Financhill
Sell
16

ATER Quote, Financials, Valuation and Earnings

Last price:
$0.68
Seasonality move :
78.44%
Day range:
$0.66 - $0.70
52-week range:
$0.65 - $3.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.07x
P/B ratio:
0.31x
Volume:
60.7K
Avg. volume:
149.8K
1-year change:
-70.03%
Market cap:
$7M
Revenue:
$99M
EPS (TTM):
-$1.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $185.7M $247.8M $221.2M $142.6M $99M
Revenue Growth (YoY) 62.26% 33.42% -10.74% -35.54% -30.53%
 
Cost of Revenues $101M $125.9M $115.7M $72.3M $37.6M
Gross Profit $84.7M $121.9M $105.5M $70.3M $61.5M
Gross Profit Margin 45.64% 49.19% 47.71% 49.3% 62.09%
 
R&D Expenses $8.1M $9.8M $6M $4.6M --
Selling, General & Admin $98.6M $172.5M $159.4M $102.1M $73.3M
Other Inc / (Exp) -$36.1M -$162.4M -$134.2M -$37.5M $863K
Operating Expenses $106.8M $180.2M $165.4M $106.7M $73.3M
Operating Income -$22M -$58.4M -$59.9M -$36.5M -$11.8M
 
Net Interest Expenses $5M $13.3M $2.7M $2.1M $1.2M
EBT. Incl. Unusual Items -$63.1M -$235.5M -$196.7M -$75.4M -$11.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48K $532K -$376K -$867K -$47K
Net Income to Company -$63.1M -$236M -$196.3M -$74.6M -$11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$63.1M -$236M -$196.3M -$74.6M -$11.9M
 
Basic EPS (Cont. Ops) -$44.12 -$80.06 -$35.41 -$11.45 -$1.68
Diluted EPS (Cont. Ops) -$44.12 -$80.06 -$35.41 -$11.45 -$1.68
Weighted Average Basic Share $1.4M $2.9M $5.5M $6.5M $7.1M
Weighted Average Diluted Share $1.4M $2.9M $5.5M $6.5M $7.1M
 
EBITDA -$21.5M -$51M -$52.4M -$32.6M -$10.1M
EBIT -$22M -$58.4M -$59.9M -$36.5M -$11.8M
 
Revenue (Reported) $185.7M $247.8M $221.2M $142.6M $99M
Operating Income (Reported) -$22M -$58.4M -$59.9M -$36.5M -$11.8M
Operating Income (Adjusted) -$22M -$58.4M -$59.9M -$36.5M -$11.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $68.1M $66.3M $39.7M $26.2M $19M
Revenue Growth (YoY) 15.89% -2.64% -40.19% -33.85% -27.51%
 
Cost of Revenues $33.9M $36.1M $20.1M $10.4M $8.4M
Gross Profit $34.2M $30.2M $19.6M $15.8M $10.7M
Gross Profit Margin 50.17% 45.52% 49.37% 60.32% 56.1%
 
R&D Expenses $2.8M $1.7M $852K -- --
Selling, General & Admin $43.2M $44.2M $25.2M $17.6M $12.7M
Other Inc / (Exp) -$96M -$100.4M $695K -$64K --
Operating Expenses $45.8M $45.9M $26.1M $17.6M $12.7M
Operating Income -$11.6M -$15.7M -$6.5M -$1.7M -$2M
 
Net Interest Expenses $2.9M $904K $487K $272K $275K
EBT. Incl. Unusual Items -$110.5M -$117M -$6.2M -$2M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21K -$75K $90K -$210K $19K
Net Income to Company -$110.6M -$116.9M -$6.3M -$1.8M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$110.6M -$116.9M -$6.3M -$1.8M -$2.3M
 
Basic EPS (Cont. Ops) -$37.52 -$21.70 -$0.95 -$0.25 -$0.28
Diluted EPS (Cont. Ops) -$37.52 -$21.70 -$0.95 -$0.25 -$0.28
Weighted Average Basic Share $2.9M $5.4M $6.6M $7.2M $8.2M
Weighted Average Diluted Share $2.9M $5.4M $6.6M $7.2M $8.2M
 
EBITDA -$9.8M -$13.8M -$6.1M -$1.3M -$1.6M
EBIT -$11.6M -$15.7M -$6.5M -$1.7M -$2M
 
Revenue (Reported) $68.1M $66.3M $39.7M $26.2M $19M
Operating Income (Reported) -$11.6M -$15.7M -$6.5M -$1.7M -$2M
Operating Income (Adjusted) -$11.6M -$15.7M -$6.5M -$1.7M -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $225.9M $229.6M $164.7M $107.2M $78.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $114.2M $115.6M $90.8M $44.6M $32.2M
Gross Profit $111.7M $114M $73.9M $62.6M $46.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.8M $7.2M $5.2M $808K --
Selling, General & Admin $152.1M $160.8M $119.5M $80M $58.1M
Other Inc / (Exp) -$210.8M -$124.3M -$34.7M $43K --
Operating Expenses $160.1M $166.4M $124.8M $80.8M $56.3M
Operating Income -$48.4M -$52.4M -$50.8M -$18.2M -$10M
 
Net Interest Expenses $14.3M $2.8M $2.3M $1.5M $1M
EBT. Incl. Unusual Items -$273.7M -$181.1M -$87.2M -$19.2M -$12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64K $227K $9K -$943K -$63K
Net Income to Company -$273.8M -$182.6M -$87.2M -$18.3M -$12.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$273.8M -$181.3M -$87.2M -$18.3M -$12.3M
 
Basic EPS (Cont. Ops) -$115.52 -$35.34 -$13.58 -$2.69 -$1.61
Diluted EPS (Cont. Ops) -$115.52 -$35.34 -$13.58 -$2.69 -$1.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$43.3M -$44M -$45.7M -$16.4M -$8.4M
EBIT -$48.4M -$52.4M -$50.8M -$18.2M -$10M
 
Revenue (Reported) $225.9M $229.6M $164.7M $107.2M $78.5M
Operating Income (Reported) -$48.4M -$52.4M -$50.8M -$18.2M -$10M
Operating Income (Adjusted) -$48.4M -$52.4M -$50.8M -$18.2M -$10M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $184.4M $166.3M $109.8M $74.4M $53.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $91.5M $81.1M $56.2M $28.6M $23.2M
Gross Profit $93M $85.1M $53.6M $45.9M $30.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.2M $4.6M $3.8M -- --
Selling, General & Admin $128.5M $118.1M $78.3M $56.1M $40.9M
Other Inc / (Exp) -$174.7M -$136.6M -$37.1M $455K -$5K
Operating Expenses $135M $121.9M $82.1M $56.1M $39.1M
Operating Income -$42M -$36.7M -$28.5M -$10.2M -$8.4M
 
Net Interest Expenses $12.5M $2M $1.6M $961K $749K
EBT. Incl. Unusual Items -$229.4M -$176.2M -$66.7M -$10.5M -$11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $62K -$243K $142K $66K $50K
Net Income to Company -$229.4M -$176M -$66.9M -$10.6M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$229.4M -$176M -$66.9M -$10.6M -$11M
 
Basic EPS (Cont. Ops) -$90.04 -$34.07 -$10.36 -$1.53 -$1.43
Diluted EPS (Cont. Ops) -$90.04 -$34.07 -$10.36 -$1.53 -$1.43
Weighted Average Basic Share $7.6M $15.3M $19.4M $20.9M $23.3M
Weighted Average Diluted Share $7.6M $15.3M $19.4M $20.9M $23.3M
 
EBITDA -$37.2M -$31M -$25.1M -$8.9M -$7.2M
EBIT -$42M -$36.7M -$28.5M -$10.2M -$8.4M
 
Revenue (Reported) $184.4M $166.3M $109.8M $74.4M $53.8M
Operating Income (Reported) -$42M -$36.7M -$28.5M -$10.2M -$8.4M
Operating Income (Adjusted) -$42M -$36.7M -$28.5M -$10.2M -$8.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $30M $38.3M $46.5M $22.1M $19M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.7M $10.5M $4.5M $4.2M $3.8M
Inventory $31.6M $63M $43.7M $20.4M $13.7M
Prepaid Expenses $5.9M $8.8M $3.3M $2.1M $1.6M
Other Current Assets $1.3M $1.3M $1.4M $881K $598K
Total Current Assets $75.2M $124.9M $100M $49.6M $38.7M
 
Property Plant And Equipment $169K $1.3M $853K $775K $685K
Long-Term Investments $129K $149K $129K $129K $130K
Goodwill $47.3M $119.9M -- -- --
Other Intangibles $31.5M $65M $54.8M $11.3M $9.8M
Other Long-Term Assets $3.3M $2.5M $813K $138K $381K
Total Assets $157.5M $313.6M $156.4M $61.9M $49.5M
 
Accounts Payable $14.9M $21.7M $16M $4.2M $3.1M
Accrued Expenses $6.7M $11.7M $7.9M $5.4M $3.9M
Current Portion Of Long-Term Debt $21.6M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.5M $4M $3.5M $1M $109K
Total Current Liabilities $74.7M $83.7M $53M $25.4M $19.3M
 
Long-Term Debt $36.5M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $134.1M $89.3M $54.5M $25.8M $19.5M
 
Common Stock $3K $5K $8K $9K $9K
Other Common Equity Adj $9K -$468K -$1.1M -$838K -$906K
Common Equity $23.4M $224.2M $102M $36M $30M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.4M $224.2M $102M $36M $30M
 
Total Liabilities and Equity $157.5M $313.6M $156.4M $61.9M $49.5M
Cash and Short Terms $30M $38.3M $46.5M $22.1M $19M
Total Debt $58.1M -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $39.5M $28.9M $30.4M $18.6M $8.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.3M $4.9M $3.3M $3.3M $2.5M
Inventory $71.3M $60.5M $31.5M $16.6M $17.2M
Prepaid Expenses $8.2M $5.3M $2.3M $2M $2.2M
Other Current Assets $2.7M $2.2M $1.2M $497K --
Total Current Assets $130.9M $101.8M $68.7M $40.9M $30.4M
 
Property Plant And Equipment $1.3M $856K $792K $749K $735K
Long-Term Investments $129K $129K $129K -- $130K
Goodwill $118.6M -- -- -- --
Other Intangibles $67.4M $56.3M $12M $10.1M --
Other Long-Term Assets $3.5M $2.6M $541K $383K --
Total Assets $321.7M $161.5M $82M $52.1M $40.1M
 
Accounts Payable $24.6M $13.5M $12.5M $5.6M $4.6M
Accrued Expenses $10.4M $10.7M $7.1M $3.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $252K -- -- --
Other Current Liabilities $14.9M $6.3M $1.1M $303K --
Total Current Liabilities $66.5M $60.6M $38.6M $21.3M $17.3M
 
Long-Term Debt $25.5M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $109M $62.3M $40.1M $21.5M $17.5M
 
Common Stock $5K $7K $9K $9K $9K
Other Common Equity Adj -$296K -$1.6M -$1.1M -$487K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $212.7M $99.3M $41.9M $30.6M $22.6M
 
Total Liabilities and Equity $321.7M $161.5M $82M $52.1M $40.1M
Cash and Short Terms $39.5M $28.9M $30.4M $18.6M $8.6M
Total Debt $25.5M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$63.1M -$236M -$196.3M -$74.6M -$11.9M
Depreciation & Amoritzation $552K $7.3M $7.5M $3.9M $1.7M
Stock-Based Compensation $22.7M $29M $14.6M $8.3M $7.5M
Change in Accounts Receivable -$4.7M -$4.6M $5.6M $205K $427K
Change in Inventories $18.7M -$19.3M $19.4M $26.4M $9.4M
Cash From Operations $5.9M -$42M -$17.5M -$13.4M $2.2M
 
Capital Expenditures $39.1M $15.3M $677K $244K $42K
Cash Acquisitions -- $29.6M -- -- $200K
Cash From Investing -$39.1M -$44.9M -$677K -$244K -$242K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $161.6M $172.8M $136.7M $79.8M $60.9M
Long-Term Debt Repaid -$150M -$135.9M -$152.3M -$90.9M -$65.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.8M -$13.1M -$4.2M -$56K $18K
Cash From Financing $32.5M $95.6M $27M -$11.1M -$4.9M
 
Beginning Cash (CF) $30M $38.3M $46.5M $22.1M $19M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$692K $8.2M $8.3M -$24.4M -$3.1M
Ending Cash (CF) $29.2M $46.1M $54.3M -$2.1M $15.9M
 
Levered Free Cash Flow -$33.1M -$57.3M -$18.2M -$13.6M $2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$110.6M -$116.9M -$6.3M -$1.8M -$2.3M
Depreciation & Amoritzation $1.9M $1.9M $452K $421K $406K
Stock-Based Compensation $9.6M $2.9M $1.2M $1.8M $731K
Change in Accounts Receivable $7M $2M $1.5M $504K $568K
Change in Inventories $4.2M $15.7M $5.2M $2.2M $1.4M
Cash From Operations -$7.6M $2.6M $399K -$722K -$1.6M
 
Capital Expenditures -$60K $13K $14K -- $40K
Cash Acquisitions -- -- -- -- --
Cash From Investing $60K -$13K -$14K -- -$40K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $35.8M $25.9M $14.7M --
Long-Term Debt Repaid -$11.9M -$47M -$27.6M -$18M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.8M $1M $732K -$183K --
Cash From Financing -$16.7M -$10.2M -$960K -$3.4M -$1.3M
 
Beginning Cash (CF) $39.5M $28.9M $30.4M $18.6M $8.6M
Foreign Exchange Rate Adjustment -$259K -$334K -$213K $342K -$98K
Additions / Reductions -$24.5M -$8M -$788K -$3.8M -$3M
Ending Cash (CF) $14.7M $20.6M $29.4M $15.2M $5.5M
 
Levered Free Cash Flow -$7.6M $2.6M $385K -$722K -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$273.8M -$182.6M -$87.2M -$18.3M -$12.3M
Depreciation & Amoritzation $5.1M $8.3M $5.2M $1.7M $1.6M
Stock-Based Compensation $26.6M $19.5M $9.5M $8M $2.8M
Change in Accounts Receivable -$976K $4.5M $1.5M -$15K $926K
Change in Inventories -$26.1M $10.8M $28.8M $19.9M -$55K
Cash From Operations -$42M -$21.1M -$6.4M -$2.8M -$9.9M
 
Capital Expenditures $40.3M $47K $853K $81K $46K
Cash Acquisitions $29.6M -- -- $200K --
Cash From Investing -$69.9M -$47K -$853K -$281K -$46K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $200.8M $141.8M $93M $60.2M --
Long-Term Debt Repaid -$147.7M -$148.5M -$104.2M -$68.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10.5M -$9.1M -$335K -$752K --
Cash From Financing $114.1M $11.5M $8.3M -$9.3M -$60K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M -$10.6M $1.5M -$11.8M -$10M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$82.2M -$21.1M -$7.2M -$2.8M -$9.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$229.4M -$176M -$66.9M -$10.6M -$11M
Depreciation & Amoritzation $4.8M $5.8M $3.4M $1.3M $1.2M
Stock-Based Compensation $21.3M $11.9M $6.8M $6.4M $1.6M
Change in Accounts Receivable -$3.8M $5.3M $1.2M $966K $1.5M
Change in Inventories -$27.5M $2.6M $12M $5.5M -$4M
Cash From Operations -$40.4M -$19.5M -$8.5M $2.2M -$9.9M
 
Capital Expenditures $15.3M $29K $205K $42K $46K
Cash Acquisitions $29.6M -- -- $200K --
Cash From Investing -$44.9M -$29K -$205K -$242K -$46K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $138.7M $107.7M $64M $44.4M $10.3M
Long-Term Debt Repaid -$107.2M -$119.8M -$71.7M -$49.6M -$9.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.7M -$3.7M $198K -$498K -$79K
Cash From Financing $95.3M $11.2M -$7.5M -$5.7M -$867K
 
Beginning Cash (CF) $147.7M $112.5M $97.6M $60.5M $35.9M
Foreign Exchange Rate Adjustment -$434K -$936K $42K $313K $350K
Additions / Reductions $9.5M -$9.3M -$16.1M -$3.5M -$10.4M
Ending Cash (CF) $156.8M $102.3M $81.5M $57.4M $25.8M
 
Levered Free Cash Flow -$55.7M -$19.6M -$8.7M $2.1M -$9.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.62% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 2.18% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 5.09% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock