Financhill
Buy
65

ATAI Quote, Financials, Valuation and Earnings

Last price:
$3.74
Seasonality move :
-4.03%
Day range:
$3.68 - $3.98
52-week range:
$1.15 - $6.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
229.88x
P/B ratio:
8.53x
Volume:
4.9M
Avg. volume:
3.4M
1-year change:
131.48%
Market cap:
$1.4B
Revenue:
$308K
EPS (TTM):
-$0.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $20.4M $233K $314K $308K
Revenue Growth (YoY) -- -- -98.86% 34.76% -1.91%
 
Cost of Revenues -- $47K $168K $319K $473K
Gross Profit -- $20.3M $65K -$5K -$165K
Gross Profit Margin -- 99.77% 27.9% -1.59% -53.57%
 
R&D Expenses $11.4M $47.9M $74.1M $61.9M $55M
Selling, General & Admin $80.7M $92.7M $70.4M $63.6M $47.5M
Other Inc / (Exp) -$9.7M -$16.5M $9.6M $84.5M -$43.9M
Operating Expenses $92.1M $140.7M $144.5M $125.5M $102.5M
Operating Income -$92.1M -$120.3M -$144.4M -$125.5M -$102.7M
 
Net Interest Expenses -- -- -- $2.7M $3.1M
EBT. Incl. Unusual Items -$101.8M -$136.6M -$135.2M -$39.3M -$148.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $305K -$4M $6.2M $1M -$881K
Net Income to Company -$178.6M -$174.2M -$157.4M -$43.9M -$150M
 
Minority Interest in Earnings $8.8M -$6.4M -$5M -$3.7M -$780K
Net Income to Common Excl Extra Items -$169.8M -$174.2M -$157.4M -$43.9M -$150M
 
Basic EPS (Cont. Ops) -$1.11 -$1.04 -$0.98 -$0.25 -$0.93
Diluted EPS (Cont. Ops) -$1.11 -$1.04 -$0.98 -$0.25 -$0.93
Weighted Average Basic Share $152.6M $160.7M $155.7M $158.8M $160.2M
Weighted Average Diluted Share $152.6M $160.7M $155.7M $158.8M $160.2M
 
EBITDA -$92.1M -$120.3M -$144.3M -$125.2M -$102.2M
EBIT -$92.1M -$120.3M -$144.4M -$125.5M -$102.7M
 
Revenue (Reported) -- $20.4M $233K $314K $308K
Operating Income (Reported) -$92.1M -$120.3M -$144.4M -$125.5M -$102.7M
Operating Income (Adjusted) -$92.1M -$120.3M -$144.4M -$125.5M -$102.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $266K $24K $87K $40K $749K
Revenue Growth (YoY) -- -90.98% 262.5% -54.02% 174.36%
 
Cost of Revenues -- $36K $74K $83K $233K
Gross Profit -- -$12K $13K -$43K $516K
Gross Profit Margin -- -50% 14.94% -107.5% 68.89%
 
R&D Expenses $13.4M $19M $13.2M $12.3M $14.6M
Selling, General & Admin $20.3M $19.4M $13.6M $10.3M $14.5M
Other Inc / (Exp) $6.9M $5.1M $70.8M -$3.3M --
Operating Expenses $33.4M $38.4M $26.8M $22.6M $29M
Operating Income -$33.4M -$38.4M -$26.8M -$22.6M -$28.4M
 
Net Interest Expenses -- -- $686K $783K --
EBT. Incl. Unusual Items -$26.5M -$33.1M $43.8M -$26.5M -$61M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $368K $135K $238K -$209K $102K
Net Income to Company -$30.3M -$31.2M $43.7M -$27.8M -$64.3M
 
Minority Interest in Earnings -$484K -$1.8M -$873K -$25K -$24K
Net Income to Common Excl Extra Items -$31.6M -$35.7M $43.4M -$26.3M -$61.1M
 
Basic EPS (Cont. Ops) -$0.20 -$0.22 $0.28 -$0.16 -$0.28
Diluted EPS (Cont. Ops) -$0.21 -$0.22 $0.28 -$0.16 -$0.28
Weighted Average Basic Share $159.7M $156.6M $155.8M $160.6M $217.6M
Weighted Average Diluted Share $159.7M $156.6M $155.8M $160.6M $217.6M
 
EBITDA -$33.4M -$38.4M -$26.8M -$22.5M -$28.2M
EBIT -$33.4M -$38.4M -$26.8M -$22.6M -$28.4M
 
Revenue (Reported) $266K $24K $87K $40K $749K
Operating Income (Reported) -$33.4M -$38.4M -$26.8M -$22.6M -$28.4M
Operating Income (Adjusted) -$33.4M -$38.4M -$26.8M -$22.6M -$28.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $424K $334K $331K $3.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $144K $489K $349K $759K
Gross Profit -$19K $280K -$155K -$18K $2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $38.3M $65.3M $69.7M $50.3M $48.8M
Selling, General & Admin $66.9M $80.5M $59.9M $55.6M $50.3M
Other Inc / (Exp) -$22.3M $569K $70.7M -$23M --
Operating Expenses $177.2M $145.8M $129.2M $105.9M $97.9M
Operating Income -$157M -$145.5M -$129.4M -$105.9M -$95.6M
 
Net Interest Expenses -- -- $2M $2.9M $1.9M
EBT. Incl. Unusual Items -$88M -$144.4M -$60.3M -$128M -$141.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $733K -$4.2M $6.6M -$147K $86K
Net Income to Company -$175.3M -$193.2M -$73.3M -$131M -$148.4M
 
Minority Interest in Earnings -$2M -$7.8M -$4.5M -$1.6M -$100K
Net Income to Common Excl Extra Items -$165.5M -$204M -$71.4M -$130.2M -$141.6M
 
Basic EPS (Cont. Ops) -$1.14 -$1.25 -$0.42 -$0.80 -$0.74
Diluted EPS (Cont. Ops) -$0.20 -$1.25 -$0.42 -$0.80 -$0.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$157M -$145.4M -$128.9M -$105.5M -$94.8M
EBIT -$90.6M -$145.5M -$129.4M -$105.9M -$95.6M
 
Revenue (Reported) -- $424K $334K $331K $3.1M
Operating Income (Reported) -$157M -$145.5M -$129.4M -$105.9M -$95.6M
Operating Income (Adjusted) -$90.6M -$145.5M -$129.4M -$105.9M -$95.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.1M $194K $296K $313K $3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $115K $436K $248K $676K
Gross Profit -- $79K -$140K $65K $2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $35M $52.3M $47.8M $36.3M $36.5M
Selling, General & Admin $66.9M $54.6M $44.2M $36.2M $40M
Other Inc / (Exp) -$6.4M $10.6M $71.7M -$35.8M -$5.3M
Operating Expenses $101.6M $106.9M $91.7M $72.4M $75.3M
Operating Income -$81.7M -$106.9M -$91.8M -$72.3M -$73M
 
Net Interest Expenses -- -- $2M $2.2M $1.2M
EBT. Incl. Unusual Items -$88M -$95.9M -$21M -$109.6M -$115M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $432K $227K $588K -$575K $295K
Net Income to Company -$79.6M -$104.4M -$24.9M -$112.2M -$120.6M
 
Minority Interest in Earnings $1.1M -$3.4M -$2.8M -$747K -$75K
Net Income to Common Excl Extra Items -$79.4M -$110.8M -$24.8M -$111.1M -$115.3M
 
Basic EPS (Cont. Ops) -$0.56 -$0.69 -$0.14 -$0.69 -$0.57
Diluted EPS (Cont. Ops) -$0.58 -$0.69 -$0.14 -$0.69 -$0.57
Weighted Average Basic Share $443.8M $464.1M $467.4M $479.9M $590.4M
Weighted Average Diluted Share $443.8M $464.1M $467.4M $479.9M $590.4M
 
EBITDA -$81.7M -$106.8M -$91.4M -$72.1M -$72.3M
EBIT -$81.7M -$106.9M -$91.8M -$72.3M -$73M
 
Revenue (Reported) $20.1M $194K $296K $313K $3M
Operating Income (Reported) -$81.7M -$106.9M -$91.8M -$72.3M -$73M
Operating Income (Adjusted) -$81.7M -$106.9M -$91.8M -$72.3M -$73M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $97.2M $362.3M $273.1M $154.3M $72.3M
Short Term Investments -- -- $82.5M $134.2M $44.8M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $457K $5.7M $6.7M $3.2M $5.7M
Other Current Assets $554K $756K $1.7M $846K $775K
Total Current Assets $99.5M $375.1M $287.1M $185.6M $80.1M
 
Property Plant And Equipment $71K $149K $928K $2.2M $3.9M
Long-Term Investments $8M $31.6M $14M $103M $71M
Goodwill -- -- -- -- $331K
Other Intangibles -- -- -- $1.8M $3.2M
Other Long-Term Assets $339K $7.3M $3.1M $948K $850K
Total Assets $111.5M $414.2M $305.4M $293.5M $159.4M
 
Accounts Payable $3.1M $6M $2.4M $4.6M $2.6M
Accrued Expenses $8.1M $6.5M $14.4M $13.4M $9.1M
Current Portion Of Long-Term Debt -- -- -- -- $9.4M
Current Portion Of Capital Lease Obligations -- -- $180K $275K $477K
Other Current Liabilities $96K $265K $718K $1.1M $3.2M
Total Current Liabilities $12.3M $20.9M $19.9M $20.1M $25M
 
Long-Term Debt $2.2M $743K $15.1M $16.2M $14.9M
Capital Leases -- -- -- -- --
Total Liabilities $16.2M $28.2M $39.7M $49.2M $42.8M
 
Common Stock $13.4M $18M $18.6M $18.6M $18.8M
Other Common Equity Adj $5.8M -$8.3M -$21.7M -$19.5M -$18.5M
Common Equity $90.8M $376.9M $260.7M $243M $116.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.5M $9.1M $5M $1.4M $257K
Total Equity $95.4M $386M $265.8M $244.3M $116.6M
 
Total Liabilities and Equity $111.5M $414.2M $305.4M $293.5M $159.4M
Cash and Short Terms $97.2M $362.3M $273.1M $154.3M $72.3M
Total Debt -- $743K $15.1M $16.2M $24.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $430.3M $304.1M $209M $100.9M $114.6M
Short Term Investments -- $161.5M $132.5M $56M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $7.7M $6.7M $4.7M $5.3M $4M
Other Current Assets $461K $1.4M $639K $919K --
Total Current Assets $441.9M $317.5M $215.8M $114.1M $130.7M
 
Property Plant And Equipment $138K $728K $2.3M $1.9M $5.7M
Long-Term Investments $40.9M $15.6M $87M $79.1M $99.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3M $8.7M $3.1M $2.4M --
Total Assets $484.1M $342.6M $308.2M $197.5M $239.8M
 
Accounts Payable $2M $3.5M $5.5M $4.9M $5.4M
Accrued Expenses $7.1M $14.5M $11.7M $10.7M --
Current Portion Of Long-Term Debt -- -- -- $2.4M --
Current Portion Of Capital Lease Obligations -- -- $292K $257K --
Other Current Liabilities $58K $1.2M $1.4M $1.3M --
Total Current Liabilities $15.3M $25.9M $19.7M $19.6M $16.5M
 
Long-Term Debt $800K $15M $16.4M $21.1M $2.4M
Capital Leases -- -- -- -- --
Total Liabilities $21.3M $46.5M $39.7M $51.2M $79.9M
 
Common Stock $17.9M $18.6M $18.6M $18.8M $26.8M
Other Common Equity Adj -$5.2M -$25.8M -$19.1M -$20.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.6M $6.7M $2.2M $596K $157K
Total Equity $462.8M $296.1M $268.5M $146.3M $159.9M
 
Total Liabilities and Equity $484.1M $342.6M $308.2M $197.5M $239.8M
Cash and Short Terms $430.3M $304.1M $209M $100.9M $114.6M
Total Debt $838K $15M $16.4M $23.6M $2.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$178.6M -$174.2M -$157.4M -$43.9M -$150M
Depreciation & Amoritzation $24K $47K $168K $319K $473K
Stock-Based Compensation $67.2M $63.4M $42.4M $33M $25.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$20.8M -$63.2M -$104.5M -$84.1M -$82.4M
 
Capital Expenditures -- $1.1M $1M $590K $95K
Cash Acquisitions -$2.1M $953K -- -- --
Cash From Investing -$28.3M -$81.3M -$86.8M -$53.3M $59.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $32.5M $1.6M $15M -- $5M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$3.1M $2.9M -$8.6M -$161K
Cash From Financing $113.1M $409.9M $20.8M -$8.4M $5.4M
 
Beginning Cash (CF) $30.1M $362.3M $190.6M $45M $27.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64M $265M -$171.7M -$145.6M -$17.5M
Ending Cash (CF) $97.2M $627M $17.8M -$100.4M $10.3M
 
Levered Free Cash Flow -$20.8M -$64.4M -$105.5M -$84.7M -$82.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$30.3M -$31.2M $43.7M -$27.8M -$64.3M
Depreciation & Amoritzation -$7.3K $31.4K -$145.1K $86.3K $247K
Stock-Based Compensation $11.4M $9.3M $8.3M $5.3M $3.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$27.4M -$24.9M -$18.5M -$20.1M -$24.6M
 
Capital Expenditures $305.4K $489.7K $1.8K $1.1K $417.2K
Cash Acquisitions -- -- -- -- $2.4M
Cash From Investing -$73.5K $69.7M -$46.8M $25.5M -$70.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1K $15M -- $5M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.9M $3.9M -- -$161K --
Cash From Financing -$2.9M $18.6M -- $4.9M $63M
 
Beginning Cash (CF) $430.3M $142.5M $76.5M $45M $30.4M
Foreign Exchange Rate Adjustment $1.5M $623.4K $320.1K $239.5K -$487.8K
Additions / Reductions -$28.8M $64M -$65M $10.6M -$32.7M
Ending Cash (CF) $403M $207.1M $11.8M $55.8M -$2.8M
 
Levered Free Cash Flow -$27.7M -$25.4M -$18.5M -$20.1M -$25M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$175.3M -$193.2M -$73.3M -$131M -$148.4M
Depreciation & Amoritzation $32K $136.1K $274.2K $348.4K $793.4K
Stock-Based Compensation $114.9M $40.6M $38.5M $24.2M $15M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$49M -$88.8M -$94.3M -$79.9M -$77.8M
 
Capital Expenditures $758.6K $1.1M $816.1K $16.1K $828.5K
Cash Acquisitions -$7.5M -- -- -- $3.1M
Cash From Investing -$36.5M -$203.7M $20.1M $53M -$46.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $490.1M $15.2M -$172.5K -$3.1M $137.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $404.7M -$278.4M -$74.5M -$30M $13.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$49.8M -$89.9M -$95.1M -$79.9M -$78.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$79.6M -$104.4M -$24.9M -$112.2M -$120.6M
Depreciation & Amoritzation $17.7K $108.4K $219.5K $250.6K $707.1K
Stock-Based Compensation $49.1M $28.5M $25.8M $17.3M $9.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$42M -$69.7M -$62.6M -$58.7M -$57.7M
 
Capital Expenditures $758.4K $754.7K $576.9K $6.1K $827.4K
Cash Acquisitions -$5.4M $211.7M -- -- $3.1M
Cash From Investing -$32.1M -$157.3M -$52.8M $53.2M -$71.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6M $15M -- $5M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.9M $3.9M -$100K -$161K -$564K
Cash From Financing $401.4M $20.5M $106.8K $5.3M $133M
 
Beginning Cash (CF) $631.9M $561.6M $403.5M $103.2M $150.6M
Foreign Exchange Rate Adjustment $298.7K -$539K $403.7K $241.5K -$240.6K
Additions / Reductions $328.8M -$207M -$114.9M -$71.7K $3M
Ending Cash (CF) $961M $354M $289M $103.3M $153.4M
 
Levered Free Cash Flow -$42.8M -$70.4M -$63.2M -$58.8M -$58.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will The Magnificent 7 Stocks Go Up This Year?
Will The Magnificent 7 Stocks Go Up This Year?

2025 was another banner year for the Magnificent Seven stocks,…

Why Did Planet Labs Stock Rally So Much?
Why Did Planet Labs Stock Rally So Much?

Satellite imaging startup Planet Labs (NYSE:PL), after years of disappointing…

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
100
ATGL alert for Jan 10

Alpha Technology Group Ltd. [ATGL] is up 47.05% over the past day.

Buy
71
NAIL alert for Jan 10

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is up 18.52% over the past day.

Buy
54
LGIH alert for Jan 10

LGI Homes, Inc. [LGIH] is up 13.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock