -- $1.9B $2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $624.6M $260M $84.9M $69.7M $68M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $885.2M $978.3M $1.4B $1.4B $1.6B
Inventory $871.4M $1.1B $1.4B $1.3B $1.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $351.8M $345.9M $415.3M $518.9M $541.4M
Total Current Assets $3B $2.7B $3.2B $3.3B $3.7B
 
Property Plant And Equipment $584M $635.8M $738.3M $879.3M $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $1.8B $1.8B $1.8B $1.9B $2.1B
Other Intangibles $518M $414.8M $361.4M $410.5M $504.3M
Other Long-Term Assets $1.1B $9.8M $4M $12.5M $16.9M
Total Assets $7B $5.6B $6.2B $6.6B $7.4B
 
Accounts Payable $885.8M $812.9M $1.1B $1.2B $1.2B
Accrued Expenses $507.3M $546.7M $512.9M $545.9M $544.4M
Current Portion Of Long-Term Debt $12.3M $10M $10M $10M $12.8M
Current Portion Of Capital Lease Obligations $86.4M $93.5M $103.6M $121.1M $131.7M
Other Current Liabilities $139.4M -- -- -- --
Total Current Liabilities $1.6B $1.5B $1.7B $1.9B $1.9B
 
Long-Term Debt $2.7B $1.6B $1.9B $2.4B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $3.4B $4B $4.8B $5.5B
 
Common Stock $399.9M $399.9M $399.9M $600K $600K
Other Common Equity Adj -$34.7M -$23.4M -$13.7M -$5.9M -$23.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -$805.6M -$100K
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $2.1B $2.2B $1.7B $1.9B
 
Total Liabilities and Equity $7B $5.6B $6.2B $6.6B $7.4B
Cash and Short Terms $624.6M $260M $84.9M $69.7M $68M
Total Debt $2.8B $1.6B $1.9B $2.4B $2.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- $458.4M $435M
Depreciation & Amoritzation -- -- -- $159.2M $176.2M
Stock-Based Compensation -- -- -- $27.6M $28M
Change in Accounts Receivable -- -- -- -$111.4M -$104.7M
Change in Inventories -- -- -- -$117.7M $129.1M
Cash From Operations -- -- -- $401.1M $787.8M
 
Capital Expenditures -- -- -- $90.1M $122.9M
Cash Acquisitions -- -- -- -$309.2M -$119M
Cash From Investing -- -- -- -$395.6M -$225.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$24M -$18.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $2.8B $3B
Long-Term Debt Repaid -- -- -- -$2.5B -$2.6B
Repurchase of Common Stock -- -- -- -$388.1M -$916.6M
Other Financing Activities -- -- -- -$5.7M -$15.9M
Cash From Financing -- -- -- -$162.5M -$546.4M
 
Beginning Cash (CF) -- -- -- $225.8M $67.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$157M $15.8M
Ending Cash (CF) -- -- -- $67.7M $84M
 
Levered Free Cash Flow -- -- -- $311M $664.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $71.9M $104.8M $154.8M $161.3M $145.3M
Depreciation & Amoritzation $60.6M $40.3M $40.9M $44.5M $53.5M
Stock-Based Compensation $3.9M $5M $7.9M $7.9M $7.6M
Change in Accounts Receivable -$34.9M -$14.3M -$33.9M -$47.9M $9.7M
Change in Inventories $7.6M $85.1M $156.7M $57.2M $153.1M
Cash From Operations $228.9M $98.4M $268.2M $167M $248.8M
 
Capital Expenditures $17.1M $19.1M $14.7M $25.2M $26.1M
Cash Acquisitions -$200K -$1.4M $200K -$43.2M -$194.4M
Cash From Investing -$15.3M -$19.2M -$13M -$63.9M -$219M
 
Dividends Paid (Ex Special Dividend) -$6M -$6M -$6M -$6.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $800K -- $680.5M $1.5B $615.6M
Long-Term Debt Repaid -$603.4M -$4.1M -$901.6M -$736.8M -$654M
Repurchase of Common Stock -- -- -- -$833.7M -$100K
Other Financing Activities -$500K -- -- -$2.3M --
Cash From Financing -$607.4M -$8.6M -$224.8M -$98.8M -$38.1M
 
Beginning Cash (CF) $1B $188.9M $54.6M $65.8M $76.6M
Foreign Exchange Rate Adjustment -- $500K -$100K -$400K -$300K
Additions / Reductions -$393.8M $70.6M $30.4M $4.3M -$8.3M
Ending Cash (CF) $624.6M $260M $84.9M $69.7M $68M
 
Levered Free Cash Flow $211.8M $79.3M $253.5M $141.8M $222.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$80.9M -$45.5M -- $413.2M $373.2M
Depreciation & Amoritzation $391.1M $175.2M -- $169.7M $195M
Stock-Based Compensation $17.2M $22.6M $21M $28.8M $29.1M
Change in Accounts Receivable $78.4M -$81.3M -- -$5.8M -$94.6M
Change in Inventories $73.4M -$225M -- $148.3M -$108.7M
Cash From Operations $479.3M $78M -- $845.6M $321.7M
 
Capital Expenditures $48.5M $66.5M $54.5M $121.1M $125M
Cash Acquisitions $5.1M $836M -$16.5M -$366.4M -$444.4M
Cash From Investing -$39M $773.9M -- -$474M -$562.9M
 
Dividends Paid (Ex Special Dividend) -$24M -$24M -$18M -$24.9M --
Special Dividend Paid
Long-Term Debt Issued $2.3B $1.6B -- $3.1B $3.3B
Long-Term Debt Repaid -$2.2B -$2.8B -- -$2.5B -$2.8B
Repurchase of Common Stock -- -- -- -$956.1M -$190.6M
Other Financing Activities -$7.2M -$56.5M -- $40.9M -$64.4M
Cash From Financing $112.2M -$1.2B -- -$386.1M $240.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $552.5M -$364.1M -- -$14.5M -$1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $430.8M $11.5M $106M $724.5M $196.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$57.5M $175M $385.1M $339.9M $278.1M
Depreciation & Amoritzation $327.2M $122.9M $120.2M $130.7M $149.5M
Stock-Based Compensation $12M $17.7M $21M $22.2M $23.3M
Change in Accounts Receivable -$169.2M -$230.9M -$500M -$394.4M -$384.3M
Change in Inventories $92.6M -$135.7M -$228.3M $37.7M -$200.1M
Cash From Operations $604.6M $117.1M $81.2M $525.7M $59.6M
 
Capital Expenditures $36.3M $48.5M $54.5M $85.5M $87.6M
Cash Acquisitions $5.1M $836M -$16.5M -$73.7M -$399.1M
Cash From Investing -$27.2M $791.2M -$66.5M -$144.9M -$482.2M
 
Dividends Paid (Ex Special Dividend) -$18M -$18M -$18M -$18.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $1.6B $2B $2.3B $2.6B
Long-Term Debt Repaid -$1.3B -$2.7B -$1.8B -$1.8B -$2B
Repurchase of Common Stock -- -- -$338.1M -$906.1M -$180.1M
Other Financing Activities -$1.5M -$53.7M -$50.4M -$3.8M -$52.3M
Cash From Financing $3.4M -$1.1B -$155.2M -$378.8M $407.7M
 
Beginning Cash (CF) $1.8B $1.3B $332.8M $207.7M $295.2M
Foreign Exchange Rate Adjustment $100K $500K -$400K -- -$1.1M
Additions / Reductions $580.8M -$201.9M -$140.5M $2M -$14.9M
Ending Cash (CF) $2.4B $1.1B $191.9M $209.7M $279.2M
 
Levered Free Cash Flow $568.3M $68.6M $26.7M $440.2M -$28M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock