Financhill
Sell
5

ATAI Quote, Financials, Valuation and Earnings

Last price:
$1.21
Seasonality move :
-19.09%
Day range:
$1.15 - $1.26
52-week range:
$1.03 - $2.85
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.37x
Volume:
2.5M
Avg. volume:
2M
1-year change:
-9.85%
Market cap:
$199.7M
Revenue:
$314K
EPS (TTM):
-$0.80
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- $20.4M $233K $314K
Revenue Growth (YoY) -- -- -- -98.86% 34.76%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1M $11.4M $48M $74.3M $62.2M
Selling, General & Admin $5.1M $80.7M $92.7M $70.4M $63.6M
Other Inc / (Exp) -$9.3M -$9.7M -$16.5M $9.6M $84.5M
Operating Expenses $8.2M $92.1M $140.7M $144.7M $123.3M
Operating Income -$8.2M -$92.1M -$120.3M -$144.4M -$123M
 
Net Interest Expenses -- -- -- $375K $809K
EBT. Incl. Unusual Items -$17.5M -$101.8M -$136.6M -$135.2M -$39.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K $305K -$4M $6.2M $1M
Net Income to Company -$24.4M -$178.6M -$174.2M -$157.4M -$43.9M
 
Minority Interest in Earnings $10.2M $8.8M $6.4M $5M $3.7M
Net Income to Common Excl Extra Items -$14.1M -$169.8M -$167.8M -$152.4M -$40.2M
 
Basic EPS (Cont. Ops) -$0.09 -$1.11 -$1.21 -$0.98 -$0.25
Diluted EPS (Cont. Ops) -$0.09 -$1.11 -$1.21 -$0.98 -$0.25
Weighted Average Basic Share $152.6M $152.6M $138.3M $155.7M $158.8M
Weighted Average Diluted Share $152.6M $152.6M $138.3M $155.7M $158.8M
 
EBITDA -$8.2M -$92.1M -$120.3M -$134.1M -$36.3M
EBIT -$8.2M -$92.1M -$120.3M -$134.3M -$36.6M
 
Revenue (Reported) -- -- $20.4M $233K $314K
Operating Income (Reported) -$8.2M -$92.1M -$120.3M -$144.4M -$123M
Operating Income (Adjusted) -$8.2M -$92.1M -$120.3M -$134.3M -$36.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $266K $24K $87K $40K
Revenue Growth (YoY) -- -- -90.98% 262.5% -54.02%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1M $13.4M $19M $13.3M $12.4M
Selling, General & Admin $4.3M $20.3M $19.4M $13.6M $10.3M
Other Inc / (Exp) -$14M $6.9M $5.1M $70.8M -$3.3M
Operating Expenses $7.4M $33.6M $38.4M $26.9M $22.6M
Operating Income -$7.4M -$33.4M -$38.4M -$26.8M -$22.6M
 
Net Interest Expenses -- -- -- $74K $623K
EBT. Incl. Unusual Items -$21.3M -$26.5M -$33.1M $43.8M -$26.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4K $368K $135K $238K -$178K
Net Income to Company -$83.2M -$31.6M -$35.7M $43.4M -$26.3M
 
Minority Interest in Earnings -$1K $484K $1.8M $873K $25K
Net Income to Common Excl Extra Items -$83.2M -$31.2M -$33.9M $44.2M -$26.3M
 
Basic EPS (Cont. Ops) -$0.55 -$0.21 -$0.22 $0.28 -$0.16
Diluted EPS (Cont. Ops) -$0.55 -$0.21 -$0.22 $0.25 -$0.16
Weighted Average Basic Share $152.6M $151.1M $156.6M $155.8M $160.6M
Weighted Average Diluted Share $152.6M $151.1M $156.6M $177.6M $160.6M
 
EBITDA -$7.4M -$33.4M -$33.1M $44.6M -$25.6M
EBIT -$7.4M -$33.4M -$33.1M $44.5M -$25.7M
 
Revenue (Reported) -- $266K $24K $87K $40K
Operating Income (Reported) -$7.4M -$33.4M -$38.4M -$26.8M -$22.6M
Operating Income (Adjusted) -$7.4M -$33.4M -$33.1M $44.5M -$25.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $334K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $38.3M $65.4M $69.9M $50.7M
Selling, General & Admin -- $138.9M $80.5M $59.9M $55.6M
Other Inc / (Exp) $6.2M -$22.3M $569K $70.7M -$23M
Operating Expenses -- $177.2M $145.9M $129.8M $103.2M
Operating Income -- -$157M -$145.5M -$129.5M -$102.9M
 
Net Interest Expenses -- -- -- $1.5M $1.6M
EBT. Incl. Unusual Items -- -$179.3M -$144.4M -$60.3M -$127.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $733K -$4.2M $6.6M $265K
Net Income to Company -- -$175.3M -$204M -$71.4M -$130.2M
 
Minority Interest in Earnings $1M $9.8M $7.8M $4.5M $1.6M
Net Income to Common Excl Extra Items -- -$165.5M -$196.3M -$66.9M -$128.6M
 
Basic EPS (Cont. Ops) -- -$1.14 -$1.32 -$0.42 -$0.80
Diluted EPS (Cont. Ops) -- -$1.14 -$1.32 -$0.45 -$0.80
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$157M -$134.3M -$57.1M -$124.3M
EBIT -- -$157M -$134.5M -$57.4M -$124.7M
 
Revenue (Reported) -- -- -- $334K --
Operating Income (Reported) -- -$157M -$145.5M -$129.5M -$102.9M
Operating Income (Adjusted) -- -$157M -$134.5M -$57.4M -$124.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $20.1M $194K $296K $313K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.1M $35M $52.4M $48M $36.5M
Selling, General & Admin $8.7M $66.9M $54.6M $44.2M $36.2M
Other Inc / (Exp) $6.2M -$6.4M $10.6M $71.7M -$35.8M
Operating Expenses $16.8M $101.8M $107.1M $92.2M $72.1M
Operating Income -$16.8M -$81.7M -$106.9M -$91.9M -$71.8M
 
Net Interest Expenses -- -- -- $776K $1.6M
EBT. Incl. Unusual Items -$10.6M -$88M -$95.9M -$21M -$109.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4K $432K $227K $588K -$163K
Net Income to Company -$84.3M -$81M -$110.8M -$24.8M -$111.1M
 
Minority Interest in Earnings $1M $2M $3.4M $2.8M $747K
Net Income to Common Excl Extra Items -$83.3M -$78.9M -$107.4M -$21.9M -$110.3M
 
Basic EPS (Cont. Ops) -$0.55 -$0.58 -$0.70 -$0.14 -$0.69
Diluted EPS (Cont. Ops) -$0.55 -$0.58 -$0.70 -$0.17 -$0.69
Weighted Average Basic Share $457.7M $435.3M $464.1M $467.4M $479.9M
Weighted Average Diluted Share $457.7M $435.3M $464.1M $489.2M $479.9M
 
EBITDA -$16.8M -$81.7M -$95.7M -$18.8M -$106.8M
EBIT -$16.8M -$81.7M -$95.9M -$19M -$107M
 
Revenue (Reported) -- $20.1M $194K $296K $313K
Operating Income (Reported) -$16.8M -$81.7M -$106.9M -$91.9M -$71.8M
Operating Income (Adjusted) -$16.8M -$81.7M -$95.9M -$19M -$107M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $30.1M $97.2M $362.3M $190.6M $45M
Short Term Investments -- -- -- $82.5M $134.2M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $173K $457K $5.7M $6.7M $3.2M
Other Current Assets $207K $554K $756K $1.7M $846K
Total Current Assets $39.1M $99.5M $375.1M $287.1M $185.6M
 
Property Plant And Equipment $21K $71K $149K $1.2M $2.2M
Long-Term Investments $22.9M $8M $27.8M $6.8M $91.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $339K $7.3M $3.1M $2.7M
Total Assets $62.1M $111.5M $414.2M $305.4M $293.5M
 
Accounts Payable $688K $3.1M $6M $2.4M $4.6M
Accrued Expenses $519K $8.1M $6.5M $14.4M $13.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $180K $275K
Other Current Liabilities $277K $96K $265K $718K $1.1M
Total Current Liabilities $1.6M $12.3M $20.9M $19.9M $20.1M
 
Long-Term Debt $157K $2.2M $743K $15.1M $17.9M
Capital Leases -- -- -- -- --
Total Liabilities $2.5M $16.2M $28.2M $39.7M $49.2M
 
Common Stock $10.5M $13.4M $18M $18.6M $18.6M
Other Common Equity Adj -$1.4M $5.8M -$8.3M -$21.7M -$19.5M
Common Equity $58.8M $90.8M $376.9M $260.7M $243M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $887K $4.5M $9.1M $5M $1.4M
Total Equity $59.6M $95.4M $386M $265.8M $244.3M
 
Total Liabilities and Equity $62.1M $111.5M $414.2M $305.4M $293.5M
Cash and Short Terms $30.1M $97.2M $362.3M $273.1M $179.3M
Total Debt -- -- $743K $15.1M $17.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $430.3M $142.5M $76.5M $30M
Short Term Investments -- -- $161.5M $132.5M $56M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $7.7M $6.7M $4.7M $5.3M
Other Current Assets -- $461K $1.4M $639K $919K
Total Current Assets -- $441.9M $317.5M $215.8M $114.1M
 
Property Plant And Equipment -- $138K $728K $2.3M $1.9M
Long-Term Investments -- $36.2M $8.5M $75.2M $79.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $1.3M $8.7M $3.1M $2.4M
Total Assets -- $484.1M $342.6M $308.2M $197.5M
 
Accounts Payable -- $2M $3.5M $5.5M $4.9M
Accrued Expenses -- $7.1M $14.5M $11.7M $10.7M
Current Portion Of Long-Term Debt -- -- -- -- $2.4M
Current Portion Of Capital Lease Obligations -- -- -- $292K $257K
Other Current Liabilities -- $58K $1.2M $1.4M $1.3M
Total Current Liabilities -- $15.3M $25.9M $19.7M $19.6M
 
Long-Term Debt -- $800K $15M $15.4M $20.3M
Capital Leases -- -- -- -- --
Total Liabilities -- $21.3M $46.5M $39.7M $51.2M
 
Common Stock -- $17.9M $18.6M $18.6M $18.8M
Other Common Equity Adj -- -$5.2M -$25.8M -$19.1M -$20.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $9.6M $6.7M $2.2M $596K
Total Equity -- $462.8M $296.1M $268.5M $146.3M
 
Total Liabilities and Equity -- $484.1M $342.6M $308.2M $197.5M
Cash and Short Terms -- $430.3M $304.1M $209M $85.9M
Total Debt -- $838K $15M $15.4M $22.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$24.4M -$178.6M -$174.2M -$157.4M -$43.9M
Depreciation & Amoritzation $6K $24K $47K $168K $319K
Stock-Based Compensation $57K $67.2M $63.4M $42.4M $33M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7.8M -$20.8M -$63.2M -$104.5M -$84.1M
 
Capital Expenditures -- -- $1.1M $1M $590K
Cash Acquisitions -- -$2.1M -$52.9M -- -$443K
Cash From Investing -$9M -$28.3M -$81.3M -$86.8M -$53.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $32.5M $1.6M $15M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.3M -$2M -$3.1M $2.9M -$8.6M
Cash From Financing $40.4M $113.1M $409.9M $20.8M -$8.4M
 
Beginning Cash (CF) $6.9M $30.1M $97.2M $362.3M $190.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.5M $64M $265.3M -$170.5M -$145.8M
Ending Cash (CF) $30.1M $97.2M $362.3M $190.6M $45M
 
Levered Free Cash Flow -$7.9M -$20.8M -$64.4M -$105.5M -$84.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$83.2M -$31.6M -$35.7M $43.4M -$26.3M
Depreciation & Amoritzation $5K -$7K $36K $74K $83K
Stock-Based Compensation $2.1M $12.2M $10.5M $8.3M $5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.4M -$28.1M -$28M -$18.4M -$19.3M
 
Capital Expenditures -- $318K $529K $2K $1K
Cash Acquisitions -- -$3K -- -$480K --
Cash From Investing -$5.4M -$614K $66.1M -$46.5M $24.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $18.1M -$1K $15M -- $5M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $3.9M $3.9M -- -$161K
Cash From Financing $18.1M $3.9M $19.8M -- $4.9M
 
Beginning Cash (CF) $14.7M $453.6M $84.1M $141.1M $34.3M
Foreign Exchange Rate Adjustment $737K $1.5M $621K $318K $237K
Additions / Reductions $7.2M -$24.8M $57.8M -$64.9M $10.4M
Ending Cash (CF) $22.7M $430.3M $142.5M $76.5M $45M
 
Levered Free Cash Flow -$5.4M -$28.4M -$28.6M -$18.4M -$19.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$175.3M -$204M -$71.4M -$130.2M
Depreciation & Amoritzation -- $32K $144K $271K $349K
Stock-Based Compensation $2.2M $114.9M $43.6M $37.8M $24.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$49M -$94.5M -$92.7M -$80.1M
 
Capital Expenditures -- $771K $1.2M $796K $23K
Cash Acquisitions -- -$7.5M -$47.6M -$480K $37K
Cash From Investing -- -$36.5M -$215.5M $27.6M $51.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $3M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $490.1M $23.4M -$816K -$3.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $404.7M -$286.6M -$65.9M -$31.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$49.8M -$95.6M -$93.5M -$80.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$84.3M -$81M -$110.8M -$24.8M -$111.1M
Depreciation & Amoritzation $10K $18K $115K $218K $248K
Stock-Based Compensation $2.2M $50M $30.2M $25.7M $17.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$14.6M -$42.7M -$74M -$62.2M -$58.1M
 
Capital Expenditures -- $771K $801K $573K $6K
Cash Acquisitions -- -$5.4M -- -$480K --
Cash From Investing -$24.4M -$32.6M -$166.9M -$52.5M $52.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $31.1M $1.6M $15M -- $5M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.9M $3.9M -$100K -$161K
Cash From Financing $31.1M $408.1M $21.7M $106K $5.2M
 
Beginning Cash (CF) $61.7M $655.2M $570.4M $517.6M $113.2M
Foreign Exchange Rate Adjustment $533K $303K -$572K $401K $239K
Additions / Reductions -$7.9M $332.8M -$219.2M -$114.5M -$310K
Ending Cash (CF) $54.4M $988.3M $350.6M $403.5M $113.2M
 
Levered Free Cash Flow -$14.6M -$43.5M -$74.8M -$62.7M -$58.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 14.24% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 22.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 2.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock