Financhill
Sell
23

AQMS Quote, Financials, Valuation and Earnings

Last price:
$4.85
Seasonality move :
55.82%
Day range:
$5.25 - $5.50
52-week range:
$3.37 - $39.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.81x
Volume:
66.5K
Avg. volume:
170.9K
1-year change:
-71.7%
Market cap:
$5.3M
Revenue:
--
EPS (TTM):
-$87.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $108K $173K $4K $25K --
Revenue Growth (YoY) -97.78% 60.19% -97.69% 525% -100%
 
Cost of Revenues $5.5M $7M $4M $6.3M $7.2M
Gross Profit -$5.4M -$6.8M -$4M -$6.3M -$7.2M
Gross Profit Margin -4970.37% -3956.07% -98875% -25028% --
 
R&D Expenses $1M $933K $1.8M $1.7M $1.6M
Selling, General & Admin $9M $9.7M $9.8M $11.6M $12M
Other Inc / (Exp) -$8.8M -$1.1M $17K -$4.8M -$3.6M
Operating Expenses $10M $10.6M $11.6M $13.4M $13.6M
Operating Income -$15.4M -$17.5M -$15.6M -$19.6M -$20.8M
 
Net Interest Expenses $1.6M $21K $125K $621K $574K
EBT. Incl. Unusual Items -$25.8M -$18.2M -$15.4M -$23.9M -$24.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K $2K $2K -- $3K
Net Income to Company -$25.8M -$18.2M -$15.4M -$23.9M -$24.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.8M -$18.2M -$15.4M -$23.9M -$24.6M
 
Basic EPS (Cont. Ops) -$8.47 -$5.20 -$4.07 -$5.10 -$38.25
Diluted EPS (Cont. Ops) -$8.47 -$5.20 -$4.07 -$5.10 -$38.25
Weighted Average Basic Share $3M $3.5M $3.8M $4.7M $642K
Weighted Average Diluted Share $3M $3.5M $3.8M $4.7M $642K
 
EBITDA -$12.9M -$16.1M -$14.5M -$18.4M -$19.5M
EBIT -$15.4M -$17.5M -$15.6M -$19.6M -$20.8M
 
Revenue (Reported) $108K $173K $4K $25K --
Operating Income (Reported) -$15.4M -$17.5M -$15.6M -$19.6M -$20.8M
Operating Income (Adjusted) -$15.4M -$17.5M -$15.6M -$19.6M -$20.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $25K -- --
Revenue Growth (YoY) -100% -- -- -100% --
 
Cost of Revenues $1.7M $833K $1.8M $319K $576K
Gross Profit -$1.7M -$833K -$1.7M -$319K -$576K
Gross Profit Margin -- -- -6980% -- --
 
R&D Expenses $273K $490K $389K $398K $328K
Selling, General & Admin $2.7M $2.6M $2.8M $2.7M $2.1M
Other Inc / (Exp) $2.9M $5K -- -$448K --
Operating Expenses $3M $3.1M $3.2M $4.4M $2.5M
Operating Income -$4.6M -$3.9M -$4.9M -$4.8M -$3M
 
Net Interest Expenses $5K $9K $87K $83K $12K
EBT. Incl. Unusual Items -$1.4M -$3.9M -$4.5M -$5.2M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.4M -$3.9M -$4.5M -$5.2M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M -$3.9M -$4.5M -$5.2M -$3.1M
 
Basic EPS (Cont. Ops) -$0.40 -$1.00 -$0.90 -$0.76 -$2.19
Diluted EPS (Cont. Ops) -$0.40 -$1.00 -$0.90 -$0.76 -$2.19
Weighted Average Basic Share $3.5M $3.9M $5.1M $6.8M $1.4M
Weighted Average Diluted Share $3.5M $3.9M $5.1M $6.8M $1.4M
 
EBITDA -$4.4M -$3.7M -$4.6M -$4.4M -$2.8M
EBIT -$4.6M -$3.9M -$4.9M -$4.8M -$3M
 
Revenue (Reported) -- -- $25K -- --
Operating Income (Reported) -$4.6M -$3.9M -$4.9M -$4.8M -$3M
Operating Income (Adjusted) -$4.6M -$3.9M -$4.9M -$4.8M -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $177K $25K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.9M $4.5M $5.2M $6.9M $3.1M
Gross Profit -$5.9M -$4.3M -$5.2M -$6.9M -$3.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $1.8M $1.6M $1.7M $1.2M
Selling, General & Admin $9.8M $10.3M $10.9M $12.1M $9.5M
Other Inc / (Exp) -$10.8M $51K -$555K -$5.3M --
Operating Expenses $11.5M $12.1M $12.5M $15.2M $10.7M
Operating Income -$17.4M -$16.4M -$17.7M -$22M -$13.8M
 
Net Interest Expenses $1.1M $27K $621K $376K $961K
EBT. Incl. Unusual Items -$29M -$16.2M -$17.9M -$27.1M -$25.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K $2K -- $3K $2K
Net Income to Company -$29M -$16.2M -$17.9M -$27.1M -$25.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29M -$16.2M -$17.9M -$27.1M -$25.6M
 
Basic EPS (Cont. Ops) -$8.97 -$4.41 -$4.17 -$4.66 -$87.23
Diluted EPS (Cont. Ops) -$8.97 -$4.41 -$4.17 -$4.66 -$87.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$15.9M -$15.3M -$16.6M -$20.7M -$12.6M
EBIT -$17.4M -$16.4M -$17.7M -$22M -$13.8M
 
Revenue (Reported) -- $177K $25K -- --
Operating Income (Reported) -$17.4M -$16.4M -$17.7M -$22M -$13.8M
Operating Income (Adjusted) -$17.4M -$16.4M -$17.7M -$22M -$13.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $4K $25K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.4M $2.9M $4.3M $4.9M $2.1M
Gross Profit -$5.4M -$2.9M -$4.3M -$4.9M -$2.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $738K $1.6M $1.4M $1.3M $959K
Selling, General & Admin $7.1M $7.8M $8.7M $9.2M $6.7M
Other Inc / (Exp) -$541K $594K $23K -$448K -$4.8M
Operating Expenses $7.8M $9.3M $10M $11.8M $7.7M
Operating Income -$13.3M -$12.2M -$14.3M -$16.7M -$9.7M
 
Net Interest Expenses $14K $21K $518K $273K $660K
EBT. Incl. Unusual Items -$13.5M -$11.5M -$13.9M -$17.1M -$18.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K $2K -- $3K $2K
Net Income to Company -$13.5M -$11.5M -$13.9M -$17.1M -$18.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.5M -$11.5M -$13.9M -$17.1M -$18.2M
 
Basic EPS (Cont. Ops) -$3.97 -$3.07 -$3.16 -$2.80 -$77.60
Diluted EPS (Cont. Ops) -$3.97 -$3.07 -$3.16 -$2.80 -$77.60
Weighted Average Basic Share $10.2M $11.2M $13.4M $18.5M $9.6M
Weighted Average Diluted Share $10.2M $11.2M $13.4M $18.5M $9.6M
 
EBITDA -$12.2M -$11.3M -$13.4M -$15.7M -$8.9M
EBIT -$13.3M -$12.2M -$14.3M -$16.7M -$9.7M
 
Revenue (Reported) -- $4K $25K -- --
Operating Income (Reported) -$13.3M -$12.2M -$14.3M -$16.7M -$9.7M
Operating Income (Adjusted) -$13.3M -$12.2M -$14.3M -$16.7M -$9.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.5M $8.1M $7.1M $16.5M $4.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $32K $269K $12K $67K --
Inventory $1.1M $123K $278K $929K $251K
Prepaid Expenses -- -- -- -- --
Other Current Assets $702K $356K $263K $181K $214K
Total Current Assets $8.4M $12.4M $23.2M $18.3M $4.6M
 
Property Plant And Equipment $25.6M $2.9M $7.8M $10.6M $17M
Long-Term Investments -- $17M $2M -- --
Goodwill -- -- -- -- --
Other Intangibles $819K $640K $461K $281K $146K
Other Long-Term Assets $104K $65K $20K $160K $20K
Total Assets $35.1M $33.3M $33.5M $33.6M $26.4M
 
Accounts Payable $1.6M $685K $1.1M $1.8M $1.2M
Accrued Expenses $1.3M $3M $1.8M $2.5M $3.1M
Current Portion Of Long-Term Debt $29K -- $5.9M $35K $3.2M
Current Portion Of Capital Lease Obligations $620K $388K $307K $275K $289K
Other Current Liabilities -- -- $3.3M -- --
Total Current Liabilities $3.5M $4.1M $12.3M $4.6M $8.2M
 
Long-Term Debt $545K $330K $275K $2.9M $446K
Capital Leases -- -- -- -- --
Total Liabilities $4M $5.7M $12.6M $7.5M $10.1M
 
Common Stock $64K $70K $79K $108K $8K
Other Common Equity Adj -- -- -- -- --
Common Equity $31.1M $27.5M $20.9M $26.1M $16.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $31.1M $27.5M $20.9M $26.1M $16.2M
 
Total Liabilities and Equity $35.1M $33.3M $33.5M $33.6M $26.4M
Cash and Short Terms $6.5M $8.1M $7.1M $16.5M $4.1M
Total Debt $580K $381K $337K $3M $4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $11.7M $9.3M $25.6M $3M $3.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $250K $94K $76K $486K --
Inventory $333K $28K $891K $330K $244K
Prepaid Expenses -- -- -- -- --
Other Current Assets $309K $375K $172K $148K --
Total Current Assets $16.6M $26.7M $26.7M $4.2M $4M
 
Property Plant And Equipment $2.5M $5.1M $12.7M $17.2M $6.3M
Long-Term Investments $17.3M $2M $2M -- --
Goodwill -- -- -- -- --
Other Intangibles $685K $505K $326K $164K --
Other Long-Term Assets $917K $1.1M $532K $20K --
Total Assets $37.3M $35M $42M $28.5M $10.5M
 
Accounts Payable $1.1M $867K $987K $1.5M $718K
Accrued Expenses $4.7M $2.9M $2.3M $2.3M --
Current Portion Of Long-Term Debt -- -- $34K $3M --
Current Portion Of Capital Lease Obligations $501K $302K $312K $286K --
Other Current Liabilities -- $1.3M -- -- --
Total Current Liabilities $6.3M $11.2M $3.6M $7.1M $3.5M
 
Long-Term Debt $269K $350K $3M $520K $285K
Capital Leases -- -- -- -- --
Total Liabilities $6.5M $11.5M $6.5M $7.6M $4M
 
Common Stock $70K $78K $108K $7K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.8M $23.4M $35.4M $20.9M $6.5M
 
Total Liabilities and Equity $37.3M $35M $42M $28.5M $10.5M
Cash and Short Terms $11.7M $9.3M $25.6M $3M $3.6M
Total Debt $275K $413K $3M $3.8M $326K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$25.8M -$18.2M -$15.4M -$23.9M -$24.6M
Depreciation & Amoritzation $2.5M $1.3M $1.1M $1.3M $1.3M
Stock-Based Compensation $3.6M $2.2M $2.3M $2.5M $2.7M
Change in Accounts Receivable $212K -$237K $120K -$55K $67K
Change in Inventories $166K $822K -$155K -$651K $396K
Cash From Operations -$11M -$7.6M -$10.1M -$3.2M -$13.6M
 
Capital Expenditures $3.4M $2.4M $4.8M $9.9M $12.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.6M -$2.2M -$3.4M -$9.8M -$11.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $332K -- $5.9M $2.9M $1.5M
Long-Term Debt Repaid -$654K -- -- -$6M -$72K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.2M -$977K
Cash From Financing $3.4M $11.4M $12.5M $22.4M $12.8M
 
Beginning Cash (CF) $6.5M $8.1M $7.1M $16.5M $4.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1M $1.6M -$1.1M $9.4M -$12.4M
Ending Cash (CF) $5.5M $9.7M $6M $26M -$8.4M
 
Levered Free Cash Flow -$14.4M -$10M -$14.9M -$13.1M -$25.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M -$3.9M -$4.5M -$5.2M -$3.1M
Depreciation & Amoritzation $247K $233K $360K $319K $276K
Stock-Based Compensation $399K $598K $594K $638K $452K
Change in Accounts Receivable $40K -$142K $26K -$486K --
Change in Inventories $329K -- -$259K $549K $1K
Cash From Operations $1.2M -$3M -$3.3M -$3.6M -$2.3M
 
Capital Expenditures $455K $1.3M $786K $1.5M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$375K -$1.3M -$783K -$1.3M $35K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $184K $5.9M -$1K -- --
Long-Term Debt Repaid -- -- -- -$23K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$515K -$203K --
Cash From Financing $184K $7.1M $23.4M $63K $4M
 
Beginning Cash (CF) $11.7M $9.3M $25.6M $3M $3.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $996K $2.9M $19.4M -$4.9M $1.7M
Ending Cash (CF) $12.7M $12.2M $45M -$1.9M $5.2M
 
Levered Free Cash Flow $732K -$4.3M -$4M -$5.1M -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$29M -$16.2M -$17.9M -$27.1M -$25.6M
Depreciation & Amoritzation $1.5M $1.1M $1.1M $1.4M $1.1M
Stock-Based Compensation $3.2M $2.2M $2.4M $2.8M $2.1M
Change in Accounts Receivable -$250K $112K -$75K -$410K $486K
Change in Inventories $655K $305K -$862K $291K $73K
Cash From Operations -$5.8M -$13.2M $1.4M -$17.5M -$9.2M
 
Capital Expenditures $2M $3M $8.8M $14.9M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$2.4M -$8M -$14.6M $4.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $368K $5.5M $2.9M -- --
Long-Term Debt Repaid -- -- -- -$58K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.1M --
Cash From Financing $13.7M $13.2M $23M $9.4M $5.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.1M -$2.4M $16.3M -$22.6M $636K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.8M -$16.1M -$7.5M -$32.4M -$10.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13.5M -$11.5M -$13.9M -$17.1M -$18.2M
Depreciation & Amoritzation $1.1M $871K $905K $984K $854K
Stock-Based Compensation $1.7M $1.7M $1.9M $2.2M $1.5M
Change in Accounts Receivable -$218K $131K -$64K -$419K --
Change in Inventories $612K $95K -$612K $330K $7K
Cash From Operations -$3.8M -$9.3M $2.2M -$12.1M -$7.6M
 
Capital Expenditures $1.7M $2.3M $6.4M $11.4M $652K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$1.7M -$6.3M -$11.1M $5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $368K $5.9M $2.9M -- --
Long-Term Debt Repaid -- -- -$6M -$58K -$510K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.1M -$976K -$66K
Cash From Financing $10.4M $12.1M $22.6M $9.6M $2.2M
 
Beginning Cash (CF) $34.1M $24.8M $35.1M $19.1M $7.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.2M $1.2M $18.5M -$13.6M -$493K
Ending Cash (CF) $39.3M $25.9M $53.7M $5.5M $6.6M
 
Levered Free Cash Flow -$5.4M -$11.6M -$4.1M -$23.5M -$8.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock