Financhill
Buy
54

ARDX Quote, Financials, Valuation and Earnings

Last price:
$5.98
Seasonality move :
4.53%
Day range:
$5.71 - $5.90
52-week range:
$3.21 - $6.78
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.51x
P/B ratio:
9.14x
Volume:
2.4M
Avg. volume:
2.9M
1-year change:
21.16%
Market cap:
$1.4B
Revenue:
$333.6M
EPS (TTM):
-$0.24
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.6M $10.1M $52.2M $124.5M $333.6M
Revenue Growth (YoY) 43.36% 33.36% 416.57% 138.61% 168.06%
 
Cost of Revenues $145K $5.5M $8.7M $19.1M $52.6M
Gross Profit $7.4M $4.6M $43.4M $105.4M $281M
Gross Profit Margin 98.09% 45.27% 83.29% 84.66% 84.23%
 
R&D Expenses $65.1M $89.7M $34.1M $34.2M $50.3M
Selling, General & Admin $33.2M $72.3M $76.6M $134.4M $258.7M
Other Inc / (Exp) $1.6M $687K $1.6M $6.6M $9.2M
Operating Expenses $98.2M $158.9M $107.2M $168.6M $308.9M
Operating Income -$90.8M -$154.3M -$63.8M -$63.3M -$28M
 
Net Interest Expenses $5.1M $4.5M $5.1M $8.9M $20.1M
EBT. Incl. Unusual Items -$94.3M -$158.2M -$67.2M -$65.5M -$38.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K $4K $8K $547K $266K
Net Income to Company -$94.3M -$158.2M -$67.2M -$66.1M -$39.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$94.3M -$158.2M -$67.2M -$66.1M -$39.1M
 
Basic EPS (Cont. Ops) -$1.05 -$1.52 -$0.42 -$0.30 -$0.17
Diluted EPS (Cont. Ops) -$1.05 -$1.52 -$0.42 -$0.30 -$0.17
Weighted Average Basic Share $89.6M $104.2M $158.7M $219.3M $235.2M
Weighted Average Diluted Share $89.6M $104.2M $158.7M $219.3M $235.2M
 
EBITDA -$86.7M -$149.8M -$59.2M -$62M -$25.9M
EBIT -$89.2M -$154.3M -$63.8M -$63.3M -$28M
 
Revenue (Reported) $7.6M $10.1M $52.2M $124.5M $333.6M
Operating Income (Reported) -$90.8M -$154.3M -$63.8M -$63.3M -$28M
Operating Income (Adjusted) -$89.2M -$154.3M -$63.8M -$63.3M -$28M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2M $5M $56.4M $98.2M $110.3M
Revenue Growth (YoY) -56.76% 325.06% 1030.99% 74.21% 12.3%
 
Cost of Revenues -- $2.2M $8.9M $16.3M $4.9M
Gross Profit -- $2.8M $47.5M $82M $105.4M
Gross Profit Margin -- 55.24% 84.3% 83.44% 95.57%
 
R&D Expenses $23.2M $6.8M $8.3M $14.8M $17.2M
Selling, General & Admin $19.7M $18.7M $32.7M $65M $83.6M
Other Inc / (Exp) -$134K $704K $1.5M $2.3M --
Operating Expenses $42.2M $24.6M $40.1M $79.7M $100.8M
Operating Income -$42.2M -$21.9M $7.4M $2.2M $4.7M
 
Net Interest Expenses $1.2M $1.7M $2M $5.3M $8M
EBT. Incl. Unusual Items -$43.6M -$22.9M $6.8M -$766K -$867K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1K -- $200K $43K $102K
Net Income to Company -$43.6M -$22.9M $6.6M -$809K -$969K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$43.6M -$22.9M $6.6M -$809K -$969K
 
Basic EPS (Cont. Ops) -$0.42 -$0.14 $0.03 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.42 -$0.14 $0.03 -$0.00 -$0.00
Weighted Average Basic Share $104.1M $165.1M $222.8M $235.9M $241.9M
Weighted Average Diluted Share $104.1M $165.1M $227.9M $235.9M $241.9M
 
EBITDA -$40.8M -$20.4M $8.6M $2.8M $5.6M
EBIT -$42.2M -$21.9M $7.4M $2.2M $4.7M
 
Revenue (Reported) $1.2M $5M $56.4M $98.2M $110.3M
Operating Income (Reported) -$42.2M -$21.9M $7.4M $2.2M $4.7M
Operating Income (Adjusted) -$42.2M -$21.9M $7.4M $2.2M $4.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.9M $9M $134.3M $251.8M $398.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $19.6M $39.3M $49.6M
Gross Profit $5.4M $3.4M $114.7M $212.6M $348.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $86.6M $45.8M $34.1M $46.3M $59.7M
Selling, General & Admin $68.3M $72.2M $106.4M $230.4M $326.9M
Other Inc / (Exp) $747K $1.3M $4.7M $9.1M --
Operating Expenses $152.1M $114.6M $137.8M $276.6M $386.6M
Operating Income -$146.7M -$111.2M -$23.1M -$64.1M -$38M
 
Net Interest Expenses $4.8M $4.2M $7.9M $17M $26.7M
EBT. Incl. Unusual Items -$150.8M -$114.1M -$26.4M -$72M -$55.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6K $8K $214K $564K $997K
Net Income to Company -$150.8M -$114.1M -$26.6M -$72.6M -$56.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$150.8M -$114.1M -$26.6M -$72.6M -$56.5M
 
Basic EPS (Cont. Ops) -$1.53 -$0.85 -$0.12 -$0.31 -$0.24
Diluted EPS (Cont. Ops) -$1.53 -$0.85 -$0.12 -$0.31 -$0.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$142.2M -$106.5M -$18.5M -$62.2M -$35.3M
EBIT -$146.7M -$111.2M -$23.1M -$64.1M -$38M
 
Revenue (Reported) $10.9M $9M $134.3M $251.8M $398.2M
Operating Income (Reported) -$146.7M -$111.2M -$23.1M -$64.1M -$38M
Operating Income (Adjusted) -$146.7M -$111.2M -$23.1M -$64.1M -$38M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.1M $8M $90.1M $217.5M $282.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1M $4.6M $15.4M $33.8M $30.8M
Gross Profit $6.9M $3.4M $74.7M $183.6M $251.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $69.7M $25M $25.1M $37.1M $46.5M
Selling, General & Admin $57M $56.9M $86.7M $182.6M $250.8M
Other Inc / (Exp) $664K $1.3M $4.3M $6.8M $4.2M
Operating Expenses $126M $79.3M $109.9M $219.7M $297.4M
Operating Income -$119.1M -$75.9M -$35.3M -$36.1M -$46.1M
 
Net Interest Expenses $3.5M $3.3M $6.1M $14.2M $20.8M
EBT. Incl. Unusual Items -$121.9M -$77.9M -$37.1M -$43.6M -$60.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4K $8K $214K $231K $962K
Net Income to Company -$121.9M -$77.9M -$37.3M -$43.8M -$61.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$121.9M -$77.9M -$37.3M -$43.8M -$61.2M
 
Basic EPS (Cont. Ops) -$1.21 -$0.54 -$0.18 -$0.19 -$0.26
Diluted EPS (Cont. Ops) -$1.21 -$0.54 -$0.18 -$0.19 -$0.26
Weighted Average Basic Share $301.4M $441.6M $644.8M $703.5M $720.5M
Weighted Average Diluted Share $301.4M $441.6M $649.9M $703.5M $720.5M
 
EBITDA -$116.1M -$72.3M -$31.7M -$34.5M -$43.9M
EBIT -$118.3M -$75.9M -$35.3M -$36.1M -$46.1M
 
Revenue (Reported) $9.1M $8M $90.1M $217.5M $282.1M
Operating Income (Reported) -$119.1M -$75.9M -$35.3M -$36.1M -$46.1M
Operating Income (Adjusted) -$118.3M -$75.9M -$35.3M -$36.1M -$46.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $91M $116.7M $123.9M $184.3M $250.1M
Short Term Investments $95.5M $44.3M $27.8M $162.8M $185.2M
Accounts Receivable, Net -- $502K $7.7M $22M $57.7M
Inventory -- -- $3.3M $12.4M $21.2M
Prepaid Expenses -- $9.4M $13.6M $18.9M $16.4M
Other Current Assets $8.2M $7.1M $5.1M $8.4M $11.1M
Total Current Assets $194.7M $133.6M $153.6M $246.1M $356.5M
 
Property Plant And Equipment $4.2M $15.1M $10.5M $6.6M $3.9M
Long-Term Investments $2.1M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $552K $1.2M $25.9M $40.6M $75.4M
Total Assets $201.6M $149.9M $190.1M $297.6M $435.8M
 
Accounts Payable $5.6M $4.3M $10.9M $11.1M $16M
Accrued Expenses $5M $6.2M $9.8M $10.2M $25.9M
Current Portion Of Long-Term Debt $4.2M $32.3M $26.7M -- --
Current Portion Of Capital Lease Obligations $2.1M $3.5M $3.9M $4.4M $1.6M
Other Current Liabilities $1.7M $1.2M $2.5M $4.9M $8.8M
Total Current Liabilities $28.4M $52.8M $65.6M $50.4M $77.8M
 
Long-Term Debt $46.6M $9.7M $17.1M $51.5M $151.9M
Capital Leases -- -- -- -- --
Total Liabilities $75.5M $67.3M $91.7M $130.8M $262.5M
 
Common Stock $9K $13K $20K $23K $24K
Other Common Equity Adj -$4K -$6K -$54K $224K $57K
Common Equity $126.1M $82.6M $98.3M $166.8M $173.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $126.1M $82.6M $98.3M $166.8M $173.3M
 
Total Liabilities and Equity $201.6M $149.9M $190.1M $297.6M $435.8M
Cash and Short Terms $186.5M $116.7M $123.9M $184.3M $250.1M
Total Debt $50.8M $42M $43.8M $51.5M $151.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $141.7M $90.6M $165.1M $190.4M $242.7M
Short Term Investments $66.4M $29M $131.3M $143M --
Accounts Receivable, Net $287K $5.2M $43.3M $53.2M $76.6M
Inventory -- $1.3M $8.5M $11.4M $25.2M
Prepaid Expenses -- $16.1M $17.2M $16.7M $8.1M
Other Current Assets $11.4M $6.6M $7.2M $12.5M --
Total Current Assets $153.4M $119.9M $241.2M $284.1M $368M
 
Property Plant And Equipment $16.2M $11.5M $7.6M $4.7M $7.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2M $13.3M $40.5M $79.1M --
Total Assets $170.8M $144.7M $289.4M $367.9M $486.2M
 
Accounts Payable $4.3M $3.1M $7.7M $15.8M $18.4M
Accrued Expenses $11.4M $7.3M $19M $33.3M --
Current Portion Of Long-Term Debt $44.4M $26.5M -- -- --
Current Portion Of Capital Lease Obligations $3.4M $3.8M $4.3M $2.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $68.8M $52M $43.5M $70.5M $83.4M
 
Long-Term Debt $17.7M $6.9M $30.1M $101.9M $206.2M
Capital Leases -- -- -- -- --
Total Liabilities $89.4M $77.8M $98.2M $209.6M $331.9M
 
Common Stock $11K $19K $23K $24K $24K
Other Common Equity Adj $3K -$114K -$201K $185K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $81.4M $66.9M $191.2M $158.3M $154.3M
 
Total Liabilities and Equity $170.8M $144.7M $289.4M $367.9M $486.2M
Cash and Short Terms $141.7M $90.6M $165.1M $190.4M $242.7M
Total Debt $65.5M $33.4M $30.1M $101.9M $206.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$94.3M -$158.2M -$67.2M -$66.1M -$39.1M
Depreciation & Amoritzation $2.5M $4.5M $4.6M $1.3M $2.1M
Stock-Based Compensation $10.6M $12M $10.8M $13.5M $37.4M
Change in Accounts Receivable $750K -$502K -$7.2M -$14.3M -$35.7M
Change in Inventories -- -- -$28.3M -$21.1M -$41.7M
Cash From Operations -$81.4M -$152.6M -$70M -$89.7M -$44.8M
 
Capital Expenditures $324K $1.9M $55K $344K $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.4M $50.9M $18.4M -$131.2M -$18.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $27M $22.4M $99.5M
Long-Term Debt Repaid -$125K -$19.4M -$33M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$106K $9.6M $3.5M -$1M
Cash From Financing $22.8M $83M $75.3M $146.3M $106.6M
 
Beginning Cash (CF) $181.1M $72.4M $96.1M $21.5M $64.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$90.1M -$18.6M $23.7M -$74.7M $43.5M
Ending Cash (CF) $91M $53.8M $119.9M -$53.2M $108.4M
 
Levered Free Cash Flow -$81.8M -$154.4M -$70.1M -$90.1M -$45.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$43.6M -$22.9M $6.6M -$809K -$969K
Depreciation & Amoritzation $1.4M $1.5M $1.2M $544K $905K
Stock-Based Compensation $2.3M $1.8M $3.5M $9.1M $12.7M
Change in Accounts Receivable -$287K $415K -$34.2M -$16M -$14.1M
Change in Inventories -- -$5.2M $414K -$1.7M -$6.1M
Cash From Operations -$34.6M -$25.4M -$21.5M $501K $365K
 
Capital Expenditures $445K -- $194K $137K $156K
Cash Acquisitions -- -- -- -- --
Cash From Investing $18.1M -$832K -$32.7M $2.3M -$50.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$106K -- -- -- --
Cash From Financing $5M $34.5M $57.9M $2.7M $2.8M
 
Beginning Cash (CF) $75.3M $61.6M $33.8M $47.4M $42.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.5M $8.2M $3.7M $5.5M -$47.3M
Ending Cash (CF) $63.8M $69.8M $37.5M $53M -$4.6M
 
Levered Free Cash Flow -$35M -$25.4M -$21.7M $364K $209K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$150.8M -$114.1M -$26.6M -$72.6M -$56.5M
Depreciation & Amoritzation $4.5M $4.6M $4.6M -$780K $2.7M
Stock-Based Compensation $11M $12.3M $11.5M $31.4M $46.4M
Change in Accounts Receivable $463K -$4.9M -$38.1M -$9.9M -$23.4M
Change in Inventories -- -$9.8M -$37.7M -$37.7M -$44.2M
Cash From Operations -$130.7M -$123.8M -$66.7M -$63.3M -$53.6M
 
Capital Expenditures $2.2M -$95K $356K $461K $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $25.3M $39.1M -$100.2M -$6.3M -$54.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $27M -- $72.1M --
Long-Term Debt Repaid -- -$52.5M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $89.7M $71.1M $139.1M $83.3M $103.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.7M -$13.7M -$27.9M $13.7M -$4.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$132.9M -$123.7M -$67.1M -$63.8M -$55.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$121.9M -$77.9M -$37.3M -$43.8M -$61.2M
Depreciation & Amoritzation $2.2M $3.6M $3.6M $1.5M $2.1M
Stock-Based Compensation $8.6M $8.8M $9.6M $27.5M $36.5M
Change in Accounts Receivable -$287K -$4.7M -$35.5M -$31.2M -$18.9M
Change in Inventories -- -$9.8M -$19.2M -$35.7M -$38.2M
Cash From Operations -$113.1M -$84.3M -$81M -$54.6M -$63.4M
 
Capital Expenditures $2M -- $301K $418K $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $28.9M $17M -$101.7M $23.3M -$12.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $27M -- $49.8M $48.7M
Long-Term Debt Repaid -- -$33M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$106K $9.6M -- -- --
Cash From Financing $68.5M $56.6M $120.3M $57.3M $54M
 
Beginning Cash (CF) $250.4M $162.1M $156.3M $125.5M $163.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.7M -$10.8M -$62.4M $26M -$22.2M
Ending Cash (CF) $234.6M $151.3M $93.9M $151.4M $141.4M
 
Levered Free Cash Flow -$115M -$84.3M -$81.3M -$55M -$64.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock