Financhill
Sell
33

TITN Quote, Financials, Valuation and Earnings

Last price:
$15.58
Seasonality move :
8.63%
Day range:
$15.41 - $15.70
52-week range:
$12.50 - $23.41
Dividend yield:
0%
P/E ratio:
12.42x
P/S ratio:
0.14x
P/B ratio:
0.59x
Volume:
65.4K
Avg. volume:
207.5K
1-year change:
12.74%
Market cap:
$364.1M
Revenue:
$2.7B
EPS (TTM):
-$2.72
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.4B $1.7B $2.2B $2.8B $2.7B
Revenue Growth (YoY) 8.13% 21.31% 29.06% 24.86% -2.04%
 
Cost of Revenues $1.1B $1.4B $1.8B $2.2B $2.3B
Gross Profit $261.4M $332.7M $423.9M $510.1M $370.3M
Gross Profit Margin 18.52% 19.44% 19.19% 18.49% 13.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $220.8M $241M $301.5M $362.5M $389.8M
Other Inc / (Exp) -$3.2M -$1.5M -- -- -$1.8M
Operating Expenses $217.8M $241M $285.6M $340.1M $364.5M
Operating Income $43.6M $91.7M $138.3M $169.9M $5.9M
 
Net Interest Expenses $7.2M $5.7M $6.9M $21.1M $49.8M
EBT. Incl. Unusual Items $30.8M $86.9M $135.2M $151M -$50M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.4M $20.9M $33.4M $38.6M -$13.1M
Net Income to Company $19.4M $66M $101.9M $112.4M -$36.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19M $65.1M $100.6M $110.9M -$36.9M
 
Basic EPS (Cont. Ops) $0.86 $2.93 $4.50 $4.93 -$1.63
Diluted EPS (Cont. Ops) $0.86 $2.92 $4.49 $4.93 -$1.63
Weighted Average Basic Share $22.1M $22.2M $22.4M $22.5M $22.6M
Weighted Average Diluted Share $22.1M $22.2M $22.4M $22.5M $22.6M
 
EBITDA $78.8M $123.7M $163.5M $201.4M $44.5M
EBIT $43.6M $91.7M $138.3M $169.9M $5.9M
 
Revenue (Reported) $1.4B $1.7B $2.2B $2.8B $2.7B
Operating Income (Reported) $43.6M $91.7M $138.3M $169.9M $5.9M
Operating Income (Adjusted) $43.6M $91.7M $138.3M $169.9M $5.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $454M $668.8M $694.1M $679.8M $644.5M
Revenue Growth (YoY) 25.8% 47.32% 3.79% -2.06% -5.2%
 
Cost of Revenues $364.4M $533.4M $561.1M $576.1M $540.3M
Gross Profit $89.6M $135.4M $133M $103.7M $104.2M
Gross Profit Margin 19.73% 20.24% 19.17% 15.25% 16.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $62.9M $84.9M $92.1M $98.8M $100.5M
Other Inc / (Exp) -- -- -- -$264K --
Operating Expenses $60M $80.7M $86.8M $92M $93.7M
Operating Income $29.5M $54.7M $46.2M $11.7M $10.5M
 
Net Interest Expenses $1.3M $1.8M $5.5M $14.3M $10.9M
EBT. Incl. Unusual Items $28.8M $54.7M $40.5M $275K $2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $13.4M $10.3M -$1.4M $1.6M
Net Income to Company $21.8M $41.3M $30.2M $1.7M $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.5M $40.7M $29.7M $1.7M $1.2M
 
Basic EPS (Cont. Ops) $0.97 $1.82 $1.32 $0.07 $0.05
Diluted EPS (Cont. Ops) $0.97 $1.82 $1.32 $0.07 $0.05
Weighted Average Basic Share $22.2M $22.4M $22.5M $22.6M $22.8M
Weighted Average Diluted Share $22.2M $22.4M $22.5M $22.6M $22.8M
 
EBITDA $37.8M $62.1M $54.5M $22M $20.4M
EBIT $29.5M $54.7M $46.2M $11.7M $10.5M
 
Revenue (Reported) $454M $668.8M $694.1M $679.8M $644.5M
Operating Income (Reported) $29.5M $54.7M $46.2M $11.7M $10.5M
Operating Income (Adjusted) $29.5M $54.7M $46.2M $11.7M $10.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.6B $2.1B $2.5B $2.8B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.7B $2B $2.3B $2.2B
Gross Profit $303.3M $413.9M $479.3M $459.7M $321.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $237M $282.4M $345.9M $393.4M $386.2M
Other Inc / (Exp) -$1.9M -- -- -$1.7M --
Operating Expenses $233.3M $271.1M $326M $367.4M $360.7M
Operating Income $69.9M $142.8M $153.3M $92.2M -$39.6M
 
Net Interest Expenses $5.8M $6.3M $13.8M $46.1M $46.6M
EBT. Incl. Unusual Items $63.6M $140.2M $141.3M $42.4M -$81.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.2M $34M $34.7M $11.6M -$19.7M
Net Income to Company $44.4M $106.2M $106.6M $30.8M -$61.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $43.7M $104.8M $105.2M $30.3M -$61.7M
 
Basic EPS (Cont. Ops) $1.97 $4.67 $4.67 $1.33 -$2.72
Diluted EPS (Cont. Ops) $1.97 $4.67 $4.67 $1.33 -$2.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $102.7M $169.3M $183M $129.5M -$1.5M
EBIT $69.9M $142.8M $153.3M $92.2M -$39.6M
 
Revenue (Reported) $1.6B $2.1B $2.5B $2.8B $2.5B
Operating Income (Reported) $69.9M $142.8M $153.3M $92.2M -$39.6M
Operating Income (Adjusted) $69.9M $142.8M $153.3M $92.2M -$39.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.2B $1.6B $1.9B $1.9B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $968.7M $1.3B $1.5B $1.6B $1.5B
Gross Profit $235.6M $319.7M $375M $324.6M $275.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $176.5M $217.8M $262.2M $293.1M $289.5M
Other Inc / (Exp) -$1.5M -- -- -$1.7M -$266K
Operating Expenses $173.6M $206.5M $246.9M $273.1M $269.4M
Operating Income $62M $113.1M $128.1M $51.5M $6.1M
 
Net Interest Expenses $4.3M $4.9M $11.8M $36.8M $33.5M
EBT. Incl. Unusual Items $58.1M $111.4M $117.5M $8.8M -$22.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.5M $27.7M $29M $2M -$4.7M
Net Income to Company $43.6M $83.8M $88.5M $6.9M -$18M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $43M $82.7M $87.3M $6.7M -$18M
 
Basic EPS (Cont. Ops) $1.93 $3.70 $3.88 $0.30 -$0.79
Diluted EPS (Cont. Ops) $1.93 $3.69 $3.88 $0.30 -$0.79
Weighted Average Basic Share $66.6M $67.1M $67.4M $67.8M $68.2M
Weighted Average Diluted Share $66.7M $67.1M $67.4M $67.8M $68.2M
 
EBITDA $85.9M $131.5M $151M $80.2M $34.2M
EBIT $62M $113.1M $128.1M $51.5M $6.1M
 
Revenue (Reported) $1.2B $1.6B $1.9B $1.9B $1.8B
Operating Income (Reported) $62M $113.1M $128.1M $51.5M $6.1M
Operating Income (Adjusted) $62M $113.1M $128.1M $51.5M $6.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $79M $146.1M $43.9M $38.1M $35.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $58.6M $66.3M $79.2M $134.3M $93.2M
Inventory $418.5M $421.8M $703.9M $1.3B $1.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.7M $28.1M $25.6M $24.3M $28.2M
Total Current Assets $580.2M $690.3M $869.3M $1.5B $1.3B
 
Property Plant And Equipment $221.6M $234.4M $268M $353.5M $407.6M
Long-Term Investments -- -- -- -- --
Goodwill $1.4M $9M $30.6M $64.1M $61.2M
Other Intangibles $7.8M $10.6M $18.4M $53.4M $48.3M
Other Long-Term Assets $1.1M $1M $1.2M $1.8M $1.6M
Total Assets $815.8M $946.7M $1.2B $2B $1.8B
 
Accounts Payable $20M $25.6M $40.8M $43.8M $37.2M
Accrued Expenses $8.2M $3.7M $62M $5.2M $5.6M
Current Portion Of Long-Term Debt $4.6M $5.9M $7.2M $13.7M $10.9M
Current Portion Of Capital Lease Obligations $22.5M $17.5M $9.9M $10.8M $5.7M
Other Current Liabilities -- $7.9M -- $17.7M $13.8M
Total Current Liabilities $317.5M $374.7M $498.2M $1.2B $961M
 
Long-Term Debt $121.4M $131.9M $140.3M $158.8M $228.2M
Capital Leases -- -- -- -- --
Total Liabilities $444.5M $511.5M $652.4M $1.3B $1.2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $1.5M -$2.2M -$5M $1.8M -$8.3M
Common Equity $371.3M $435.2M $536.3M $657.6M $614.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $371.3M $435.2M $536.3M $657.6M $614.1M
 
Total Liabilities and Equity $815.8M $946.7M $1.2B $2B $1.8B
Cash and Short Terms $79M $146.1M $43.9M $38.1M $35.9M
Total Debt $135.8M $145.2M $148.1M $173M $240.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $90.5M $45.9M $70M $23.4M $48.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $75.1M $94.6M $116.6M $126.2M $123.7M
Inventory $412.7M $630.4M $1.1B $1.4B $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.1M $15.6M $15.1M $19.9M --
Total Current Assets $604.2M $803.7M $1.3B $1.6B $1.2B
 
Property Plant And Equipment $235.3M $268M $308M $394.6M $419.3M
Long-Term Investments -- -- -- -- --
Goodwill $1.4M $32M $31.1M $63.9M --
Other Intangibles $6.5M $16.9M $18.3M $52.1M --
Other Long-Term Assets $1.1M $1.2M $1.8M $1.7M --
Total Assets $855.2M $1.1B $1.6B $2.1B $1.8B
 
Accounts Payable $24.3M $43.3M $38M $44.7M $46.3M
Accrued Expenses $49.1M $57M $71.2M $59.5M --
Current Portion Of Long-Term Debt $5.7M $6.9M $11.6M $9.5M --
Current Portion Of Capital Lease Obligations $9.9M $9.7M $9.4M $8.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $305.7M $462.7M $885.4M $1.2B $904.1M
 
Long-Term Debt $131.5M $143.9M $126.3M $165.9M $240.2M
Capital Leases -- -- -- -- --
Total Liabilities $441.6M $613.5M $1B $1.4B $1.2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$686K -$11.5M -$5.3M $3.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $413.6M $511.3M $625.8M $668.2M $612.6M
 
Total Liabilities and Equity $855.2M $1.1B $1.6B $2.1B $1.8B
Cash and Short Terms $90.5M $45.9M $70M $23.4M $48.8M
Total Debt $141.2M $151.5M $137.9M $175.4M $262M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $19.4M $66M $101.9M $112.4M -$36.9M
Depreciation & Amoritzation $35.2M $32M $25.2M $31.5M $38.6M
Stock-Based Compensation $2.5M $2.6M $3.2M $3.1M $4.3M
Change in Accounts Receivable -- -- -- -$48.1M $28.8M
Change in Inventories $199.2M $5.8M -$180.9M -$476.4M $166.2M
Cash From Operations $283.1M $144.7M -$58.8M -$400.4M $153M
 
Capital Expenditures $20.1M $37.6M $37.2M $62.4M $51.8M
Cash Acquisitions $6.8M $33.6M $100.5M $107.5M $260K
Cash From Investing -$20.3M -$55.2M -$134.1M -$163.4M -$47.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.3M $10.3M $8.4M $19.6M $37.3M
Long-Term Debt Repaid -$15.9M -$9.2M -$7.6M -$13M -$18.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$909K -$1M -$1.2M -$1.1M -$4.7M
Cash From Financing -$228M -$21.1M $91.6M $556.7M -$106.3M
 
Beginning Cash (CF) $79M $146.1M $43.9M $38.1M $35.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35.3M $67.2M -$102.2M -$5.8M -$2.2M
Ending Cash (CF) $114.8M $212.1M -$59.3M $33.4M $32.6M
 
Levered Free Cash Flow $263M $107.1M -$96M -$462.8M $101.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $21.8M $41.3M $30.2M $1.7M $1.2M
Depreciation & Amoritzation $8.2M $7.4M $8.2M $10.3M $9.8M
Stock-Based Compensation $657K $885K $896K $1.1M $1.2M
Change in Accounts Receivable -- -- -$11.3M -$6M -$14.8M
Change in Inventories $20.3M $22M -$95.7M $127.6M $122.9M
Cash From Operations $54.3M $40.3M -$83.4M $122.3M $109.8M
 
Capital Expenditures $9.9M $10.9M $13.9M $8.3M $2.7M
Cash Acquisitions -- $92.8M -- -- --
Cash From Investing -$9.6M -$103.2M -$13.3M -$8M $7.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$71K -- $1.2M $12.4M --
Long-Term Debt Repaid -$1.5M -$1.7M -$2M -$2.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$22K -$9K -$112K -$13K --
Cash From Financing -$19.6M -$31.7M $112.5M -$122.6M -$101.6M
 
Beginning Cash (CF) $90.5M $45.9M $70M $23.4M $48.8M
Foreign Exchange Rate Adjustment -$212K -$1.6M $1.4M $444K $68K
Additions / Reductions $25M -$96.2M $17.2M -$7.8M $16.1M
Ending Cash (CF) $115.3M -$51.9M $88.6M $16.1M $65M
 
Levered Free Cash Flow $44.5M $29.3M -$97.3M $114M $107.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $44.4M $106.2M $106.6M $30.8M -$61.8M
Depreciation & Amoritzation $32.8M $26.5M $29.7M $37.3M $38.1M
Stock-Based Compensation $2.5M $3M $3.3M $4M $5.3M
Change in Accounts Receivable -- -- -- -$3.6M -$2.8M
Change in Inventories $125.9M -$113.1M -$424M -$232M $400.7M
Cash From Operations $202.3M $32.1M -$329.7M -$178.3M $347M
 
Capital Expenditures $33.6M $33.4M $53.7M $51.2M $39.4M
Cash Acquisitions -- $134.1M $27.9M $79.9M $13.4M
Cash From Investing -$27.1M -$150.2M -$74.1M -$128.8M -$35.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.4M $12.4M $7.7M $24.3M --
Long-Term Debt Repaid -$18.1M -$8.2M -$12.7M -$17.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$998K -$728K -$1.6M -$4.7M --
Cash From Financing -$126.3M $77.7M $423.5M $261.1M -$286.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $48.7M -$44.7M $24.1M -$46.6M $25.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $168.7M -$1.3M -$383.4M -$229.5M $307.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $43.6M $83.8M $88.5M $6.9M -$18M
Depreciation & Amoritzation $23.9M $18.4M $22.9M $28.7M $28.2M
Stock-Based Compensation $1.9M $2.3M $2.3M $3.2M $4.2M
Change in Accounts Receivable -- -- -$31.9M $12.5M -$19M
Change in Inventories $3.2M -$115.7M -$358.8M -$114.5M $120M
Cash From Operations $26.5M -$86.1M -$357M -$134.9M $59.1M
 
Capital Expenditures $29.7M $25.4M $41.9M $30.8M $18.4M
Cash Acquisitions -- $100.5M $27.9M $260K $13.4M
Cash From Investing -$29M -$124M -$64.1M -$29.4M -$17M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.4M $8.4M $7.7M $12.4M $1.3M
Long-Term Debt Repaid -$6.6M -$5.6M -$10.7M -$14.7M -$7.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$998K -$698K -$1.1M -$4.7M -$700K
Cash From Financing $14.5M $113.3M $445.2M $149.7M -$30.9M
 
Beginning Cash (CF) $245.9M $335M $161.1M $90.3M $103M
Foreign Exchange Rate Adjustment -$404K -$3.5M $1.9M $20K $1.8M
Additions / Reductions $11.6M -$100.3M $26.1M -$14.6M $12.9M
Ending Cash (CF) $257M $231.2M $189.1M $75.7M $117.6M
 
Levered Free Cash Flow -$3.2M -$111.5M -$399M -$165.7M $40.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock