Financhill
Sell
12

AQMS Quote, Financials, Valuation and Earnings

Last price:
$7.51
Seasonality move :
20.45%
Day range:
$6.90 - $7.55
52-week range:
$3.37 - $39.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.15x
Volume:
345.2K
Avg. volume:
596.3K
1-year change:
-66.43%
Market cap:
$7.5M
Revenue:
--
EPS (TTM):
-$87.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $108K $173K $4K $25K --
Revenue Growth (YoY) -97.78% 60.19% -97.69% 525% -100%
 
Cost of Revenues $5.5M $7M $4M $6.3M $7.2M
Gross Profit -$5.4M -$6.8M -$4M -$6.3M -$7.2M
Gross Profit Margin -4970.37% -3956.07% -98875% -25028% --
 
R&D Expenses $1M $933K $1.8M $1.7M $1.6M
Selling, General & Admin $9M $9.7M $9.8M $11.6M $12M
Other Inc / (Exp) -$8.8M -$1.1M $17K -$4.8M -$3.6M
Operating Expenses $10M $10.6M $11.6M $13.4M $13.6M
Operating Income -$15.4M -$17.5M -$15.6M -$19.6M -$20.8M
 
Net Interest Expenses $1.6M $21K $125K $621K $574K
EBT. Incl. Unusual Items -$25.8M -$18.2M -$15.4M -$23.9M -$24.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K $2K $2K -- $3K
Net Income to Company -$25.8M -$18.2M -$15.4M -$23.9M -$24.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.8M -$18.2M -$15.4M -$23.9M -$24.6M
 
Basic EPS (Cont. Ops) -$8.47 -$5.20 -$4.07 -$5.10 -$38.25
Diluted EPS (Cont. Ops) -$8.47 -$5.20 -$4.07 -$5.10 -$38.25
Weighted Average Basic Share $3M $3.5M $3.8M $4.7M $642K
Weighted Average Diluted Share $3M $3.5M $3.8M $4.7M $642K
 
EBITDA -$12.9M -$16.1M -$14.5M -$18.4M -$19.5M
EBIT -$15.4M -$17.5M -$15.6M -$19.6M -$20.8M
 
Revenue (Reported) $108K $173K $4K $25K --
Operating Income (Reported) -$15.4M -$17.5M -$15.6M -$19.6M -$20.8M
Operating Income (Adjusted) -$15.4M -$17.5M -$15.6M -$19.6M -$20.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $25K -- --
Revenue Growth (YoY) -100% -- -- -100% --
 
Cost of Revenues $1.7M $833K $1.8M $319K $576K
Gross Profit -$1.7M -$833K -$1.7M -$319K -$576K
Gross Profit Margin -- -- -6980% -- --
 
R&D Expenses $273K $490K $389K $398K $328K
Selling, General & Admin $2.7M $2.6M $2.8M $2.7M $2.1M
Other Inc / (Exp) $2.9M $5K -- -$448K --
Operating Expenses $3M $3.1M $3.2M $4.4M $2.5M
Operating Income -$4.6M -$3.9M -$4.9M -$4.8M -$3M
 
Net Interest Expenses $5K $9K $87K $83K $12K
EBT. Incl. Unusual Items -$1.4M -$3.9M -$4.5M -$5.2M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.4M -$3.9M -$4.5M -$5.2M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M -$3.9M -$4.5M -$5.2M -$3.1M
 
Basic EPS (Cont. Ops) -$0.40 -$1.00 -$0.90 -$0.76 -$2.19
Diluted EPS (Cont. Ops) -$0.40 -$1.00 -$0.90 -$0.76 -$2.19
Weighted Average Basic Share $3.5M $3.9M $5.1M $6.8M $1.4M
Weighted Average Diluted Share $3.5M $3.9M $5.1M $6.8M $1.4M
 
EBITDA -$4.4M -$3.7M -$4.6M -$4.4M -$2.8M
EBIT -$4.6M -$3.9M -$4.9M -$4.8M -$3M
 
Revenue (Reported) -- -- $25K -- --
Operating Income (Reported) -$4.6M -$3.9M -$4.9M -$4.8M -$3M
Operating Income (Adjusted) -$4.6M -$3.9M -$4.9M -$4.8M -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $177K $25K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.9M $4.5M $5.2M $6.9M $3.1M
Gross Profit -$5.9M -$4.3M -$5.2M -$6.9M -$3.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $1.8M $1.6M $1.7M $1.2M
Selling, General & Admin $9.8M $10.3M $10.9M $12.1M $9.5M
Other Inc / (Exp) -$10.8M $51K -$555K -$5.3M --
Operating Expenses $11.5M $12.1M $12.5M $15.2M $10.7M
Operating Income -$17.4M -$16.4M -$17.7M -$22M -$13.8M
 
Net Interest Expenses $1.1M $27K $621K $376K $961K
EBT. Incl. Unusual Items -$29M -$16.2M -$17.9M -$27.1M -$25.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K $2K -- $3K $2K
Net Income to Company -$29M -$16.2M -$17.9M -$27.1M -$25.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29M -$16.2M -$17.9M -$27.1M -$25.6M
 
Basic EPS (Cont. Ops) -$8.97 -$4.41 -$4.17 -$4.66 -$87.23
Diluted EPS (Cont. Ops) -$8.97 -$4.41 -$4.17 -$4.66 -$87.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$15.9M -$15.3M -$16.6M -$20.7M -$12.6M
EBIT -$17.4M -$16.4M -$17.7M -$22M -$13.8M
 
Revenue (Reported) -- $177K $25K -- --
Operating Income (Reported) -$17.4M -$16.4M -$17.7M -$22M -$13.8M
Operating Income (Adjusted) -$17.4M -$16.4M -$17.7M -$22M -$13.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $4K $25K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4M $2.9M $4.3M $4.9M $2.1M
Gross Profit -$5.4M -$2.9M -$4.3M -$4.9M -$2.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $738K $1.6M $1.4M $1.3M $959K
Selling, General & Admin $7.1M $7.8M $8.7M $9.2M $6.7M
Other Inc / (Exp) -$541K $594K $23K -$448K -$4.8M
Operating Expenses $7.8M $9.3M $10M $11.8M $7.7M
Operating Income -$13.3M -$12.2M -$14.3M -$16.7M -$9.7M
 
Net Interest Expenses $14K $21K $518K $273K $660K
EBT. Incl. Unusual Items -$13.5M -$11.5M -$13.9M -$17.1M -$18.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K $2K -- $3K $2K
Net Income to Company -$13.5M -$11.5M -$13.9M -$17.1M -$18.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.5M -$11.5M -$13.9M -$17.1M -$18.2M
 
Basic EPS (Cont. Ops) -$3.97 -$3.07 -$3.16 -$2.80 -$77.60
Diluted EPS (Cont. Ops) -$3.97 -$3.07 -$3.16 -$2.80 -$77.60
Weighted Average Basic Share $10.2M $11.2M $13.4M $18.5M $9.6M
Weighted Average Diluted Share $10.2M $11.2M $13.4M $18.5M $9.6M
 
EBITDA -$12.2M -$11.3M -$13.4M -$15.7M -$8.9M
EBIT -$13.3M -$12.2M -$14.3M -$16.7M -$9.7M
 
Revenue (Reported) -- $4K $25K -- --
Operating Income (Reported) -$13.3M -$12.2M -$14.3M -$16.7M -$9.7M
Operating Income (Adjusted) -$13.3M -$12.2M -$14.3M -$16.7M -$9.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.5M $8.1M $7.1M $16.5M $4.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $32K $269K $12K $67K --
Inventory $1.1M $123K $278K $929K $251K
Prepaid Expenses -- -- -- -- --
Other Current Assets $702K $356K $263K $181K $214K
Total Current Assets $8.4M $12.4M $23.2M $18.3M $4.6M
 
Property Plant And Equipment $25.6M $2.9M $7.8M $10.6M $17M
Long-Term Investments -- $17M $2M -- --
Goodwill -- -- -- -- --
Other Intangibles $819K $640K $461K $281K $146K
Other Long-Term Assets $104K $65K $20K $160K $20K
Total Assets $35.1M $33.3M $33.5M $33.6M $26.4M
 
Accounts Payable $1.6M $685K $1.1M $1.8M $1.2M
Accrued Expenses $1.3M $3M $1.8M $2.5M $3.1M
Current Portion Of Long-Term Debt $29K -- $5.9M $35K $3.2M
Current Portion Of Capital Lease Obligations $620K $388K $307K $275K $289K
Other Current Liabilities -- -- $3.3M -- --
Total Current Liabilities $3.5M $4.1M $12.3M $4.6M $8.2M
 
Long-Term Debt $545K $330K $275K $2.9M $446K
Capital Leases -- -- -- -- --
Total Liabilities $4M $5.7M $12.6M $7.5M $10.1M
 
Common Stock $64K $70K $79K $108K $8K
Other Common Equity Adj -- -- -- -- --
Common Equity $31.1M $27.5M $20.9M $26.1M $16.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $31.1M $27.5M $20.9M $26.1M $16.2M
 
Total Liabilities and Equity $35.1M $33.3M $33.5M $33.6M $26.4M
Cash and Short Terms $6.5M $8.1M $7.1M $16.5M $4.1M
Total Debt $580K $381K $337K $3M $4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $11.7M $9.3M $25.6M $3M $3.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $250K $94K $76K $486K --
Inventory $333K $28K $891K $330K $244K
Prepaid Expenses -- -- -- -- --
Other Current Assets $309K $375K $172K $148K --
Total Current Assets $16.6M $26.7M $26.7M $4.2M $4M
 
Property Plant And Equipment $2.5M $5.1M $12.7M $17.2M $6.3M
Long-Term Investments $17.3M $2M $2M -- --
Goodwill -- -- -- -- --
Other Intangibles $685K $505K $326K $164K --
Other Long-Term Assets $917K $1.1M $532K $20K --
Total Assets $37.3M $35M $42M $28.5M $10.5M
 
Accounts Payable $1.1M $867K $987K $1.5M $718K
Accrued Expenses $4.7M $2.9M $2.3M $2.3M --
Current Portion Of Long-Term Debt -- -- $34K $3M --
Current Portion Of Capital Lease Obligations $501K $302K $312K $286K --
Other Current Liabilities -- $1.3M -- -- --
Total Current Liabilities $6.3M $11.2M $3.6M $7.1M $3.5M
 
Long-Term Debt $269K $350K $3M $520K $285K
Capital Leases -- -- -- -- --
Total Liabilities $6.5M $11.5M $6.5M $7.6M $4M
 
Common Stock $70K $78K $108K $7K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.8M $23.4M $35.4M $20.9M $6.5M
 
Total Liabilities and Equity $37.3M $35M $42M $28.5M $10.5M
Cash and Short Terms $11.7M $9.3M $25.6M $3M $3.6M
Total Debt $275K $413K $3M $3.8M $326K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$25.8M -$18.2M -$15.4M -$23.9M -$24.6M
Depreciation & Amoritzation $2.5M $1.3M $1.1M $1.3M $1.3M
Stock-Based Compensation $3.6M $2.2M $2.3M $2.5M $2.7M
Change in Accounts Receivable $212K -$237K $120K -$55K $67K
Change in Inventories $166K $822K -$155K -$651K $396K
Cash From Operations -$11M -$7.6M -$10.1M -$3.2M -$13.6M
 
Capital Expenditures $3.4M $2.4M $4.8M $9.9M $12.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.6M -$2.2M -$3.4M -$9.8M -$11.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $332K -- $5.9M $2.9M $1.5M
Long-Term Debt Repaid -$654K -- -- -$6M -$72K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.2M -$977K
Cash From Financing $3.4M $11.4M $12.5M $22.4M $12.8M
 
Beginning Cash (CF) $6.5M $8.1M $7.1M $16.5M $4.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1M $1.6M -$1.1M $9.4M -$12.4M
Ending Cash (CF) $5.5M $9.7M $6M $26M -$8.4M
 
Levered Free Cash Flow -$14.4M -$10M -$14.9M -$13.1M -$25.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M -$3.9M -$4.5M -$5.2M -$3.1M
Depreciation & Amoritzation $247K $233K $360K $319K $276K
Stock-Based Compensation $399K $598K $594K $638K $452K
Change in Accounts Receivable $40K -$142K $26K -$486K --
Change in Inventories $329K -- -$259K $549K $1K
Cash From Operations $1.2M -$3M -$3.3M -$3.6M -$2.3M
 
Capital Expenditures $455K $1.3M $786K $1.5M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$375K -$1.3M -$783K -$1.3M $35K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $184K $5.9M -$1K -- --
Long-Term Debt Repaid -- -- -- -$23K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$515K -$203K --
Cash From Financing $184K $7.1M $23.4M $63K $4M
 
Beginning Cash (CF) $11.7M $9.3M $25.6M $3M $3.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $996K $2.9M $19.4M -$4.9M $1.7M
Ending Cash (CF) $12.7M $12.2M $45M -$1.9M $5.2M
 
Levered Free Cash Flow $732K -$4.3M -$4M -$5.1M -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$29M -$16.2M -$17.9M -$27.1M -$25.6M
Depreciation & Amoritzation $1.5M $1.1M $1.1M $1.4M $1.1M
Stock-Based Compensation $3.2M $2.2M $2.4M $2.8M $2.1M
Change in Accounts Receivable -$250K $112K -$75K -$410K $486K
Change in Inventories $655K $305K -$862K $291K $73K
Cash From Operations -$5.8M -$13.2M $1.4M -$17.5M -$9.2M
 
Capital Expenditures $2M $3M $8.8M $14.9M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$2.4M -$8M -$14.6M $4.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $368K $5.5M $2.9M -- --
Long-Term Debt Repaid -- -- -- -$58K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.1M --
Cash From Financing $13.7M $13.2M $23M $9.4M $5.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.1M -$2.4M $16.3M -$22.6M $636K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.8M -$16.1M -$7.5M -$32.4M -$10.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.5M -$11.5M -$13.9M -$17.1M -$18.2M
Depreciation & Amoritzation $1.1M $871K $905K $984K $854K
Stock-Based Compensation $1.7M $1.7M $1.9M $2.2M $1.5M
Change in Accounts Receivable -$218K $131K -$64K -$419K --
Change in Inventories $612K $95K -$612K $330K $7K
Cash From Operations -$3.8M -$9.3M $2.2M -$12.1M -$7.6M
 
Capital Expenditures $1.7M $2.3M $6.4M $11.4M $652K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$1.7M -$6.3M -$11.1M $5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $368K $5.9M $2.9M -- --
Long-Term Debt Repaid -- -- -$6M -$58K -$510K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.1M -$976K -$66K
Cash From Financing $10.4M $12.1M $22.6M $9.6M $2.2M
 
Beginning Cash (CF) $34.1M $24.8M $35.1M $19.1M $7.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.2M $1.2M $18.5M -$13.6M -$493K
Ending Cash (CF) $39.3M $25.9M $53.7M $5.5M $6.6M
 
Levered Free Cash Flow -$5.4M -$11.6M -$4.1M -$23.5M -$8.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Sell
50
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
39
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock