Financhill
Buy
52

ATAI Quote, Financials, Valuation and Earnings

Last price:
$4.34
Seasonality move :
-13.19%
Day range:
$3.97 - $4.31
52-week range:
$1.15 - $6.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
263.59x
P/B ratio:
9.78x
Volume:
4.5M
Avg. volume:
3.7M
1-year change:
261.34%
Market cap:
$1.6B
Revenue:
$308K
EPS (TTM):
-$0.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $20.4M $233K $314K $308K
Revenue Growth (YoY) -- -- -98.86% 34.76% -1.91%
 
Cost of Revenues -- $47K $168K $319K $473K
Gross Profit -- $20.3M $65K -$5K -$165K
Gross Profit Margin -- 99.77% 27.9% -1.59% -53.57%
 
R&D Expenses $11.4M $47.9M $74.1M $61.9M $55M
Selling, General & Admin $80.7M $92.7M $70.4M $63.6M $47.5M
Other Inc / (Exp) -$9.7M -$16.5M $9.6M $84.5M -$43.9M
Operating Expenses $92.1M $140.7M $144.5M $125.5M $102.5M
Operating Income -$92.1M -$120.3M -$144.4M -$125.5M -$102.7M
 
Net Interest Expenses -- -- -- $2.7M $3.1M
EBT. Incl. Unusual Items -$101.8M -$136.6M -$135.2M -$39.3M -$148.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $305K -$4M $6.2M $1M -$881K
Net Income to Company -$178.6M -$174.2M -$157.4M -$43.9M -$150M
 
Minority Interest in Earnings $8.8M -$6.4M -$5M -$3.7M -$780K
Net Income to Common Excl Extra Items -$169.8M -$174.2M -$157.4M -$43.9M -$150M
 
Basic EPS (Cont. Ops) -$1.11 -$1.04 -$0.98 -$0.25 -$0.93
Diluted EPS (Cont. Ops) -$1.11 -$1.04 -$0.98 -$0.25 -$0.93
Weighted Average Basic Share $152.6M $160.7M $155.7M $158.8M $160.2M
Weighted Average Diluted Share $152.6M $160.7M $155.7M $158.8M $160.2M
 
EBITDA -$92.1M -$120.3M -$144.3M -$125.2M -$102.2M
EBIT -$92.1M -$120.3M -$144.4M -$125.5M -$102.7M
 
Revenue (Reported) -- $20.4M $233K $314K $308K
Operating Income (Reported) -$92.1M -$120.3M -$144.4M -$125.5M -$102.7M
Operating Income (Adjusted) -$92.1M -$120.3M -$144.4M -$125.5M -$102.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $266K $24K $87K $40K $749K
Revenue Growth (YoY) -- -90.98% 262.5% -54.02% 174.36%
 
Cost of Revenues -- $36K $74K $83K $233K
Gross Profit -- -$12K $13K -$43K $516K
Gross Profit Margin -- -50% 14.94% -107.5% 68.89%
 
R&D Expenses $13.4M $19M $13.2M $12.3M $14.6M
Selling, General & Admin $20.3M $19.4M $13.6M $10.3M $14.5M
Other Inc / (Exp) $6.9M $5.1M $70.8M -$3.3M --
Operating Expenses $33.4M $38.4M $26.8M $22.6M $29M
Operating Income -$33.4M -$38.4M -$26.8M -$22.6M -$28.4M
 
Net Interest Expenses -- -- $686K $783K --
EBT. Incl. Unusual Items -$26.5M -$33.1M $43.8M -$26.5M -$61M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $368K $135K $238K -$209K $102K
Net Income to Company -$30.3M -$31.2M $43.7M -$27.8M -$64.3M
 
Minority Interest in Earnings -$484K -$1.8M -$873K -$25K -$24K
Net Income to Common Excl Extra Items -$31.6M -$35.7M $43.4M -$26.3M -$61.1M
 
Basic EPS (Cont. Ops) -$0.20 -$0.22 $0.28 -$0.16 -$0.28
Diluted EPS (Cont. Ops) -$0.21 -$0.22 $0.28 -$0.16 -$0.28
Weighted Average Basic Share $159.7M $156.6M $155.8M $160.6M $217.6M
Weighted Average Diluted Share $159.7M $156.6M $155.8M $160.6M $217.6M
 
EBITDA -$33.4M -$38.4M -$26.8M -$22.5M -$28.2M
EBIT -$33.4M -$38.4M -$26.8M -$22.6M -$28.4M
 
Revenue (Reported) $266K $24K $87K $40K $749K
Operating Income (Reported) -$33.4M -$38.4M -$26.8M -$22.6M -$28.4M
Operating Income (Adjusted) -$33.4M -$38.4M -$26.8M -$22.6M -$28.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $424K $334K $331K $3.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $144K $489K $349K $759K
Gross Profit -$19K $280K -$155K -$18K $2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $38.3M $65.3M $69.7M $50.3M $48.8M
Selling, General & Admin $66.9M $80.5M $59.9M $55.6M $50.3M
Other Inc / (Exp) -$22.3M $569K $70.7M -$23M --
Operating Expenses $177.2M $145.8M $129.2M $105.9M $97.9M
Operating Income -$157M -$145.5M -$129.4M -$105.9M -$95.6M
 
Net Interest Expenses -- -- $2M $2.9M $1.9M
EBT. Incl. Unusual Items -$88M -$144.4M -$60.3M -$128M -$141.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $733K -$4.2M $6.6M -$147K $86K
Net Income to Company -$175.3M -$193.2M -$73.3M -$131M -$148.4M
 
Minority Interest in Earnings -$2M -$7.8M -$4.5M -$1.6M -$100K
Net Income to Common Excl Extra Items -$165.5M -$204M -$71.4M -$130.2M -$141.6M
 
Basic EPS (Cont. Ops) -$1.14 -$1.25 -$0.42 -$0.80 -$0.74
Diluted EPS (Cont. Ops) -$0.20 -$1.25 -$0.42 -$0.80 -$0.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$157M -$145.4M -$128.9M -$105.5M -$94.8M
EBIT -$90.6M -$145.5M -$129.4M -$105.9M -$95.6M
 
Revenue (Reported) -- $424K $334K $331K $3.1M
Operating Income (Reported) -$157M -$145.5M -$129.4M -$105.9M -$95.6M
Operating Income (Adjusted) -$90.6M -$145.5M -$129.4M -$105.9M -$95.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20.1M $194K $296K $313K $3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $115K $436K $248K $676K
Gross Profit -- $79K -$140K $65K $2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $35M $52.3M $47.8M $36.3M $36.5M
Selling, General & Admin $66.9M $54.6M $44.2M $36.2M $40M
Other Inc / (Exp) -$6.4M $10.6M $71.7M -$35.8M -$5.3M
Operating Expenses $101.6M $106.9M $91.7M $72.4M $75.3M
Operating Income -$81.7M -$106.9M -$91.8M -$72.3M -$73M
 
Net Interest Expenses -- -- $2M $2.2M $1.2M
EBT. Incl. Unusual Items -$88M -$95.9M -$21M -$109.6M -$115M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $432K $227K $588K -$575K $295K
Net Income to Company -$79.6M -$104.4M -$24.9M -$112.2M -$120.6M
 
Minority Interest in Earnings $1.1M -$3.4M -$2.8M -$747K -$75K
Net Income to Common Excl Extra Items -$79.4M -$110.8M -$24.8M -$111.1M -$115.3M
 
Basic EPS (Cont. Ops) -$0.56 -$0.69 -$0.14 -$0.69 -$0.57
Diluted EPS (Cont. Ops) -$0.58 -$0.69 -$0.14 -$0.69 -$0.57
Weighted Average Basic Share $443.8M $464.1M $467.4M $479.9M $590.4M
Weighted Average Diluted Share $443.8M $464.1M $467.4M $479.9M $590.4M
 
EBITDA -$81.7M -$106.8M -$91.4M -$72.1M -$72.3M
EBIT -$81.7M -$106.9M -$91.8M -$72.3M -$73M
 
Revenue (Reported) $20.1M $194K $296K $313K $3M
Operating Income (Reported) -$81.7M -$106.9M -$91.8M -$72.3M -$73M
Operating Income (Adjusted) -$81.7M -$106.9M -$91.8M -$72.3M -$73M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $97.2M $362.3M $273.1M $154.3M $72.3M
Short Term Investments -- -- $82.5M $134.2M $44.8M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $457K $5.7M $6.7M $3.2M $5.7M
Other Current Assets $554K $756K $1.7M $846K $775K
Total Current Assets $99.5M $375.1M $287.1M $185.6M $80.1M
 
Property Plant And Equipment $71K $149K $928K $2.2M $3.9M
Long-Term Investments $8M $31.6M $14M $103M $71M
Goodwill -- -- -- -- $331K
Other Intangibles -- -- -- $1.8M $3.2M
Other Long-Term Assets $339K $7.3M $3.1M $948K $850K
Total Assets $111.5M $414.2M $305.4M $293.5M $159.4M
 
Accounts Payable $3.1M $6M $2.4M $4.6M $2.6M
Accrued Expenses $8.1M $6.5M $14.4M $13.4M $9.1M
Current Portion Of Long-Term Debt -- -- -- -- $9.4M
Current Portion Of Capital Lease Obligations -- -- $180K $275K $477K
Other Current Liabilities $96K $265K $718K $1.1M $3.2M
Total Current Liabilities $12.3M $20.9M $19.9M $20.1M $25M
 
Long-Term Debt $2.2M $743K $15.1M $16.2M $14.9M
Capital Leases -- -- -- -- --
Total Liabilities $16.2M $28.2M $39.7M $49.2M $42.8M
 
Common Stock $13.4M $18M $18.6M $18.6M $18.8M
Other Common Equity Adj $5.8M -$8.3M -$21.7M -$19.5M -$18.5M
Common Equity $90.8M $376.9M $260.7M $243M $116.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.5M $9.1M $5M $1.4M $257K
Total Equity $95.4M $386M $265.8M $244.3M $116.6M
 
Total Liabilities and Equity $111.5M $414.2M $305.4M $293.5M $159.4M
Cash and Short Terms $97.2M $362.3M $273.1M $154.3M $72.3M
Total Debt -- $743K $15.1M $16.2M $24.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $430.3M $304.1M $209M $100.9M $114.6M
Short Term Investments -- $161.5M $132.5M $56M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $7.7M $6.7M $4.7M $5.3M $4M
Other Current Assets $461K $1.4M $639K $919K --
Total Current Assets $441.9M $317.5M $215.8M $114.1M $130.7M
 
Property Plant And Equipment $138K $728K $2.3M $1.9M $5.7M
Long-Term Investments $40.9M $15.6M $87M $79.1M $99.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3M $8.7M $3.1M $2.4M --
Total Assets $484.1M $342.6M $308.2M $197.5M $239.8M
 
Accounts Payable $2M $3.5M $5.5M $4.9M $5.4M
Accrued Expenses $7.1M $14.5M $11.7M $10.7M --
Current Portion Of Long-Term Debt -- -- -- $2.4M --
Current Portion Of Capital Lease Obligations -- -- $292K $257K --
Other Current Liabilities $58K $1.2M $1.4M $1.3M --
Total Current Liabilities $15.3M $25.9M $19.7M $19.6M $16.5M
 
Long-Term Debt $800K $15M $16.4M $21.1M $2.4M
Capital Leases -- -- -- -- --
Total Liabilities $21.3M $46.5M $39.7M $51.2M $79.9M
 
Common Stock $17.9M $18.6M $18.6M $18.8M $26.8M
Other Common Equity Adj -$5.2M -$25.8M -$19.1M -$20.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.6M $6.7M $2.2M $596K $157K
Total Equity $462.8M $296.1M $268.5M $146.3M $159.9M
 
Total Liabilities and Equity $484.1M $342.6M $308.2M $197.5M $239.8M
Cash and Short Terms $430.3M $304.1M $209M $100.9M $114.6M
Total Debt $838K $15M $16.4M $23.6M $2.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$178.6M -$174.2M -$157.4M -$43.9M -$150M
Depreciation & Amoritzation $24K $47K $168K $319K $473K
Stock-Based Compensation $67.2M $63.4M $42.4M $33M $25.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$20.8M -$63.2M -$104.5M -$84.1M -$82.4M
 
Capital Expenditures -- $1.1M $1M $590K $95K
Cash Acquisitions -$2.1M $953K -- -- --
Cash From Investing -$28.3M -$81.3M -$86.8M -$53.3M $59.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $32.5M $1.6M $15M -- $5M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$3.1M $2.9M -$8.6M -$161K
Cash From Financing $113.1M $409.9M $20.8M -$8.4M $5.4M
 
Beginning Cash (CF) $30.1M $362.3M $190.6M $45M $27.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64M $265M -$171.7M -$145.6M -$17.5M
Ending Cash (CF) $97.2M $627M $17.8M -$100.4M $10.3M
 
Levered Free Cash Flow -$20.8M -$64.4M -$105.5M -$84.7M -$82.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$30.3M -$31.2M $43.7M -$27.8M -$64.3M
Depreciation & Amoritzation -$7.3K $31.4K -$145.1K $86.3K $247K
Stock-Based Compensation $11.4M $9.3M $8.3M $5.3M $3.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$27.4M -$24.9M -$18.5M -$20.1M -$24.6M
 
Capital Expenditures $305.4K $489.7K $1.8K $1.1K $417.2K
Cash Acquisitions -- -- -- -- $2.4M
Cash From Investing -$73.5K $69.7M -$46.8M $25.5M -$70.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1K $15M -- $5M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.9M $3.9M -- -$161K --
Cash From Financing -$2.9M $18.6M -- $4.9M $63M
 
Beginning Cash (CF) $430.3M $142.5M $76.5M $45M $30.4M
Foreign Exchange Rate Adjustment $1.5M $623.4K $320.1K $239.5K -$487.8K
Additions / Reductions -$28.8M $64M -$65M $10.6M -$32.7M
Ending Cash (CF) $403M $207.1M $11.8M $55.8M -$2.8M
 
Levered Free Cash Flow -$27.7M -$25.4M -$18.5M -$20.1M -$25M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$175.3M -$193.2M -$73.3M -$131M -$148.4M
Depreciation & Amoritzation $32K $136.1K $274.2K $348.4K $793.4K
Stock-Based Compensation $114.9M $40.6M $38.5M $24.2M $15M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$49M -$88.8M -$94.3M -$79.9M -$77.8M
 
Capital Expenditures $758.6K $1.1M $816.1K $16.1K $828.5K
Cash Acquisitions -$7.5M -- -- -- $3.1M
Cash From Investing -$36.5M -$203.7M $20.1M $53M -$46.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $490.1M $15.2M -$172.5K -$3.1M $137.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $404.7M -$278.4M -$74.5M -$30M $13.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$49.8M -$89.9M -$95.1M -$79.9M -$78.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$79.6M -$104.4M -$24.9M -$112.2M -$120.6M
Depreciation & Amoritzation $17.7K $108.4K $219.5K $250.6K $707.1K
Stock-Based Compensation $49.1M $28.5M $25.8M $17.3M $9.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$42M -$69.7M -$62.6M -$58.7M -$57.7M
 
Capital Expenditures $758.4K $754.7K $576.9K $6.1K $827.4K
Cash Acquisitions -$5.4M $211.7M -- -- $3.1M
Cash From Investing -$32.1M -$157.3M -$52.8M $53.2M -$71.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6M $15M -- $5M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.9M $3.9M -$100K -$161K -$564K
Cash From Financing $401.4M $20.5M $106.8K $5.3M $133M
 
Beginning Cash (CF) $631.9M $561.6M $403.5M $103.2M $150.6M
Foreign Exchange Rate Adjustment $298.7K -$539K $403.7K $241.5K -$240.6K
Additions / Reductions $328.8M -$207M -$114.9M -$71.7K $3M
Ending Cash (CF) $961M $354M $289M $103.3M $153.4M
 
Levered Free Cash Flow -$42.8M -$70.4M -$63.2M -$58.8M -$58.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
52
ABVX alert for Dec 23

Abivax SA [ABVX] is down 0.27% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock