Financhill
Sell
33

AMLX Quote, Financials, Valuation and Earnings

Last price:
$3.77
Seasonality move :
-28.38%
Day range:
$3.61 - $3.79
52-week range:
$1.58 - $7.27
Dividend yield:
0%
P/E ratio:
21.03x
P/S ratio:
2.95x
P/B ratio:
2.03x
Volume:
402.5K
Avg. volume:
742.2K
1-year change:
37.96%
Market cap:
$334.9M
Revenue:
$87.4M
EPS (TTM):
-$4.44
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $22.2M $380.8M $87.4M
Revenue Growth (YoY) -- -- -- 1612.94% -77.06%
 
Cost of Revenues -- -- $3M $25.4M $124.6M
Gross Profit -- -- $19.2M $355.3M -$37.3M
Gross Profit Margin -- -- 86.54% 93.32% -42.65%
 
R&D Expenses $24.6M $44M $93.5M $128.2M $140.3M
Selling, General & Admin $15.1M $38.9M $127.1M $188.4M $114.3M
Other Inc / (Exp) -$1M -$5.3M -$551K -$660K -$24.1M
Operating Expenses $39M $82.7M $220.6M $316.5M $254.6M
Operating Income -$39M -$82.7M -$201.3M $38.8M -$291.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$42.3M -$87.9M -$197.6M $54.3M -$302.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $774K $5M -$393K
Net Income to Company -$42.3M -$87.9M -$198.4M $49.3M -$301.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$42.3M -$87.9M -$198.4M $49.3M -$301.7M
 
Basic EPS (Cont. Ops) -$0.92 -$1.59 -$3.39 $0.73 -$4.43
Diluted EPS (Cont. Ops) -$0.92 -$1.59 -$3.39 $0.70 -$4.43
Weighted Average Basic Share $46M $55.2M $58.5M $67.2M $68.1M
Weighted Average Diluted Share $46M $55.2M $58.5M $70M $68.1M
 
EBITDA -$40M -$82.6M -$200.9M $39.9M -$291M
EBIT -$40M -$82.7M -$201.3M $38.8M -$291.9M
 
Revenue (Reported) -- -- $22.2M $380.8M $87.4M
Operating Income (Reported) -$39M -$82.7M -$201.3M $38.8M -$291.9M
Operating Income (Adjusted) -$40M -$82.7M -$201.3M $38.8M -$291.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $21.9M $108.4M -$665K
Revenue Growth (YoY) -- -- -- 395.54% --
 
Cost of Revenues -- -- $2.8M $9.4M --
Gross Profit -- -- $19.1M $99.1M -$665K
Gross Profit Margin -- -- 87.11% 91.37% --
 
R&D Expenses $5M $13.4M $22.8M $44.9M $22.9M
Selling, General & Admin $3.9M $14.9M $40.8M $52.2M $17.1M
Other Inc / (Exp) $1K -$59K -$689K $171K $157K
Operating Expenses $8.6M $28.3M $63.7M $97.2M $40M
Operating Income -$8.6M -$28.3M -$44.6M $1.9M -$40.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.6M -$28.3M -$42.1M $6.5M -$38.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $579K $1.7M -$635K
Net Income to Company -- -$28.3M -$42.7M $4.7M -$37.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.6M -$28.3M -$42.7M $4.7M -$37.5M
 
Basic EPS (Cont. Ops) -$0.19 -$0.51 -$0.65 $0.07 -$0.55
Diluted EPS (Cont. Ops) -$0.19 -$0.51 -$0.65 $0.07 -$0.55
Weighted Average Basic Share $46M $55.2M $65.5M $67.6M $68.6M
Weighted Average Diluted Share $46M $55.2M $65.5M $69.5M $68.6M
 
EBITDA -$8.6M -$28.3M -$44.4M $2.2M -$40.5M
EBIT -$8.6M -$28.3M -$44.6M $1.9M -$40.7M
 
Revenue (Reported) -- -- $21.9M $108.4M -$665K
Operating Income (Reported) -$8.6M -$28.3M -$44.6M $1.9M -$40.7M
Operating Income (Adjusted) -$8.6M -$28.3M -$44.6M $1.9M -$40.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $380.8M $87.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $25.4M --
Gross Profit -- -- $19.2M $355.3M -$37.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $44M $93.5M $128.2M $140.3M
Selling, General & Admin -- $38.9M $127.1M $188.4M $114.3M
Other Inc / (Exp) $1K -$5.3M -$551K -$660K -$24.1M
Operating Expenses -- $82.7M $220.6M $316.5M $254.6M
Operating Income -- -$82.7M -$201.3M $38.8M -$291.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$87.9M -$197.6M $54.3M -$302.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $774K $5M -$393K
Net Income to Company -- -$87.9M -$198.4M $49.3M -$301.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$87.9M -$198.4M $49.3M -$301.7M
 
Basic EPS (Cont. Ops) -- -$1.73 -$3.43 $0.73 -$4.44
Diluted EPS (Cont. Ops) -- -$1.73 -$3.43 $0.70 -$4.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$82.6M -$200.9M $39.9M -$291M
EBIT -- -$82.7M -$201.3M $38.8M -$291.9M
 
Revenue (Reported) -- -- -- $380.8M $87.4M
Operating Income (Reported) -- -$82.7M -$201.3M $38.8M -$291.9M
Operating Income (Adjusted) -- -$82.7M -$201.3M $38.8M -$291.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- $22.2M $380.8M $87.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $3M $25.4M $124.6M --
Gross Profit -- $19.2M $355.3M -$37.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $44M $93.5M $128.2M $140.3M --
Selling, General & Admin $38.9M $127.1M $188.4M $114.3M --
Other Inc / (Exp) -$5.3M -$551K -$660K -$24.1M --
Operating Expenses $82.7M $220.6M $316.5M $254.6M --
Operating Income -$82.7M -$201.3M $38.8M -$291.9M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$87.9M -$197.6M $54.3M -$302.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $774K $5M -$393K --
Net Income to Company -$87.9M -$198.4M $49.3M -$301.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$87.9M -$198.4M $49.3M -$301.7M --
 
Basic EPS (Cont. Ops) -$1.73 -$3.43 $0.73 -$4.44 --
Diluted EPS (Cont. Ops) -$1.73 -$3.43 $0.70 -$4.44 --
Weighted Average Basic Share $202.3M $233.9M $268.9M $272.6M --
Weighted Average Diluted Share $202.3M $233.9M $280.3M $272.6M --
 
EBITDA -$82.6M -$200.9M $39.9M -$291M --
EBIT -$82.7M -$201.3M $38.8M -$291.9M --
 
Revenue (Reported) -- $22.2M $380.8M $87.4M --
Operating Income (Reported) -$82.7M -$201.3M $38.8M -$291.9M --
Operating Income (Adjusted) -$82.7M -$201.3M $38.8M -$291.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $12.9M $50.2M $62.5M $170.2M $77.4M
Short Term Investments -- $45.9M $284.4M $201.2M $99.1M
Accounts Receivable, Net -- -- $15.3M $40.1M $447K
Inventory -- -- $9.8M $38.3M --
Prepaid Expenses $762K -- -- -- --
Other Current Assets -- $5.4M $10.1M $14.9M $12.5M
Total Current Assets $13.6M $105M $382.1M $464.7M $189.4M
 
Property Plant And Equipment $151K $474K $8.1M $6.4M $2.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $314K $189K $1.2M $46.4M $1.5M
Total Assets $14.1M $105.6M $391.5M $517.5M $193.6M
 
Accounts Payable $3.6M $4.4M $6.3M $22.1M $2.9M
Accrued Expenses $1.9M $8.7M $23.1M $40.9M $14M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $2M $2.3M $1.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.3M $17.4M $46.6M $82M $28.4M
 
Long-Term Debt $1.4M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $80.8M $256.8M $50.8M $84M $28.9M
 
Common Stock $1K $1K $7K $7K $7K
Other Common Equity Adj -- $9K -$86K $197K -$92K
Common Equity -$66.7M -$151.2M $340.6M $433.4M $164.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$66.7M -$151.2M $340.6M $433.4M $164.8M
 
Total Liabilities and Equity $14.1M $105.6M $391.5M $517.5M $193.6M
Cash and Short Terms $12.9M $96.1M $346.9M $371.4M $176.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $12.9M $50.2M $62.5M $170.2M $77.4M
Short Term Investments -- $45.9M $284.4M $201.2M $99.1M
Accounts Receivable, Net -- -- $15.3M $40.1M $447K
Inventory -- -- $9.8M $38.3M --
Prepaid Expenses $762K -- -- -- --
Other Current Assets -- $5.4M $10.1M $14.9M $12.5M
Total Current Assets $13.6M $105M $382.1M $464.7M $189.4M
 
Property Plant And Equipment $151K $474K $8.1M $6.4M $2.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $314K $189K $1.2M $46.4M $1.5M
Total Assets $14.1M $105.6M $391.5M $517.5M $193.6M
 
Accounts Payable $3.6M $4.4M $6.3M $22.1M $2.9M
Accrued Expenses $1.9M $8.7M $23.1M $40.9M $14M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $2M $2.3M $1.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.3M $17.4M $46.6M $82M $28.4M
 
Long-Term Debt $1.4M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $80.8M $256.8M $50.8M $84M $28.9M
 
Common Stock $1K $1K $7K $7K $7K
Other Common Equity Adj -- $9K -$86K $197K -$92K
Common Equity -- -- -- -- --
Total Preferred Equity -- $209K -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$66.7M -$151.2M $340.6M $433.4M $164.8M
 
Total Liabilities and Equity $14.1M $105.6M $391.5M $517.5M $193.6M
Cash and Short Terms $12.9M $96.1M $346.9M $371.4M $176.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$42.3M -$87.9M -$198.4M $49.3M -$301.7M
Depreciation & Amoritzation $1K $52K $487K $1.1M $904K
Stock-Based Compensation $243K $3.1M $21.7M $37.2M $33M
Change in Accounts Receivable -- -$144K -$14.8M -$24.7M $39.6M
Change in Inventories -- -- -$9.8M -$73.1M -$9.3M
Cash From Operations -$36.7M -$74.8M -$179.9M $11.9M -$167.6M
 
Capital Expenditures -- -- $2.5M $1.2M $157K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$151K -$46.4M -$239M $92.1M $75.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $16.8M $26.2M -- -- --
Long-Term Debt Repaid -- -$263K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.7M -$2.8M -$3.5M -$1.8M
Cash From Financing $46.8M $158.5M $431.8M $3.5M $348K
 
Beginning Cash (CF) $3.1M $13.1M $50.4M $63.2M $170.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10M $37.3M $12.9M $107.5M -$91.6M
Ending Cash (CF) $13.1M $50.4M $63.2M $170.9M $78.8M
 
Levered Free Cash Flow -$36.8M -$75.2M -$182.4M $10.7M -$167.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$28.3M -$42.7M $4.7M -$37.5M
Depreciation & Amoritzation -- $22K $182K $301K $160K
Stock-Based Compensation -- $1.1M $6.1M $9.5M $6.7M
Change in Accounts Receivable -- -$144K -$14.6M -$11.1M $980K
Change in Inventories -- -- -$9.2M -$26.5M --
Cash From Operations -- -$28.2M -$49.7M $13.6M -$59M
 
Capital Expenditures -- -- $620K $356K $20K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $2.8M -$228.2M $20.9M $65M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$263K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.2M -$1.3M -$117K -$38K
Cash From Financing -- -$1.1M $232.2M $230K $110K
 
Beginning Cash (CF) -- $76.9M $108.5M $136M $73.3M
Foreign Exchange Rate Adjustment -- $9K $507K $237K -$525K
Additions / Reductions -- -$26.5M -$45.7M $34.7M $6.1M
Ending Cash (CF) -- $50.4M $63.2M $170.9M $78.8M
 
Levered Free Cash Flow -- -$28.4M -$50.3M $13.2M -$59M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$87.9M -$198.4M $49.3M -$301.7M
Depreciation & Amoritzation -- $52K $487K $1.1M $904K
Stock-Based Compensation -- $3.1M $21.7M $37.2M $33M
Change in Accounts Receivable -- -$144K -$14.8M -$24.7M $39.6M
Change in Inventories -- -- -$9.8M -$73.1M -$9.3M
Cash From Operations -- -$74.8M -$179.9M $11.9M -$167.6M
 
Capital Expenditures -- -- $1.1M $1.2M $157K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$46.4M -$239M $92.1M $75.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $26.2M -- -- --
Long-Term Debt Repaid -- -$263K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2.8M -$3.5M -$1.8M
Cash From Financing -- $158.5M $431.8M $3.5M $348K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $37.3M $12.9M $107.5M -$91.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$75.2M -$182.4M $10.7M -$167.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$87.9M -$198.4M $49.3M -$301.7M --
Depreciation & Amoritzation $52K $487K $1.1M $904K --
Stock-Based Compensation $3.1M $21.7M $37.2M $33M --
Change in Accounts Receivable -$144K -$14.8M -$24.7M $39.6M --
Change in Inventories -- -$9.8M -$73.1M -$9.3M --
Cash From Operations -$74.8M -$179.9M $11.9M -$167.6M --
 
Capital Expenditures -- $1.1M $1.2M $157K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$46.4M -$239M $92.1M $75.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $26.2M -- -- -- --
Long-Term Debt Repaid -$263K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.7M -$2.8M -$3.5M -$1.8M --
Cash From Financing $158.5M $431.8M $3.5M $348K --
 
Beginning Cash (CF) $131.6M $337.5M $563M $491.2M --
Foreign Exchange Rate Adjustment $13K -$65K $160K -$438K --
Additions / Reductions $37.3M $12.9M $107.5M -$91.6M --
Ending Cash (CF) $168.9M $350.4M $670.7M $399.1M --
 
Levered Free Cash Flow -$75.2M -$182.4M $10.7M -$167.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Chevron Acquire Hess?
Will Chevron Acquire Hess?

Long-time Buffett favorite in the energy sector Chevron (NYSE:CVX) is…

Why Did Progressive Stock Go Down?
Why Did Progressive Stock Go Down?

Shares of insurance giant Progressive (NYSE:PGR) have fallen considerably over…

Why Did StoneCo Stock Go Up So Much?
Why Did StoneCo Stock Go Up So Much?

Brazilian fintech company StoneCo (NASDAQ:STNE) has been on a tear…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
47
RGC alert for Mar 25

Regencell Bioscience Holdings [RGC] is up 4.9% over the past day.

Buy
54
AZEK alert for Mar 25

The AZEK [AZEK] is up 1.01% over the past day.

Sell
36
MPTI alert for Mar 25

M-Tron Industries [MPTI] is up 7.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock