Financhill
Sell
15

BDTX Quote, Financials, Valuation and Earnings

Last price:
$2.68
Seasonality move :
-28.39%
Day range:
$2.54 - $2.69
52-week range:
$1.20 - $4.94
Dividend yield:
0%
P/E ratio:
7.37x
P/S ratio:
2.18x
P/B ratio:
1.21x
Volume:
1.2M
Avg. volume:
1.5M
1-year change:
21.92%
Market cap:
$152.4M
Revenue:
--
EPS (TTM):
$0.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.2M $3.2M $437K $343K
Gross Profit -- -$2.2M -$3.2M -$437K -$343K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $48.2M $94.6M $61.2M $58.9M $51M
Selling, General & Admin $21.4M $30M $28.4M $27.1M $27.5M
Other Inc / (Exp) -$1.7M -$2.2M -$372K $2.1M $6.9M
Operating Expenses $69.6M $124.7M $89.6M $86M $75.5M
Operating Income -$69.6M -$126.9M -$92.8M -$86.5M -$75.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$67.3M -$125.6M -$91.2M -$82.4M -$69.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$67.3M -$125.6M -$91.2M -$82.4M -$69.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$67.3M -$125.6M -$91.2M -$82.4M -$69.7M
 
Basic EPS (Cont. Ops) -$2.05 -$3.47 -$2.51 -$1.88 -$1.27
Diluted EPS (Cont. Ops) -$2.05 -$3.47 -$2.51 -$1.88 -$1.27
Weighted Average Basic Share $32.9M $36.2M $36.3M $44M $55M
Weighted Average Diluted Share $32.9M $36.2M $36.3M $44M $55M
 
EBITDA -$67.2M -$124.7M -$89.6M -$86M -$75.5M
EBIT -$67.3M -$126.9M -$92.8M -$86.5M -$75.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$69.6M -$126.9M -$92.8M -$86.5M -$75.8M
Operating Income (Adjusted) -$67.3M -$126.9M -$92.8M -$86.5M -$75.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $626K $807K $823K $86K $86K
Gross Profit -$626K -$807K -$823K -$86K -$86K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27M $15M $15.3M $12.8M $7.4M
Selling, General & Admin $7.7M $6.3M $7.9M $5.2M $3.5M
Other Inc / (Exp) -$489K -$92K $566K $2.1M --
Operating Expenses $34.7M $21.3M $23.2M $18M $10.9M
Operating Income -$35.4M -$22.1M -$24M -$18.1M -$11M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$35.1M -$21.7M -$23M -$15.6M -$8.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$35.1M -$21.7M -$23M -$15.6M -$8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.1M -$21.7M -$23M -$15.6M -$8.5M
 
Basic EPS (Cont. Ops) -$0.97 -$0.60 -$0.45 -$0.28 -$0.15
Diluted EPS (Cont. Ops) -$0.97 -$0.60 -$0.45 -$0.28 -$0.15
Weighted Average Basic Share $36.2M $36.3M $50.9M $56.5M $56.9M
Weighted Average Diluted Share $36.2M $36.3M $50.9M $56.5M $56.9M
 
EBITDA -$34.7M -$21.3M -$23.2M -$18M -$10.9M
EBIT -$35.4M -$22.1M -$24M -$18.1M -$11M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$35.4M -$22.1M -$24M -$18.1M -$11M
Operating Income (Adjusted) -$35.4M -$22.1M -$24M -$18.1M -$11M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $70M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7M $3.2M $3.3M $344K $344K
Gross Profit -$1.7M -$3.2M -$3.3M -$344K $69.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $93.2M $66.3M $55.4M $54M $39.2M
Selling, General & Admin $29.1M $27.6M $28.8M $27.1M $18.6M
Other Inc / (Exp) -$2.5M -$844K $1.1M $6.3M --
Operating Expenses $122.3M $93.8M $84.2M $81M $57.8M
Operating Income -$124M -$97.1M -$87.5M -$81.4M $11.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$122.4M -$96M -$84.1M -$73.1M $21.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$122.4M -$96M -$84.1M -$73.1M $21.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$122.4M -$96M -$84.1M -$73.1M $21.5M
 
Basic EPS (Cont. Ops) -$3.38 -$2.64 -$2.13 -$1.36 $0.38
Diluted EPS (Cont. Ops) -$3.39 -$2.64 -$2.13 -$1.36 $0.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$122.3M -$93.8M -$84.2M -$81M $12.2M
EBIT -$124M -$97.1M -$87.5M -$81.4M $11.9M
 
Revenue (Reported) -- -- -- -- $70M
Operating Income (Reported) -$124M -$97.1M -$87.5M -$81.4M $11.9M
Operating Income (Adjusted) -$124M -$97.1M -$87.5M -$81.4M $11.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- $70M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $626K $2.4M $2.4M $258K $259K
Gross Profit -$626K -$2.4M -$2.4M -$258K $69.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $76.5M $47.4M $41.6M $38.8M $27M
Selling, General & Admin $23.6M $21.1M $21.5M $21.5M $12.6M
Other Inc / (Exp) -$1.8M -$469K $971K $5.2M $3.2M
Operating Expenses $100.2M $68.5M $63.2M $60.2M $39.6M
Operating Income -$100.8M -$71M -$65.6M -$60.5M $30.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$99.7M -$70.1M -$63M -$53.7M $37.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$99.7M -$70.1M -$63M -$53.7M $37.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$99.7M -$70.1M -$63M -$53.7M $37.5M
 
Basic EPS (Cont. Ops) -$2.76 -$1.93 -$1.55 -$0.99 $0.66
Diluted EPS (Cont. Ops) -$2.76 -$1.93 -$1.55 -$0.99 $0.65
Weighted Average Basic Share $108.5M $108.9M $123.9M $163.5M $170.4M
Weighted Average Diluted Share $108.5M $108.9M $123.9M $163.5M $171.4M
 
EBITDA -$100.1M -$68.5M -$63.2M -$60.2M $30.4M
EBIT -$100.8M -$71M -$65.6M -$60.5M $30.1M
 
Revenue (Reported) -- -- -- -- $70M
Operating Income (Reported) -$100.8M -$71M -$65.6M -$60.5M $30.1M
Operating Income (Adjusted) -$100.8M -$71M -$65.6M -$60.5M $30.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $34.6M $209.8M $122.8M $131.4M $98.6M
Short Term Investments $280.5M $144M $88.5M $75.2M $62.1M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.5M $5.9M $4.9M $2.6M $2.6M
Total Current Assets $319.6M $215.7M $127.7M $134M $101.2M
 
Property Plant And Equipment $8.8M $30.7M $27.4M $23.7M $20.4M
Long-Term Investments -- $1.2M $1.2M $823K $819K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3M $1.2M $1.2M $823K $1.1M
Total Assets $329.7M $247.7M $156.3M $158.6M $122.6M
 
Accounts Payable $2.5M $4.1M $1.9M $2.3M $4M
Accrued Expenses $10.6M $19.2M $10.5M $14.2M $13.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1M $320K $2.8M $3.1M $3.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $14.2M $23.6M $15.3M $19.6M $20.6M
 
Long-Term Debt -- $28.1M $25.3M $22.2M $18.8M
Capital Leases -- -- -- -- --
Total Liabilities $21.9M $51.8M $40.6M $41.8M $39.4M
 
Common Stock $5K $5K $5K $7K $7K
Other Common Equity Adj $614K -$414K -$1.8M -$27K $24K
Common Equity $307.8M $195.9M $115.7M $116.7M $83.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $307.8M $195.9M $115.7M $116.7M $83.3M
 
Total Liabilities and Equity $329.7M $247.7M $156.3M $158.6M $122.6M
Cash and Short Terms $315.1M $209.8M $122.8M $131.4M $98.6M
Total Debt -- $28.1M $25.3M $22.2M $18.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $235M $144.2M $144.3M $112.7M $135.5M
Short Term Investments $188.4M $90.2M $86.3M $89.3M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.5M $6.8M $2.8M $2.9M --
Total Current Assets $241.5M $151M $147M $115.5M $139M
 
Property Plant And Equipment $31.3M $28.3M $24.5M $21.2M $17.8M
Long-Term Investments $1.2M $1.2M $819K $826K $827K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3M $1.2M $819K $1.1M --
Total Assets $274.1M $180.4M $172.4M $137.9M $157.7M
 
Accounts Payable $4.9M $5.8M $694K $2M $975K
Accrued Expenses $21.5M $12.6M $11.3M $15.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $2.8M $3M $3.3M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $26.4M $21.1M $15.1M $20.8M $15.5M
 
Long-Term Debt $28.8M $26M $23M $19.7M $16M
Capital Leases -- -- -- -- --
Total Liabilities $55.2M $47.2M $38.1M $40.5M $31.6M
 
Common Stock $5K $5K $7K $7K $8K
Other Common Equity Adj $143K -$2.5M -$364K $107K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $218.9M $133.2M $134.3M $97.4M $126.2M
 
Total Liabilities and Equity $274.1M $180.4M $172.4M $137.9M $157.7M
Cash and Short Terms $235M $144.2M $144.3M $112.7M $135.5M
Total Debt $28.8M $26M $23M $19.7M $16M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$67.3M -$125.6M -$91.2M -$82.4M -$69.7M
Depreciation & Amoritzation $52K $2.2M $3.2M $437K $343K
Stock-Based Compensation $7.8M $14M $12.2M $9.6M $10.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$52.1M -$100.1M -$85.1M -$66.7M -$62.3M
 
Capital Expenditures -- $2.7M $192K $33K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$281.7M $130.6M $53.4M $16.3M $17M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $214.9M $729K $177K $71.9M $25.5M
 
Beginning Cash (CF) $154.7M $65.8M $34.3M $56.2M $36.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$118.9M $31.2M -$31.5M $21.6M -$19.8M
Ending Cash (CF) $35.8M $97M $2.8M $77.8M $16.6M
 
Levered Free Cash Flow -$52.3M -$102.9M -$85.3M -$66.8M -$62.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$35.1M -$21.7M -$23M -$15.6M -$8.5M
Depreciation & Amoritzation $626K $807K $823K $86K $86K
Stock-Based Compensation $3M $2.7M $2.8M $2M $1.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$26.5M -$16.5M -$18.4M -$11.3M -$7.9M
 
Capital Expenditures $1.5M -$8K $33K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $35.7M $14.5M -$37.9M $2.2M $8.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $64K $52K $71.9M -$252K $134K
 
Beginning Cash (CF) $46.6M $54M $58M $23.4M $30.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.3M -$1.9M $15.7M -$9.4M $874K
Ending Cash (CF) $55.9M $52M $73.7M $14M $31.7M
 
Levered Free Cash Flow -$28M -$16.5M -$18.4M -$11.3M -$7.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$122.4M -$96M -$84.1M -$73.1M $21.5M
Depreciation & Amoritzation $1.7M $3.2M $3.3M -$1.8M $344K
Stock-Based Compensation $13.1M $12.7M $11M $10.5M $6.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$91.9M -$87.2M -$74.7M -$61.2M $21.3M
 
Capital Expenditures $2.5M $525K $33K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $80.7M $94.3M $6.4M $1.4M -$14.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.6M $205K $72M $25.2M $341K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.6M $7.3M $3.7M -$34.5M $7.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$94.4M -$87.7M -$74.7M -$61.2M $21.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$99.7M -$70.1M -$63M -$53.7M $37.5M
Depreciation & Amoritzation $665K $2.4M $2.4M $258K $259K
Stock-Based Compensation $10.7M $9.3M $8.1M $9M $5.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$76.1M -$63.1M -$52.8M -$47.2M $36.4M
 
Capital Expenditures $1.5M $192K $33K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $87.4M $51M $4.1M -$10.8M -$42M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $729K $205K $72M $25.3M $50K
 
Beginning Cash (CF) $97.8M $163.9M $139M $81.7M $159.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12M -$11.9M $23.3M -$32.8M -$5.6M
Ending Cash (CF) $109.8M $152M $162.3M $48.9M $153.7M
 
Levered Free Cash Flow -$78.5M -$63.3M -$52.8M -$47.2M $36.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock