Financhill
Buy
68

ATRA Quote, Financials, Valuation and Earnings

Last price:
$17.00
Seasonality move :
0.8%
Day range:
$16.90 - $18.95
52-week range:
$5.01 - $18.95
Dividend yield:
0%
P/E ratio:
7.93x
P/S ratio:
1.36x
P/B ratio:
--
Volume:
105.6K
Avg. volume:
68.9K
1-year change:
56.67%
Market cap:
$125.3M
Revenue:
$128.9M
EPS (TTM):
$2.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $20.3M $63.6M $8.6M $128.9M
Revenue Growth (YoY) -- -- 212.55% -86.52% 1404.02%
 
Cost of Revenues $9.9M $11.4M $14.6M $8.9M $21M
Gross Profit -$9.9M $9M $49M -$313K $107.9M
Gross Profit Margin -- 44.05% 77.09% -3.65% 83.71%
 
R&D Expenses $244.7M $282M $269.1M $219.2M $147.7M
Selling, General & Admin $64.4M $78.8M $71.6M $50.9M $39.9M
Other Inc / (Exp) -- -- $49.5M -$246K $528K
Operating Expenses $299.2M $349.4M $323.6M $269M $186.3M
Operating Income -$309.1M -$340.5M -$274.5M -$269.3M -$78.3M
 
Net Interest Expenses -- -- -- $5.3M $4.6M
EBT. Incl. Unusual Items -$306.6M -$340.1M -$228.3M -$276.1M -$85.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15K $46K $12K $15K -$12K
Net Income to Company -$306.6M -$340.1M -$228.3M -$276.1M -$85.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$306.6M -$340.1M -$228.3M -$276.1M -$85.4M
 
Basic EPS (Cont. Ops) -$4.15 -$3.63 -$2.24 -$65.18 -$11.41
Diluted EPS (Cont. Ops) -$4.15 -$3.63 -$2.24 -$65.18 -$11.41
Weighted Average Basic Share $74M $93.7M $102M $4.2M $7.5M
Weighted Average Diluted Share $74M $93.7M $102M $4.2M $7.5M
 
EBITDA -$299.2M -$329.1M -$260M -$264.4M -$75.6M
EBIT -$309.1M -$340.5M -$274.5M -$269.3M -$78.3M
 
Revenue (Reported) -- $20.3M $63.6M $8.6M $128.9M
Operating Income (Reported) -$309.1M -$340.5M -$274.5M -$269.3M -$78.3M
Operating Income (Adjusted) -$309.1M -$340.5M -$274.5M -$269.3M -$78.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.4M $4.5M $2.1M $40.2M $3.5M
Revenue Growth (YoY) -- -16.97% -52.05% 1779.79% -91.41%
 
Cost of Revenues -- $4.1M $2.6M $7.6M $115K
Gross Profit -- $318K -$477K $32.6M $3.3M
Gross Profit Margin -- 7.13% -22.31% 81.09% 96.67%
 
R&D Expenses $70.3M $72.9M $56.9M $43.9M $2.9M
Selling, General & Admin $19.8M $18.9M $12.2M $10.4M $4M
Other Inc / (Exp) -- -$309K -$27K $555K --
Operating Expenses $84.8M $90.8M $69.1M $54.3M $6.9M
Operating Income -$84.8M -$90.5M -$69.6M -$21.8M -$3.5M
 
Net Interest Expenses -- -- $1.4M $1.2M $909K
EBT. Incl. Unusual Items -$84.7M -$84.1M -$69.8M -$21.9M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $10K -$19K -$17K $28K
Net Income to Company -$84.7M -$84.1M -$69.8M -$21.9M -$4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$84.7M -$84.1M -$69.8M -$21.9M -$4.3M
 
Basic EPS (Cont. Ops) -$0.90 -$0.82 -$16.40 -$2.93 -$0.32
Diluted EPS (Cont. Ops) -$0.90 -$0.82 -$16.40 -$2.93 -$0.32
Weighted Average Basic Share $93.6M $102.4M $4.3M $7.5M $13.6M
Weighted Average Diluted Share $93.6M $102.4M $4.3M $7.5M $13.6M
 
EBITDA -$82M -$86.4M -$68.4M -$20.5M -$3.5M
EBIT -$84.8M -$90.5M -$69.6M -$21.8M -$3.5M
 
Revenue (Reported) $5.4M $4.5M $2.1M $40.2M $3.5M
Operating Income (Reported) -$84.8M -$90.5M -$69.6M -$21.8M -$3.5M
Operating Income (Adjusted) -$84.8M -$90.5M -$69.6M -$21.8M -$3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.8M $70.9M $4.5M $100.4M $151.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $13.8M $18M $17.4M $27.9M
Gross Profit -$1.6M $57.1M -$13.5M $83.1M $124M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $268.4M $291.9M $237M $163M $57.1M
Selling, General & Admin $73.1M $80.1M $52.7M $41.9M $31.4M
Other Inc / (Exp) -- $49.6M -$303K $605K --
Operating Expenses $327.2M $361.4M $278M $202.5M $86.4M
Operating Income -$328.8M -$304.3M -$291.5M -$119.4M $37.6M
 
Net Interest Expenses -- -- $4.1M $4.8M $3.9M
EBT. Incl. Unusual Items -$328.1M -$247M -$290.2M -$133.1M $23.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24K $40K $6K $18K $12K
Net Income to Company -$328.1M -$247.1M -$290.2M -$133.2M $23.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$328.1M -$247.1M -$290.2M -$133.2M $23.4M
 
Basic EPS (Cont. Ops) -$3.62 -$2.47 -$18.52 -$25.66 $2.22
Diluted EPS (Cont. Ops) -$3.62 -$2.47 -$18.52 -$25.66 $2.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$318M -$290.5M -$277.9M -$114.2M $40.2M
EBIT -$328.8M -$304.3M -$291.5M -$119.4M $37.6M
 
Revenue (Reported) $12.8M $70.9M $4.5M $100.4M $151.9M
Operating Income (Reported) -$328.8M -$304.3M -$291.5M -$119.4M $37.6M
Operating Income (Adjusted) -$328.8M -$304.3M -$291.5M -$119.4M $37.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $12.8M $63.4M $4.3M $96.2M $119.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6M $10.6M $14M $14.2M $21.1M
Gross Profit $957K $52.8M -$9.6M $82M $98.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $202.9M $212.7M $175.2M $119M $28.4M
Selling, General & Admin $57M $58.3M $39.5M $30.4M $22M
Other Inc / (Exp) -- $49.6M -$234K $617K -$568K
Operating Expenses $248M $263.6M $206.4M $148.1M $48.3M
Operating Income -$247.1M -$210.9M -$216M -$66.1M $49.8M
 
Net Interest Expenses -- -- $4.1M $3.6M $2.9M
EBT. Incl. Unusual Items -$246.8M -$153.7M -$215.7M -$72.7M $36.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16K $10K $4K $7K $31K
Net Income to Company -$246.8M -$153.7M -$215.7M -$72.7M $36.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$246.8M -$153.7M -$215.7M -$72.7M $36.1M
 
Basic EPS (Cont. Ops) -$2.67 -$1.51 -$17.80 -$11.68 $3.41
Diluted EPS (Cont. Ops) -$2.67 -$1.51 -$17.80 -$11.68 $3.38
Weighted Average Basic Share $277.2M $304.8M $213.3M $19.2M $36.5M
Weighted Average Diluted Share $277.2M $304.8M $213.3M $19.2M $36.7M
 
EBITDA -$238.9M -$200.3M -$206.5M -$62.2M $51.9M
EBIT -$247.1M -$210.9M -$216M -$66.1M $49.8M
 
Revenue (Reported) $12.8M $63.4M $4.3M $96.2M $119.2M
Operating Income (Reported) -$247.1M -$210.9M -$216M -$66.1M $49.8M
Operating Income (Adjusted) -$247.1M -$210.9M -$216M -$66.1M $49.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $500.9M $371.3M $243M $51.9M $42.6M
Short Term Investments $300.3M $265M $149.9M $25.9M $17.5M
Accounts Receivable, Net $1.3M $986K $40.2M $34.1M $1.5M
Inventory -- -- $1.6M $9.7M $10.7M
Prepaid Expenses $21.2M -- -- -- --
Other Current Assets -- $12.4M $10.3M $6.2M $10.1M
Total Current Assets $523.3M $384.6M $295.1M $101.9M $64.9M
 
Property Plant And Equipment $62.8M $79.9M $74.3M $58.8M $41.1M
Long-Term Investments $1.2M $1.2M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2M $3.6M $7M $4.8M $3.1M
Total Assets $588.1M $468.1M $376.4M $165.5M $109.1M
 
Accounts Payable $7.1M $17.4M $6.9M $3.7M $4.4M
Accrued Expenses $19.9M $19.8M $32.7M $37M $14.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2M $2.8M $13.6M $12.2M $13.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $82.9M $105.8M $78.9M $142.2M $134.6M
 
Long-Term Debt $13.2M $25.5M $58.1M $45.7M $70.1M
Capital Leases -- -- -- -- --
Total Liabilities $125.8M $188.5M $249.8M $264.7M $206.4M
 
Common Stock $8K $9K $10K $11K $1K
Other Common Equity Adj $296K -$368K -$2.1M -$204K $8K
Common Equity $462.3M $279.6M $126.6M -$99.2M -$97.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $462.3M $279.6M $126.6M -$99.2M -$97.3M
 
Total Liabilities and Equity $588.1M $468.1M $376.4M $165.5M $109.1M
Cash and Short Terms $500.9M $371.3M $243M $51.9M $42.6M
Total Debt $13.4M $25.7M $58.9M $46.6M $71.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $357.4M $266.8M $102.6M $67.3M $13.7M
Short Term Investments $244M $200.3M $37.6M $20.7M --
Accounts Receivable, Net -- $249K $163K $1.3M $1.9M
Inventory -- -- $6.6M $14M --
Prepaid Expenses $12.1M $16M -- -- --
Other Current Assets -- -- $9.4M $9.2M --
Total Current Assets $369.5M $283M $118.7M $91.9M $18.4M
 
Property Plant And Equipment $78.6M $78.1M $63.8M $47.5M $10.9M
Long-Term Investments $1.2M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.9M $7.2M $6.3M $3.4M --
Total Assets $449.9M $368.3M $188.8M $142.7M $30.2M
 
Accounts Payable $16.5M $11.3M $6.5M $2.1M $318K
Accrued Expenses $10M $17.9M $33.2M $15.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $13.3M $14.7M --
Other Current Liabilities $9.3M $22.8M -- -- --
Total Current Liabilities $86.2M $72.2M $79.1M $156M $18.1M
 
Long-Term Debt $24.6M $64.8M $48.5M $72.8M $47M
Capital Leases -- -- -- -- --
Total Liabilities $139.8M $181.2M $239.6M $233.2M $66.8M
 
Common Stock $9K $9K $10K $1K $1K
Other Common Equity Adj $24K -$3M -$571K $22K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -$14.8M --
Minority Interest, Total -- -- -- -- --
Total Equity $310.1M $187.1M -$50.8M -$90.5M -$36.6M
 
Total Liabilities and Equity $449.9M $368.3M $188.8M $142.7M $30.2M
Cash and Short Terms $357.4M $266.8M $102.6M $67.3M $13.7M
Total Debt $24.6M $65.7M $49.4M $74.4M $56.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$306.6M -$340.1M -$228.3M -$276.1M -$85.4M
Depreciation & Amoritzation $9.9M $11.4M $14.6M $4.8M $5.1M
Stock-Based Compensation $51.4M $53.9M $53.8M $45.4M $27M
Change in Accounts Receivable -$1.3M $264K -$39.2M $6.1M $32.6M
Change in Inventories -- -- -$1.6M -$8.1M -$4.4M
Cash From Operations -$180.8M -$220.5M -$270.4M -$193M -$68.7M
 
Capital Expenditures $4.5M $10.6M $4.2M $1.2M $246K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$120.7M $22.3M $203M $123.9M $8.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$389K -$254K -$518K -$947K -$892K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M -$1.3M $29.8M -$107K -$7K
Cash From Financing $427.6M $103.9M $53.1M $2M $59.3M
 
Beginning Cash (CF) $200.6M $106.3M $93.1M $26M $25.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $126.1M -$94.3M -$14.4M -$67.1M -$811K
Ending Cash (CF) $326.7M $12M $78.7M -$41.1M $24.4M
 
Levered Free Cash Flow -$185.3M -$231.1M -$274.6M -$194.2M -$69M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$84.7M -$84.1M -$69.8M -$21.9M -$4.3M
Depreciation & Amoritzation $2.9M $4.1M -$4.6M $1.2M $36K
Stock-Based Compensation $13.8M $14M $11.1M $6.4M $1.2M
Change in Accounts Receivable -- $388K $344K $1.1M -$1.9M
Change in Inventories -- -- $1.3M $4.8M --
Cash From Operations -$59M -$65.1M -$51.3M -$4M -$9.8M
 
Capital Expenditures $3.9M $132K $281K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.2M $59.7M $70.4M -$16.7M -$2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$62K -$206K -$208K -$197K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$55K -- -- --
Cash From Financing $47.1M -$214K -$208K $35.8M $1M
 
Beginning Cash (CF) $113.4M $66.5M $64.9M $46.6M $5.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.6M -$5.6M $18.9M $15.1M -$11.2M
Ending Cash (CF) $102.8M $60.9M $83.8M $61.7M -$5.4M
 
Levered Free Cash Flow -$62.8M -$65.2M -$51.6M -$4M -$9.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$328.1M -$247.1M -$290.2M -$133.2M $23.4M
Depreciation & Amoritzation $10.7M $13.8M $7.6M $5.2M $3.2M
Stock-Based Compensation $51.3M $56.5M $46.8M $31.1M $14.1M
Change in Accounts Receivable -- -$249K $86K -$1.2M -$578K
Change in Inventories -- -- -$6.6M -$7.4M $10.5M
Cash From Operations -$190.4M -$247.8M -$199.5M -$94.7M -$69.7M
 
Capital Expenditures $8.7M $6.6M $1.2M $200K $90K
Cash Acquisitions -- -- -- -- --
Cash From Investing $9.7M $127.4M $165.1M $15.2M $13.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$292K -$458K -$854K -$872K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$778K $30.5M -$7K --
Cash From Financing $231.3M $72.3M $32.8M $61.1M $15.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.6M -$48.1M -$1.5M -$18.3M -$40.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$199.1M -$254.4M -$200.7M -$94.9M -$69.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$246.8M -$153.7M -$215.7M -$72.7M $36.1M
Depreciation & Amoritzation $8.2M $10.6M $3.6M $4M $2.1M
Stock-Based Compensation $39.8M $42.5M $35.5M $21.2M $8.2M
Change in Accounts Receivable $1.3M $737K $40.1M $32.8M -$431K
Change in Inventories -- -- -$5M -$4.3M $10.7M
Cash From Operations -$186.3M -$213.6M -$142.6M -$44.2M -$45.2M
 
Capital Expenditures $8.1M $4.2M $1.2M $156K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $46.6M $151.7M $113.9M $5.2M $9.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$192K -$396K -$732K -$657K -$250K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M -$778K -$107K -$7K -$1K
Cash From Financing $52.5M $20.8M $498K $59.6M $16.1M
 
Beginning Cash (CF) $388.7M $240.3M $159.9M $113.3M $36.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$87.2M -$41M -$28.2M $20.6M -$19.4M
Ending Cash (CF) $301.5M $199.3M $131.7M $133.9M $17.2M
 
Levered Free Cash Flow -$194.4M -$217.7M -$143.8M -$44.4M -$45.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock