Financhill
Sell
10

ATAI Quote, Financials, Valuation and Earnings

Last price:
$1.30
Seasonality move :
-16.49%
Day range:
$1.19 - $1.30
52-week range:
$1.03 - $2.57
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
737.67x
P/B ratio:
2.20x
Volume:
972.1K
Avg. volume:
1.9M
1-year change:
-47.77%
Market cap:
$255.8M
Revenue:
$308K
EPS (TTM):
-$0.93
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $20.4M $233K $314K $308K
Revenue Growth (YoY) -- -- -98.86% 34.76% -1.91%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.4M $48M $74.3M $62.2M $55.5M
Selling, General & Admin $80.7M $92.7M $70.4M $63.6M $47.5M
Other Inc / (Exp) -$9.7M -$16.5M $9.6M $84.5M -$43.9M
Operating Expenses $92.1M $140.7M $144.7M $123.3M $102.5M
Operating Income -$92.1M -$120.3M -$144.4M -$123M -$102.2M
 
Net Interest Expenses -- -- $375K $809K $2.3M
EBT. Incl. Unusual Items -$101.8M -$136.6M -$135.2M -$39.3M -$148.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $305K -$4M $6.2M $1M -$356K
Net Income to Company -$178.6M -$174.2M -$157.4M -$43.9M -$150M
 
Minority Interest in Earnings $8.8M $6.4M $5M $3.7M $780K
Net Income to Common Excl Extra Items -$169.8M -$167.8M -$152.4M -$40.2M -$149.3M
 
Basic EPS (Cont. Ops) -$1.11 -$1.21 -$0.98 -$0.25 -$0.93
Diluted EPS (Cont. Ops) -$1.11 -$1.21 -$0.98 -$0.25 -$0.93
Weighted Average Basic Share $152.6M $138.3M $155.7M $158.8M $160.2M
Weighted Average Diluted Share $152.6M $138.3M $155.7M $158.8M $160.2M
 
EBITDA -$92.1M -$120.3M -$134.1M -$36.3M -$144.8M
EBIT -$92.1M -$120.3M -$134.3M -$36.6M -$145.3M
 
Revenue (Reported) -- $20.4M $233K $314K $308K
Operating Income (Reported) -$92.1M -$120.3M -$144.4M -$123M -$102.2M
Operating Income (Adjusted) -$92.1M -$120.3M -$134.3M -$36.6M -$145.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $230K $38K $18K -$5K
Revenue Growth (YoY) -- -- -83.48% -52.63% --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.4M $13M $21.9M $14.2M $18.9M
Selling, General & Admin $72M $25.9M $15.7M $19.4M $11.3M
Other Inc / (Exp) -$15.9M -$10.1M -$1M $12.8M -$8.1M
Operating Expenses $75.3M $38.9M $37.6M $31.1M $30.4M
Operating Income -$75.3M -$38.6M -$37.6M -$31.1M -$30.4M
 
Net Interest Expenses -- -- $736K $35K $759K
EBT. Incl. Unusual Items -$91.2M -$48.6M -$39.3M -$18.3M -$39.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $301K -$4.4M $6M $428K -$193K
Net Income to Company -$94.4M -$93.3M -$46.6M -$19.1M -$39M
 
Minority Interest in Earnings $7.8M $4.4M $1.6M $850K $33K
Net Income to Common Excl Extra Items -$86.6M -$88.9M -$45M -$18.3M -$39M
 
Basic EPS (Cont. Ops) -$0.57 -$0.62 -$0.28 -$0.11 -$0.24
Diluted EPS (Cont. Ops) -$0.57 -$0.62 -$0.28 -$0.11 -$0.24
Weighted Average Basic Share $152.6M $150.1M $158.7M $168M $160.7M
Weighted Average Diluted Share $152.6M $150.1M $158.7M $168M $160.7M
 
EBITDA -$75.3M -$38.6M -$38.3M -$17.5M -$38M
EBIT -$75.3M -$38.6M -$38.4M -$17.6M -$38.2M
 
Revenue (Reported) -- $230K $38K $18K -$5K
Operating Income (Reported) -$75.3M -$38.6M -$37.6M -$31.1M -$30.4M
Operating Income (Adjusted) -$75.3M -$38.6M -$38.4M -$17.6M -$38.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $314K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.4M $48M $74.3M $62.2M $55.5M
Selling, General & Admin $80.7M $92.7M $70.3M $63.6M $47.5M
Other Inc / (Exp) -$9.7M -$16.5M $9.6M $84.6M -$43.9M
Operating Expenses $92.1M $140.7M $144.7M $123.3M $102.5M
Operating Income -$92.1M -$120.3M -$144.4M -$123M -$102.2M
 
Net Interest Expenses -- -- $376K $811K $2.3M
EBT. Incl. Unusual Items -$101.8M -$136.6M -$135.2M -$39.3M -$148.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $305K -$4M $6.2M $1M -$356K
Net Income to Company -$178.6M -$174.2M -$157.4M -$43.9M -$150M
 
Minority Interest in Earnings $8.8M $6.4M $5M $3.7M $780K
Net Income to Common Excl Extra Items -$169.8M -$167.8M -$152.4M -$40.2M -$149.3M
 
Basic EPS (Cont. Ops) -$1.11 -$1.20 -$0.98 -$0.25 -$0.93
Diluted EPS (Cont. Ops) -$1.11 -$1.20 -$0.98 -$0.28 -$0.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$92.1M -$120.3M -$134.1M -$36.3M -$144.8M
EBIT -$92.1M -$120.3M -$134.3M -$36.6M -$145.3M
 
Revenue (Reported) -- -- -- $314K --
Operating Income (Reported) -$92.1M -$120.3M -$144.4M -$123M -$102.2M
Operating Income (Adjusted) -$92.1M -$120.3M -$134.3M -$36.6M -$145.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $20.4M $232K $314K $308K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $48M $74.3M $62.2M $55.5M --
Selling, General & Admin $92.7M $70.3M $63.6M $47.5M --
Other Inc / (Exp) -$16.5M $9.6M $84.6M -$43.9M --
Operating Expenses $140.7M $144.7M $123.3M $102.5M --
Operating Income -$120.3M -$144.4M -$123M -$102.2M --
 
Net Interest Expenses -- $736K $811K $2.3M --
EBT. Incl. Unusual Items -$136.6M -$135.2M -$39.3M -$148.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4M $6.2M $1M -$356K --
Net Income to Company -$174.2M -$157.4M -$43.9M -$150M --
 
Minority Interest in Earnings $6.4M $5M $3.7M $780K --
Net Income to Common Excl Extra Items -$167.8M -$152.4M -$40.2M -$149.3M --
 
Basic EPS (Cont. Ops) -$1.20 -$0.98 -$0.25 -$0.93 --
Diluted EPS (Cont. Ops) -$1.20 -$0.98 -$0.28 -$0.93 --
Weighted Average Basic Share $585.3M $622.8M $635.3M $640.6M --
Weighted Average Diluted Share $585.3M $622.8M $657.1M $640.6M --
 
EBITDA -$120.3M -$134.1M -$36.3M -$144.8M --
EBIT -$120.3M -$134.3M -$36.6M -$145.3M --
 
Revenue (Reported) $20.4M $232K $314K $308K --
Operating Income (Reported) -$120.3M -$144.4M -$123M -$102.2M --
Operating Income (Adjusted) -$120.3M -$134.3M -$36.6M -$145.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $97.2M $362.3M $190.6M $45M $17.5M
Short Term Investments -- -- $82.5M $134.2M $44.8M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $457K $5.7M $6.7M $3.2M $5.7M
Other Current Assets $554K $756K $1.7M $846K $775K
Total Current Assets $99.5M $375.1M $287.1M $185.6M $80.1M
 
Property Plant And Equipment $71K $149K $1.2M $2.2M $3.9M
Long-Term Investments $8M $27.8M $6.8M $91.7M $71M
Goodwill -- -- -- -- $331K
Other Intangibles -- -- -- $1.8M $3.2M
Other Long-Term Assets $339K $7.3M $3.1M $948K $850K
Total Assets $111.5M $414.2M $305.4M $293.5M $159.4M
 
Accounts Payable $3.1M $6M $2.4M $4.6M $2.6M
Accrued Expenses $8.1M $6.5M $14.4M $13.4M $9.1M
Current Portion Of Long-Term Debt -- -- -- -- $9.4M
Current Portion Of Capital Lease Obligations -- -- $180K $275K $477K
Other Current Liabilities $96K $265K $718K $1.1M $3.2M
Total Current Liabilities $12.3M $20.9M $19.9M $20.1M $25M
 
Long-Term Debt $2.2M $743K $15.1M $17.9M $14.1M
Capital Leases -- -- -- -- --
Total Liabilities $16.2M $28.2M $39.7M $49.2M $42.8M
 
Common Stock $13.4M $18M $18.6M $18.6M $18.8M
Other Common Equity Adj $5.8M -$8.3M -$21.7M -$19.5M -$18.5M
Common Equity $90.8M $376.9M $260.7M $243M $116.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.5M $9.1M $5M $1.4M $257K
Total Equity $95.4M $386M $265.8M $244.3M $116.6M
 
Total Liabilities and Equity $111.5M $414.2M $305.4M $293.5M $159.4M
Cash and Short Terms $97.2M $362.3M $273.1M $179.3M $62.3M
Total Debt -- $743K $15.1M $17.9M $23.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $97.2M $362.3M $190.6M $45M $17.5M
Short Term Investments -- -- $82.5M $134.2M $44.8M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $457K $5.7M $6.7M $3.2M $5.7M
Other Current Assets $554K $756K $1.7M $846K $775K
Total Current Assets $99.5M $375.1M $287.1M $185.6M $80.1M
 
Property Plant And Equipment $71K $149K $1.2M $2.2M $3.9M
Long-Term Investments $8M $27.8M $6.8M $91.7M $71M
Goodwill -- -- -- -- $331K
Other Intangibles -- -- -- $1.8M $3.2M
Other Long-Term Assets $339K $7.3M $3.1M $948K $850K
Total Assets $111.5M $414.2M $305.4M $293.5M $159.4M
 
Accounts Payable $3.1M $6M $2.4M $4.6M $2.6M
Accrued Expenses $8.1M $6.5M $14.4M $13.4M $9.1M
Current Portion Of Long-Term Debt -- -- -- -- $9.4M
Current Portion Of Capital Lease Obligations -- -- $180K $275K $477K
Other Current Liabilities $96K $265K $718K $1.1M $3.2M
Total Current Liabilities $12.3M $20.9M $19.9M $20.1M $25M
 
Long-Term Debt $2.2M $743K $15.1M $17.9M $14.1M
Capital Leases -- -- -- -- --
Total Liabilities $16.2M $28.2M $39.7M $49.2M $42.8M
 
Common Stock $13.4M $18M $18.6M $18.6M $18.8M
Other Common Equity Adj $5.8M -$8.3M -$21.7M -$19.5M -$18.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.5M $9.1M $5M $1.4M $257K
Total Equity $95.4M $386M $265.8M $244.3M $116.6M
 
Total Liabilities and Equity $111.5M $414.2M $305.4M $293.5M $159.4M
Cash and Short Terms $97.2M $362.3M $273.1M $179.3M $62.3M
Total Debt -- $743K $15.1M $17.9M $23.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$178.6M -$174.2M -$157.4M -$43.9M -$150M
Depreciation & Amoritzation $24K $47K $168K $319K $473K
Stock-Based Compensation $67.2M $63.4M $42.4M $33M $25.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$20.8M -$63.2M -$104.5M -$84.1M -$82.4M
 
Capital Expenditures -- $1.1M $1M $590K $95K
Cash Acquisitions -$2.1M -$52.9M -- -$443K $359K
Cash From Investing -$28.3M -$81.3M -$86.8M -$53.3M $59.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $32.5M $1.6M $15M -- $5M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$3.1M $2.9M -$8.6M -$161K
Cash From Financing $113.1M $409.9M $20.8M -$8.4M $5.4M
 
Beginning Cash (CF) $30.1M $97.2M $362.3M $190.6M $45M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64M $265.3M -$170.5M -$145.8M -$17.9M
Ending Cash (CF) $97.2M $362.3M $190.6M $45M $27.5M
 
Levered Free Cash Flow -$20.8M -$64.4M -$105.5M -$84.7M -$82.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$94.4M -$93.3M -$46.6M -$19.1M -$39M
Depreciation & Amoritzation $14K $29K $53K $101K $225K
Stock-Based Compensation $64.9M $13.4M $12.1M $7.3M $8.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$6.2M -$20.5M -$30.5M -$22M -$24.3M
 
Capital Expenditures -- $357K $223K $17K $89K
Cash Acquisitions -$2.1M -$47.6M -- $37K $359K
Cash From Investing -$3.9M -$48.6M $80.1M -$823K $6.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4M $1K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $787K -$1M -$8.5M --
Cash From Financing $82M $1.7M -$922K -$8.5M $154K
 
Beginning Cash (CF) $22.7M $430.3M $142.5M $76.5M $45M
Foreign Exchange Rate Adjustment $2.6M -$623K -$551K -$212K $123K
Additions / Reductions $71.9M -$67.4M $48.6M -$31.2M -$17.6M
Ending Cash (CF) $97.2M $362.3M $190.6M $45M $27.5M
 
Levered Free Cash Flow -$6.3M -$20.9M -$30.7M -$22M -$24.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$178.6M -$174.2M -$157.4M -$43.9M -$150M
Depreciation & Amoritzation $24K $47K $168K $319K $473K
Stock-Based Compensation $67.2M $63.4M $42.4M $33M $25.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$20.8M -$63.2M -$104.5M -$84.1M -$82.4M
 
Capital Expenditures -- $1.1M $1M $590K $95K
Cash Acquisitions -$2.1M -$52.9M -- -$443K $359K
Cash From Investing -$28.3M -$81.3M -$86.8M -$53.3M $59.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $32.5M $1.6M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.1M -- -- --
Cash From Financing $113.1M $409.9M $20.8M -$8.4M $5.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64M $265.3M -$170.5M -$145.8M -$17.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$20.8M -$64.4M -$105.5M -$84.7M -$82.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$174.2M -$157.4M -$43.9M -$150M --
Depreciation & Amoritzation $47K $168K $319K $473K --
Stock-Based Compensation $63.4M $42.4M $33M $25.5M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$63.2M -$104.5M -$84.1M -$82.4M --
 
Capital Expenditures $1.1M $1M $590K $95K --
Cash Acquisitions -$52.9M -- -$443K $359K --
Cash From Investing -$81.3M -$86.8M -$53.3M $59.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6M $15M -- $5M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.1M $2.9M -$8.6M -$161K --
Cash From Financing $409.9M $20.8M -$8.4M $5.4M --
 
Beginning Cash (CF) $1.1B $712.9M $594.1M $158.2M --
Foreign Exchange Rate Adjustment -$320K -$1.1M $189K $362K --
Additions / Reductions $265.3M -$170.5M -$145.8M -$17.9M --
Ending Cash (CF) $1.4B $541.3M $448.5M $140.7M --
 
Levered Free Cash Flow -$64.4M -$105.5M -$84.7M -$82.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock