Financhill
Sell
38

ALVO Quote, Financials, Valuation and Earnings

Last price:
$9.68
Seasonality move :
-15.26%
Day range:
$9.59 - $10.40
52-week range:
$7.35 - $14.65
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.30x
P/B ratio:
--
Volume:
505.9K
Avg. volume:
178.1K
1-year change:
-28.82%
Market cap:
$2.9B
Revenue:
$489.7M
EPS (TTM):
-$0.87
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $66.6M $36.8M $83M $91.4M $489.7M
Revenue Growth (YoY) 108.71% -44.8% 125.79% 10.12% 435.56%
 
Cost of Revenues -- -- $64.1M $160.9M $185.3M
Gross Profit $66.6M $36.8M $18.9M -$69.4M $304.4M
Gross Profit Margin -- -- 22.8% -75.93% 62.16%
 
R&D Expenses $148.1M $191M $180.6M $210.8M $171.3M
Selling, General & Admin $58.9M $84.1M $183.4M $73M $61.5M
Other Inc / (Exp) -$53.7M $200.8M -$114.7M -$166.2M -$134.2M
Operating Expenses $204.2M $272.2M $365.4M $285.4M $234.7M
Operating Income -$137.5M -$235.5M -$346.4M -$354.9M $69.6M
 
Net Interest Expenses $100.5M $114.5M $90.5M $130M $153M
EBT. Incl. Unusual Items -$291.8M -$149.2M -$551.6M -$651M -$217.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$121.7M -$47.7M -$38.1M -$99.3M $14.3M
Net Income to Company -$170M -$101.5M -$513.6M -$551.7M -$231.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$170M -$101.5M -$513.6M -$551.7M -$231.9M
 
Basic EPS (Cont. Ops) -$1.54 -$0.92 -$2.60 -$2.43 -$0.87
Diluted EPS (Cont. Ops) -$1.54 -$0.92 -$2.60 -$2.43 -$0.87
Weighted Average Basic Share $110.7M $110.7M $197.7M $227.3M $267.9M
Weighted Average Diluted Share $243.6M $110.7M $197.7M $227.3M $267.9M
 
EBITDA -$177.9M -$18M -$453.8M -$493.7M -$32.3M
EBIT -$194.3M -$36.2M -$474.2M -$517.9M -$63.6M
 
Revenue (Reported) $66.6M $36.8M $83M $91.4M $489.7M
Operating Income (Reported) -$137.5M -$235.5M -$346.4M -$354.9M $69.6M
Operating Income (Adjusted) -$194.3M -$36.2M -$474.2M -$517.9M -$63.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $34.8M $23.9M $53.4M $151.2M
Revenue Growth (YoY) -- -- -31.37% 123.78% 183.21%
 
Cost of Revenues -- -- $28.7M $56.4M $80.3M
Gross Profit -- $34.8M -$4.9M -$3M $70.9M
Gross Profit Margin -- -- -20.43% -5.67% 46.87%
 
R&D Expenses -- $44.4M $47.5M $58M $40.3M
Selling, General & Admin -- -$22.2M $26.9M $14.5M $15M
Other Inc / (Exp) -- $196.7M -$144.4M -$163.1M -$63.5M
Operating Expenses -- $20.2M $75.9M $74.1M $57.4M
Operating Income -- $14.5M -$80.8M -$77.2M $13.5M
 
Net Interest Expenses -- -- $118.6M $68.6M $64.4M
EBT. Incl. Unusual Items -- $254M -$343.8M -$308.8M -$44.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $261K -$23.3M -$32.2M $22.5M
Net Income to Company -- -- -$320.5M -$276.6M -$67M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $253.8M -$320.5M -$276.6M -$67M
 
Basic EPS (Cont. Ops) -- $2.29 -$1.60 -$1.22 -$0.24
Diluted EPS (Cont. Ops) -- $1.04 -$1.60 -$1.22 -$0.24
Weighted Average Basic Share -- $110.7M $211.7M $226.8M $286.5M
Weighted Average Diluted Share -- $243.6M $211.7M $226.8M $286.5M
 
EBITDA -- $214.2M -$330.2M -$276.7M -$120M
EBIT -- $209.6M -$335.5M -$283.5M -$128.1M
 
Revenue (Reported) -- $34.8M $23.9M $53.4M $151.2M
Operating Income (Reported) -- $14.5M -$80.8M -$77.2M $13.5M
Operating Income (Adjusted) -- $209.6M -$335.5M -$283.5M -$128.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $83M $91.4M $489.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $64.1M $160.9M $185.3M
Gross Profit -- -- $18.9M -$69.4M $304.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $180.6M $210.8M $171.3M
Selling, General & Admin -- -- $183.4M $73M $61.5M
Other Inc / (Exp) -- $270.3M -$114.7M -$166.2M -$134.2M
Operating Expenses -- -- $365.4M $285.4M $234.7M
Operating Income -- -- -$346.4M -$354.9M $69.6M
 
Net Interest Expenses -- -- $90.5M $130M $153M
EBT. Incl. Unusual Items -- -- -$551.6M -$651M -$217.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$38.1M -$99.3M $14.3M
Net Income to Company -- -- -$513.6M -$551.7M -$231.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$513.6M -$551.7M -$231.9M
 
Basic EPS (Cont. Ops) -- -- -$2.33 -$2.43 -$0.87
Diluted EPS (Cont. Ops) -- -- -$2.33 -$2.43 -$0.87
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -$453.8M -$493.7M -$32.3M
EBIT -- -- -$474.2M -$517.9M -$63.6M
 
Revenue (Reported) -- -- $83M $91.4M $489.7M
Operating Income (Reported) -- -- -$346.4M -$354.9M $69.6M
Operating Income (Adjusted) -- -- -$474.2M -$517.9M -$63.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $34.8M $83M $91.4M $489.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $64.1M $160.9M $185.3M --
Gross Profit $34.8M $18.9M -$69.4M $304.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $100.6M $180.6M $210.8M $171.3M --
Selling, General & Admin -$2.2M $183.4M $73M $61.5M --
Other Inc / (Exp) $270.3M -$114.7M -$166.2M -$134.2M --
Operating Expenses $95.8M $365.4M $285.4M $234.7M --
Operating Income -$61M -$346.4M -$354.9M $69.6M --
 
Net Interest Expenses -- $163.6M $280.9M $261M --
EBT. Incl. Unusual Items $150.7M -$551.6M -$651M -$217.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$21.8M -$38.1M -$99.3M $14.3M --
Net Income to Company -- -$513.6M -$551.7M -$231.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $172.4M -$513.6M -$551.7M -$231.9M --
 
Basic EPS (Cont. Ops) $1.56 -$2.33 -$2.43 -$0.87 --
Diluted EPS (Cont. Ops) $0.31 -$2.33 -$2.43 -$0.87 --
Weighted Average Basic Share $221.3M $918.3M $909M $1.1B --
Weighted Average Diluted Share $487.3M $918.3M $909M $1.1B --
 
EBITDA $218.5M -$453.8M -$493.7M -$32.3M --
EBIT $209.3M -$474.2M -$517.9M -$63.6M --
 
Revenue (Reported) $34.8M $83M $91.4M $489.7M --
Operating Income (Reported) -$61M -$346.4M -$354.9M $69.6M --
Operating Income (Adjusted) $209.3M -$474.2M -$517.9M -$63.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $31.7M $17.6M $66.4M $11.2M $51.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $583K $29.4M $33M $41.3M $160.2M
Inventory $9.6M $39.1M $71.5M $74.4M $127.9M
Prepaid Expenses $5.9M $9.3M $20.6M $22M $24M
Other Current Assets -- -- -- -- $48.1M
Total Current Assets $86.2M $119.8M $230.7M $194.8M $455M
 
Property Plant And Equipment $177M $205.3M $268.1M $356.6M $409.7M
Long-Term Investments $56.7M $55.3M $48.6M $18.5M --
Goodwill $13.4M $12.4M $11.6M $12.1M $11.3M
Other Intangibles $6.3M $21.5M $25.7M $19.1M $20.6M
Other Long-Term Assets $10.8M $11.8M $31M $28.4M $3.6M
Total Assets $474.4M $598M $828.4M $950.1M $1.2B
 
Accounts Payable $12M $28.6M $49.2M $80.6M $67.1M
Accrued Expenses $16.4M $34.5M $36.6M $56M $52.8M
Current Portion Of Long-Term Debt $2.5M $2.8M $19.9M $38M $32.7M
Current Portion Of Capital Lease Obligations $5.5M $7.3M $5.2M $9.7M $9.5M
Other Current Liabilities -- -- -- -- $59.4M
Total Current Liabilities $51M $111.8M $167.3M $261M $193.4M
 
Long-Term Debt $565.4M $398.1M $744.7M $922.1M $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $733.6M $1.4B $1.9B $1.6B
 
Common Stock $73K $135K $2.1M $2.3M $2.8M
Other Common Equity Adj -- -- $30.6M $42.9M $17.3M
Common Equity -$867.2M -$135.6M -$564.4M -$932.5M -$412.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$867.2M -$135.6M -$564.4M -$932.5M -$412.8M
 
Total Liabilities and Equity $474.4M $598M $828.4M $950.1M $1.2B
Cash and Short Terms $31.7M $17.6M $66.4M $11.2M $51.4M
Total Debt $567.9M $400.9M $764.6M $960.2M $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $17.6M $66.4M $11.2M $51.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $29.4M $33M $41.3M $160.2M
Inventory -- $39.1M $71.5M $74.4M $127.9M
Prepaid Expenses -- $9.3M $20.6M $22M $24M
Other Current Assets -- -- -- -- $48.1M
Total Current Assets -- $119.8M $230.7M $194.8M $455M
 
Property Plant And Equipment -- $205.3M $268.1M $356.6M $409.7M
Long-Term Investments -- $55.3M $48.6M $18.5M --
Goodwill -- $12.4M $11.6M $12.1M $11.3M
Other Intangibles -- $21.5M $25.7M $19.1M $20.6M
Other Long-Term Assets -- $11.8M $31M $28.4M $3.6M
Total Assets -- $598M $828.4M $950.1M $1.2B
 
Accounts Payable -- $28.6M $49.2M $80.6M $67.1M
Accrued Expenses -- $34.5M $36.6M $56M $52.8M
Current Portion Of Long-Term Debt -- $2.8M $19.9M $38M $32.7M
Current Portion Of Capital Lease Obligations -- $7.3M $5.2M $9.7M $9.5M
Other Current Liabilities -- -- -- -- $59.4M
Total Current Liabilities -- $111.8M $167.3M $261M $193.4M
 
Long-Term Debt -- $398.1M $744.7M $922.1M $1B
Capital Leases -- -- -- -- --
Total Liabilities -- $733.6M $1.4B $1.9B $1.6B
 
Common Stock -- $135K $2.1M $2.3M $2.8M
Other Common Equity Adj -- -- $30.6M $42.9M $17.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$135.6M -$564.4M -$932.5M -$412.8M
 
Total Liabilities and Equity -- $598M $828.4M $950.1M $1.2B
Cash and Short Terms -- $17.6M $66.4M $11.2M $51.4M
Total Debt -- $400.9M $764.6M $960.2M $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$170M -$101.5M -$513.6M -$551.7M -$231.9M
Depreciation & Amoritzation $16.4M $18.2M $20.4M $24.2M $31.3M
Stock-Based Compensation -- -- $10.3M $18M $7.6M
Change in Accounts Receivable $10.1M -$13.5M -$13.2M -$24.8M -$164.2M
Change in Inventories -$3.3M -$29.4M -$32.4M -$11.3M -$50M
Cash From Operations -$74.3M -$228.2M -$312.4M -$312.2M -$236.8M
 
Capital Expenditures $12M $40.6M $49M $46.5M $57M
Cash Acquisitions -- -- -- -- $12M
Cash From Investing -$16.9M -$40.6M -$63.5M -$46.3M -$18.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $30M $113.8M $353.7M $278.8M $920.8M
Long-Term Debt Repaid -$9M -$44.8M -$95.9M -$107.6M -$768.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $157.3M -$13.1M -$10M
Cash From Financing $55.4M $254.8M $424.9M $301.3M $297.3M
 
Beginning Cash (CF) $67.4M $31.7M $17.6M $66.4M $11.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35.8M -$14M $49M -$57.2M $41.6M
Ending Cash (CF) $31.7M $17.6M $66.4M $11.2M $51.4M
 
Levered Free Cash Flow -$86.3M -$268.8M -$361.4M -$358.7M -$293.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -$320.5M -$276.6M -$67M
Depreciation & Amoritzation -- -- $5.3M $6.7M $8.2M
Stock-Based Compensation -- -- $4.6M $2.8M -$255K
Change in Accounts Receivable -- -- -$9.4M -$37.9M -$77.2M
Change in Inventories -- -- -$4M -$779K -$2.9M
Cash From Operations -- -- -$64.4M -$67.2M -$39.2M
 
Capital Expenditures -- -- $10.5M $10.5M $31.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$10.5M -$10.5M -$31.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $227.1M $33.9M $20M
Long-Term Debt Repaid -- -- -$86.7M -$4.3M -$15.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$21.9M -$9M --
Cash From Financing -- -- $128.4M $20.7M $4.3M
 
Beginning Cash (CF) -- -- $12.8M $68.3M $118.3M
Foreign Exchange Rate Adjustment -- -- $54K -$194K -$888K
Additions / Reductions -- -- $53.5M -$57M -$66M
Ending Cash (CF) -- -- $66.4M $11.2M $51.4M
 
Levered Free Cash Flow -- -- -$74.8M -$77.6M -$70.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -$513.6M -$551.7M -$231.9M
Depreciation & Amoritzation -- -- $20.4M $24.2M $31.3M
Stock-Based Compensation -- -- $10.3M $18M $7.6M
Change in Accounts Receivable -- -- -$13.2M -$24.8M -$164.2M
Change in Inventories -- -- -$32.4M -$11.3M -$50M
Cash From Operations -- -- -$312.4M -$312.2M -$236.8M
 
Capital Expenditures -- -- $49M $46.5M $57M
Cash Acquisitions -- -- -- -- $12M
Cash From Investing -- -- -$63.5M -$46.3M -$18.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $353.7M $278.8M $920.8M
Long-Term Debt Repaid -- -- -$95.9M -$107.6M -$768.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$13.1M -$10M
Cash From Financing -- -- $424.9M $301.3M $297.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $49M -$57.2M $41.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$361.4M -$358.7M -$293.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -$513.6M -$551.7M -$231.9M --
Depreciation & Amoritzation -- $20.4M $24.2M $31.3M --
Stock-Based Compensation -- $10.3M $18M $7.6M --
Change in Accounts Receivable -- -$13.2M -$24.8M -$164.2M --
Change in Inventories -- -$32.4M -$11.3M -$50M --
Cash From Operations -- -$312.4M -$312.2M -$236.8M --
 
Capital Expenditures -- $49M $46.5M $57M --
Cash Acquisitions -- -- -- $12M --
Cash From Investing -- -$63.5M -$46.3M -$18.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $353.7M $278.8M $920.8M --
Long-Term Debt Repaid -- -$95.9M -$107.6M -$768.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $157.3M -$13.1M -$10M --
Cash From Financing -- $424.9M $301.3M $297.3M --
 
Beginning Cash (CF) -- $180M $311.1M $205.2M --
Foreign Exchange Rate Adjustment -- -$113K $1.9M -$1.3M --
Additions / Reductions -- $49M -$57.2M $41.6M --
Ending Cash (CF) -- $228.8M $255.8M $245.5M --
 
Levered Free Cash Flow -- -$361.4M -$358.7M -$293.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Are We Heading Toward a Recession?
Are We Heading Toward a Recession?

Fears of a recession in 2025 grew at the end…

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock