Financhill
Buy
66

BCRX Quote, Financials, Valuation and Earnings

Last price:
$7.70
Seasonality move :
3.63%
Day range:
$7.47 - $7.76
52-week range:
$6.00 - $11.31
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.77x
P/B ratio:
--
Volume:
2.1M
Avg. volume:
3.9M
1-year change:
0.39%
Market cap:
$1.6B
Revenue:
$450.7M
EPS (TTM):
-$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $17.8M $157.2M $270.8M $331.4M $450.7M
Revenue Growth (YoY) -63.53% 782.38% 72.32% 22.37% 36%
 
Cost of Revenues $1.7M $8M $8M $6.3M $13.7M
Gross Profit $16.1M $149.1M $262.8M $325.1M $437M
Gross Profit Margin 90.59% 94.88% 97.04% 98.09% 96.95%
 
R&D Expenses $123M $208M $251.9M $214.9M $173.4M
Selling, General & Admin $67.9M $118.8M $159.4M $213.9M $266.1M
Other Inc / (Exp) -$3M $55.1M -$2M -$30.1M -$641K
Operating Expenses $185.9M $326.8M $411.2M $428.8M $439.5M
Operating Income -$169.7M -$177.7M -$148.4M -$103.7M -$2.5M
 
Net Interest Expenses $14.5M $59.3M $99.1M $108.2M $98.5M
EBT. Incl. Unusual Items -$182.8M -$181.8M -$244.4M -$226.2M -$87M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.3M $2.7M $310K $1.9M
Net Income to Company -$182.8M -$184.1M -$247.1M -$226.5M -$88.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$182.8M -$184.1M -$247.1M -$226.5M -$88.9M
 
Basic EPS (Cont. Ops) -$1.09 -$1.03 -$1.33 -$1.18 -$0.43
Diluted EPS (Cont. Ops) -$1.09 -$1.03 -$1.33 -$1.18 -$0.43
Weighted Average Basic Share $167.3M $179.1M $185.9M $192.2M $206.7M
Weighted Average Diluted Share $167.3M $179.1M $185.9M $192.2M $206.7M
 
EBITDA -$169M -$176.9M -$147M -$102.1M -$1.3M
EBIT -$169.7M -$177.7M -$148.4M -$103.7M -$2.5M
 
Revenue (Reported) $17.8M $157.2M $270.8M $331.4M $450.7M
Operating Income (Reported) -$169.7M -$177.7M -$148.4M -$103.7M -$2.5M
Operating Income (Adjusted) -$169.7M -$177.7M -$148.4M -$103.7M -$2.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $41M $75.8M $86.7M $117.1M $159.4M
Revenue Growth (YoY) 571.81% 84.97% 14.4% 34.98% 36.14%
 
Cost of Revenues $844K $4M $1.6M $3.5M $2.5M
Gross Profit $40.2M $71.8M $85.2M $113.5M $156.9M
Gross Profit Margin 97.94% 94.72% 98.21% 96.98% 98.42%
 
R&D Expenses $49.7M $52.4M $46.5M $40.8M $44.3M
Selling, General & Admin $35M $36.9M $50.6M $65.1M $83M
Other Inc / (Exp) -$111K -$538K -$737K $98K --
Operating Expenses $84.7M $89.3M $97.1M $105.9M $127.3M
Operating Income -$44.6M -$17.4M -$11.9M $7.7M $29.6M
 
Net Interest Expenses $14.1M $24.8M $27.3M $24.8M $19.7M
EBT. Incl. Unusual Items -$58.8M -$41M -$35.8M -$13.4M $12.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.5M $330K $586K -$769K
Net Income to Company -$58.8M -$42.5M -$36.1M -$14M $12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$58.8M -$42.5M -$36.1M -$14M $12.9M
 
Basic EPS (Cont. Ops) -$0.33 -$0.23 -$0.19 -$0.07 $0.06
Diluted EPS (Cont. Ops) -$0.33 -$0.23 -$0.19 -$0.07 $0.06
Weighted Average Basic Share $179.1M $186.2M $189.6M $206.9M $210.2M
Weighted Average Diluted Share $179.1M $186.2M $189.6M $206.9M $219.9M
 
EBITDA -$44.4M -$17.1M -$11.5M $8M $29.9M
EBIT -$44.6M -$17.4M -$11.9M $7.7M $29.6M
 
Revenue (Reported) $41M $75.8M $86.7M $117.1M $159.4M
Operating Income (Reported) -$44.6M -$17.4M -$11.9M $7.7M $29.6M
Operating Income (Adjusted) -$44.6M -$17.4M -$11.9M $7.7M $29.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $114M $238.4M $317.6M $412.6M $599.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.7M $5.7M $7.1M $9.4M $17M
Gross Profit $106.3M $232.7M $310.4M $403.2M $582.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $180M $242.4M $218.1M $193.9M $173.4M
Selling, General & Admin $104.4M $144.6M $199.7M $250M $333.3M
Other Inc / (Exp) -$3.3M $54.8M -$31.1M -$411K --
Operating Expenses $279.2M $387M $417.8M $443.9M $506.7M
Operating Income -$172.9M -$154.3M -$107.4M -$40.7M $76.1M
 
Net Interest Expenses $46.1M $91.4M $110.1M $98.7M $89.2M
EBT. Incl. Unusual Items -$226.8M -$188.4M -$234.5M -$124.1M -$6.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $4.9M $1.8M -$308K $2.2M
Net Income to Company -$226.8M -$193.4M -$236.3M -$123.8M -$8.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$226.8M -$193.4M -$236.4M -$123.8M -$8.8M
 
Basic EPS (Cont. Ops) -$1.28 -$1.04 -$1.25 -$0.61 -$0.04
Diluted EPS (Cont. Ops) -$1.28 -$1.04 -$1.25 -$0.61 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$172.1M -$153.1M -$105.7M -$39.3M $77.4M
EBIT -$172.9M -$154.3M -$107.4M -$40.7M $76.1M
 
Revenue (Reported) $114M $238.4M $317.6M $412.6M $599.8M
Operating Income (Reported) -$172.9M -$154.3M -$107.4M -$40.7M $76.1M
Operating Income (Adjusted) -$172.9M -$154.3M -$107.4M -$40.7M $76.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $110M $191.3M $238M $319.2M $468.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.5M $5.1M $4.3M $7.3M $10.5M
Gross Profit $102.6M $186.1M $233.8M $311.9M $457.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $144.7M $179M $145.3M $124.3M $124.3M
Selling, General & Admin $83.4M $109.2M $149.5M $185.7M $252.9M
Other Inc / (Exp) -$274K -$583K -$29.7M -$37K -$4.2M
Operating Expenses $228.1M $288.3M $294.8M $309.9M $377.1M
Operating Income -$125.5M -$102.1M -$61M $2M $80.6M
 
Net Interest Expenses $40.5M $72.6M $83.7M $74.1M $64.7M
EBT. Incl. Unusual Items -$166.3M -$172.9M -$163.1M -$61M $19.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.7M $1.7M $1.1M $1.4M
Net Income to Company -$166.3M -$175.6M -$164.8M -$62.1M $18M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$166.3M -$175.6M -$164.8M -$62.1M $18M
 
Basic EPS (Cont. Ops) -$0.93 -$0.95 -$0.87 -$0.30 $0.09
Diluted EPS (Cont. Ops) -$0.93 -$0.95 -$0.87 -$0.30 $0.08
Weighted Average Basic Share $534.6M $556.7M $567.3M $619.4M $628.6M
Weighted Average Diluted Share $534.6M $556.7M $567.3M $619.4M $655M
 
EBITDA -$124.9M -$101.1M -$59.8M $2.9M $81.6M
EBIT -$125.5M -$102.1M -$61M $2M $80.6M
 
Revenue (Reported) $110M $191.3M $238M $319.2M $468.3M
Operating Income (Reported) -$125.5M -$102.1M -$61M $2M $80.6M
Operating Income (Adjusted) -$125.5M -$102.1M -$61M $2M $80.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $302.6M $510.9M $425.8M $390.8M $321.1M
Short Term Investments $28.2M $3.2M $119.5M $278.3M $216.1M
Accounts Receivable, Net $8.6M $29.4M $50.6M $57M $79.1M
Inventory $7M $15.8M $27.5M $28.7M $8.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.5M $10M $12.6M $19.5M $13.8M
Total Current Assets $323.8M $566.1M $516.5M $496M $422M
 
Property Plant And Equipment $10.9M $15.2M $15.4M $21M $19.8M
Long-Term Investments -- $6.8M $18.1M -- $21.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.8M -- $6.8M $80K $28.3M
Total Assets $334.7M $588.2M $550M $517M $490.4M
 
Accounts Payable $18.7M $27.8M $14.4M $20.9M $11.6M
Accrued Expenses $44.5M $39M $43.4M $21.3M $18M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $1.8M $2.4M $2.6M $2.8M
Other Current Liabilities -- -- -- $23.6M $32.7M
Total Current Liabilities $105.7M $103.7M $105.5M $150M $160.4M
 
Long-Term Debt $123.6M $591.4M $739.1M $822.5M $806M
Capital Leases -- -- -- -- --
Total Liabilities $354M $695.1M $844.6M $972.5M $966.4M
 
Common Stock $1.8M $1.8M $1.9M $2.1M $2.1M
Other Common Equity Adj $3K $177K $26K $1.3M $921K
Common Equity -$19.3M -$107M -$294.6M -$455.5M -$475.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$19.3M -$107M -$294.6M -$455.5M -$475.9M
 
Total Liabilities and Equity $334.7M $588.2M $550M $517M $490.4M
Cash and Short Terms $302.6M $510.9M $425.8M $390.8M $321.1M
Total Debt $123.6M $591.4M $739.1M $847.7M $840.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $203.9M $428.3M $399.2M $330.8M $213.5M
Short Term Investments -- $180M $246.7M $233.2M --
Accounts Receivable, Net $26.2M $42.6M $53.6M $72.5M $91.3M
Inventory $13.7M $27M $29.6M $7.6M $5.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9M $11.1M $20M $16.3M --
Total Current Assets $252.7M $509M $502.5M $427.1M $355.7M
 
Property Plant And Equipment $13M $15.3M $20.5M $23.1M $19.2M
Long-Term Investments -- $34.3M -- $19.4M $41.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $37.3M --
Total Assets $265.8M $558.6M $522.9M $491.3M $446.4M
 
Accounts Payable $19.7M $8.6M $10.6M $13.5M $5.6M
Accrued Expenses $81.9M $69.3M $77.4M $104.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.5M $2.2M $2.3M $2.9M --
Other Current Liabilities -- -- -- $33M --
Total Current Liabilities $133.6M $81.6M $90.8M $153.6M $190.2M
 
Long-Term Debt $279.2M $719.6M $843.1M $806.3M $643.6M
Capital Leases -- -- -- -- --
Total Liabilities $412.8M $801.3M $933.9M $959.8M $834.3M
 
Common Stock $1.8M $1.9M $1.9M $2.1M $2.1M
Other Common Equity Adj $114K -$98K $800K $2.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$147M -$242.7M -$411M -$468.6M -$387.9M
 
Total Liabilities and Equity $265.8M $558.6M $522.9M $491.3M $446.4M
Cash and Short Terms $203.9M $428.3M $399.2M $330.8M $213.5M
Total Debt $279.2M $719.6M $843.1M $841.1M $682.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$182.8M -$184.1M -$247.1M -$226.5M -$88.9M
Depreciation & Amoritzation $748K $777K $1.4M $1.7M $1.2M
Stock-Based Compensation $14.8M $34.6M $44.7M $55.6M $65.4M
Change in Accounts Receivable $13.9M -$20.8M -$21.5M -$6.1M -$22.7M
Change in Inventories -$7M -$8.8M -$12.4M -$1.5M -$4.2M
Cash From Operations -$137.2M -$142.2M -$161.9M -$95.1M -$52M
 
Capital Expenditures $514K $2.4M $1.4M $2.2M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.9M $15.8M -$128.2M -$131.5M $52.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $119.9M $293.9M $73.1M $300M --
Long-Term Debt Repaid -$52.4M -- -- -$241.6M -$1.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $122.6M -- -- -$34.6M -$7.5M
Cash From Financing $302.7M $359.7M $88M $32.5M -$5.8M
 
Beginning Cash (CF) $274.3M $507.7M $306.2M $112.4M $104.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $158.6M $233.4M -$201.5M -$193.8M -$6.1M
Ending Cash (CF) $433M $741.2M $105.3M -$81M $97.9M
 
Levered Free Cash Flow -$137.7M -$144.5M -$163.2M -$97.3M -$53.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$58.8M -$42.5M -$36.1M -$14M $12.9M
Depreciation & Amoritzation $229K $389K $420K $311K $335K
Stock-Based Compensation $13M $10M $12.3M $17.2M $18.6M
Change in Accounts Receivable $1.4M -$1.5M $3.8M -$3.3M -$17K
Change in Inventories -$3.8M -$3.7M -$3.4M -$1.5M -$1.7M
Cash From Operations -$23.3M -$32.4M -$19.9M $7.7M $41.1M
 
Capital Expenditures $365K $175K $987K $59K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.7M -$69.5M $23.1M $8.5M $13.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $73.1M -- -- --
Long-Term Debt Repaid -- -- -- -$556K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$262K -$261K --
Cash From Financing $4.8M $76.3M $1.2M $1.8M -$58.3M
 
Beginning Cash (CF) $203.9M $248.3M $152.5M $97.7M $84.7M
Foreign Exchange Rate Adjustment -$16K -$14K $253K $851K -$468K
Additions / Reductions -$10.8M -$25.7M $4.7M $18.9M -$4.1M
Ending Cash (CF) $193.1M $222.7M $157.4M $117.4M $80.1M
 
Levered Free Cash Flow -$23.6M -$32.6M -$20.9M $7.6M $39.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$226.8M -$193.4M -$236.3M -$123.8M -$8.8M
Depreciation & Amoritzation $786K $1.2M $1.6M $1.4M $1.3M
Stock-Based Compensation $32M $37.9M $54.4M $60.6M $82.6M
Change in Accounts Receivable -$20.4M -$17.1M -$10.8M -$18.4M -$28.6M
Change in Inventories -$7.4M -$13.4M -$3.5M -$1.1M -$3.3M
Cash From Operations -$154.3M -$170.5M -$110.1M -$57.1M $50M
 
Capital Expenditures $1.4M $1.9M $2.1M $1M $2.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $48.3M -$216.6M -$25.8M $6.3M $87.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$240.5M -$2.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$6.6M --
Cash From Financing $211.1M $431.2M $39.9M -$3.6M -$135.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $105.2M $44.5M -$95.9M -$53.4M $1.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$155.8M -$172.4M -$112.2M -$58.1M $47.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$166.3M -$175.6M -$164.8M -$62.1M $18M
Depreciation & Amoritzation $606K $1M $1.2M $937K $995K
Stock-Based Compensation $26.1M $29.4M $39.1M $44.1M $61.3M
Change in Accounts Receivable -$17.6M -$13.8M -$3.1M -$15.4M -$21.3M
Change in Inventories -$6.6M -$11.3M -$2.4M -$2M -$1.1M
Cash From Operations -$109.7M -$138M -$86.2M -$48.2M $53.8M
 
Capital Expenditures $1.3M $825K $1.6M $449K $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $26.9M -$205.5M -$103M $34.8M $69.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $73.1M $300M -- --
Long-Term Debt Repaid -- -- -$240.5M -$1.3M -$70.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$32.4M -$4.5M -$8.4M
Cash From Financing $12.3M $83.8M $35.7M -$392K -$130.4M
 
Beginning Cash (CF) $649.5M $921.2M $456.9M $264M $278.7M
Foreign Exchange Rate Adjustment -$16K $235K -$160K $368K $1.3M
Additions / Reductions -$70.5M -$259.4M -$153.8M -$13.4M -$5.4M
Ending Cash (CF) $579M $662.1M $303M $251M $274.6M
 
Levered Free Cash Flow -$111M -$138.8M -$87.8M -$48.6M $52.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock