Financhill
Sell
29

AEHR Quote, Financials, Valuation and Earnings

Last price:
$24.48
Seasonality move :
0.92%
Day range:
$22.66 - $24.48
52-week range:
$6.27 - $34.35
Dividend yield:
0%
P/E ratio:
19.45x
P/S ratio:
12.83x
P/B ratio:
6.00x
Volume:
803.2K
Avg. volume:
1.8M
1-year change:
103.66%
Market cap:
$734.6M
Revenue:
$59M
EPS (TTM):
-$0.22
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $16.6M $50.8M $65M $66.2M $59M
Revenue Growth (YoY) -25.53% 206.2% 27.8% 1.94% -10.95%
 
Cost of Revenues $10.6M $27.2M $32.2M $33.7M $35M
Gross Profit $6M $23.7M $32.7M $32.5M $23.9M
Gross Profit Margin 36.34% 46.56% 50.41% 49.15% 40.59%
 
R&D Expenses $3.7M $5.8M $7.1M $8.7M $10.5M
Selling, General & Admin $6.6M $10M $12.2M $13.7M $18.3M
Other Inc / (Exp) $2M $1.7M -$3K -$8K -$879K
Operating Expenses $10.2M $15.9M $19.4M $22.5M $28.2M
Operating Income -$4.2M $7.8M $13.4M $10.1M -$4.3M
 
Net Interest Expenses $46K -- -- -- --
EBT. Incl. Unusual Items -$2.2M $9.5M $14.6M $12.5M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$177K $91K $60K -$20.7M -$381K
Net Income to Company -$2M $9.5M $14.6M $33.2M -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M $9.5M $14.6M $33.2M -$3.9M
 
Basic EPS (Cont. Ops) -$0.09 $0.36 $0.52 $1.15 -$0.13
Diluted EPS (Cont. Ops) -$0.09 $0.34 $0.50 $1.12 -$0.13
Weighted Average Basic Share $23.5M $26M $27.8M $28.8M $29.6M
Weighted Average Diluted Share $23.5M $27.8M $29.2M $29.6M $29.6M
 
EBITDA -$3.9M $8.1M $13.8M $11.4M -$925K
EBIT -$4.2M $7.8M $13.4M $10.1M -$4.3M
 
Revenue (Reported) $16.6M $50.8M $65M $66.2M $59M
Operating Income (Reported) -$4.2M $7.8M $13.4M $10.1M -$4.3M
Operating Income (Adjusted) -$4.2M $7.8M $13.4M $10.1M -$4.3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $5.6M $10.7M $20.6M $13.1M $11M
Revenue Growth (YoY) 180.62% 89% 93.27% -36.39% -16.39%
 
Cost of Revenues $3.4M $6.2M $10.6M $6M $7.3M
Gross Profit $2.3M $4.5M $10M $7.1M $3.7M
Gross Profit Margin 40.4% 41.99% 48.4% 53.95% 33.91%
 
R&D Expenses $1.3M $1.5M $2.5M $2.4M $2.8M
Selling, General & Admin $2M $2.5M $3.4M $4.6M $4.7M
Other Inc / (Exp) $1.7M $24K -$6K -$26K --
Operating Expenses $3.3M $4M $5.9M $6.9M $7.6M
Operating Income -$993K $458K $4.1M $159K -$3.8M
 
Net Interest Expenses $9K -- -- -- --
EBT. Incl. Unusual Items $719K $603K $4.7M $814K -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23K $14K $16K $154K -$752K
Net Income to Company $696K $589K $4.7M $660K -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $696K $589K $4.7M $660K -$2.1M
 
Basic EPS (Cont. Ops) $0.03 $0.02 $0.16 $0.02 -$0.07
Diluted EPS (Cont. Ops) $0.03 $0.02 $0.16 $0.02 -$0.07
Weighted Average Basic Share $24M $27.2M $28.6M $29.1M $29.9M
Weighted Average Diluted Share $25.4M $28.8M $29.6M $29.6M $29.9M
 
EBITDA -$920K $547K $4.3M $725K -$2.9M
EBIT -$993K $458K $4.1M $159K -$3.8M
 
Revenue (Reported) $5.6M $10.7M $20.6M $13.1M $11M
Operating Income (Reported) -$993K $458K $4.1M $159K -$3.8M
Operating Income (Adjusted) -$993K $458K $4.1M $159K -$3.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $20.2M $55.9M $74.9M $58.7M $56.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.1M $30M $36.7M $29.1M $36.2M
Gross Profit $8.1M $25.9M $38.2M $29.6M $20.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1M $6M $8.1M $8.6M $11M
Selling, General & Admin $7M $10.6M $13.1M $14.9M $18.4M
Other Inc / (Exp) $1.7M $31K -$33K -$28K --
Operating Expenses $11.1M $16.6M $21.2M $23.5M $29.4M
Operating Income -$3M $9.3M $17M $6.1M -$8.8M
 
Net Interest Expenses $42K $1K -- -- --
EBT. Incl. Unusual Items -$1.4M $9.4M $18.7M $8.6M -$7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61K $82K $62K -$20.6M -$1.3M
Net Income to Company -$1.4M $9.3M $18.6M $29.1M -$6.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M $9.3M $18.6M $29.1M -$6.7M
 
Basic EPS (Cont. Ops) -$0.06 $0.35 $0.66 $1.01 -$0.22
Diluted EPS (Cont. Ops) -$0.06 $0.33 $0.63 $0.99 -$0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.7M $9.6M $17.5M $7.6M -$5.1M
EBIT -$3M $9.3M $17M $6.1M -$8.8M
 
Revenue (Reported) $20.2M $55.9M $74.9M $58.7M $56.8M
Operating Income (Reported) -$3M $9.3M $17M $6.1M -$8.8M
Operating Income (Adjusted) -$3M $9.3M $17M $6.1M -$8.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $5.6M $10.7M $20.6M $13.1M $11M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4M $6.2M $10.6M $6M $7.3M
Gross Profit $2.3M $4.5M $10M $7.1M $3.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M $1.5M $2.5M $2.4M $2.8M
Selling, General & Admin $2M $2.5M $3.4M $4.6M $4.7M
Other Inc / (Exp) $1.7M $24K -$6K -$26K --
Operating Expenses $3.3M $4M $5.9M $6.9M $7.6M
Operating Income -$993K $458K $4.1M $159K -$3.8M
 
Net Interest Expenses $9K -- -- -- --
EBT. Incl. Unusual Items $719K $603K $4.7M $814K -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23K $14K $16K $154K -$752K
Net Income to Company $696K $589K $4.7M $660K -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $696K $589K $4.7M $660K -$2.1M
 
Basic EPS (Cont. Ops) $0.03 $0.02 $0.16 $0.02 -$0.07
Diluted EPS (Cont. Ops) $0.03 $0.02 $0.16 $0.02 -$0.07
Weighted Average Basic Share $24M $27.2M $28.6M $29.1M $29.9M
Weighted Average Diluted Share $25.4M $28.8M $29.6M $29.6M $29.9M
 
EBITDA -$920K $547K $4.3M $725K -$2.9M
EBIT -$993K $458K $4.1M $159K -$3.8M
 
Revenue (Reported) $5.6M $10.7M $20.6M $13.1M $11M
Operating Income (Reported) -$993K $458K $4.1M $159K -$3.8M
Operating Income (Adjusted) -$993K $458K $4.1M $159K -$3.8M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $4.6M $31.5M $47.9M $49.2M $25.2M
Short Term Investments -- -- $17.9M -- --
Accounts Receivable, Net $5.2M $12.9M $16.6M $10M $17.8M
Inventory $8.8M $15.1M $23.9M $37.5M $42M
Prepaid Expenses -- -- -- -- --
Other Current Assets $551K $613K $621K $1.4M $8.1M
Total Current Assets $19.2M $60M $89M $97.8M $88.8M
 
Property Plant And Equipment $2.3M $2.1M $8.9M $9M $18.6M
Long-Term Investments -- $80K $150K $200K $200K
Goodwill -- -- -- -- $10.7M
Other Intangibles -- -- -- -- $10.8M
Other Long-Term Assets $198K $201K $231K $304K $546K
Total Assets $21.7M $62.3M $98.1M $127.9M $148.5M
 
Accounts Payable $2.9M $4.2M $9.2M $5.3M $6.7M
Accrued Expenses $2.2M $3.2M $4.1M $3.1M $3.8M
Current Portion Of Long-Term Debt $1.7M -- -- -- --
Current Portion Of Capital Lease Obligations $737K $794K $137K $465K $909K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.1M $11M $16.3M $10.5M $15.6M
 
Long-Term Debt -- $212K $6.2M $5.7M $9.9M
Capital Leases -- -- -- -- --
Total Liabilities $10.2M $11.3M $22.5M $16.3M $25.6M
 
Common Stock $237K $271K $285K $289K $299K
Other Common Equity Adj -$28K -$105K -$155K -$158K -$126K
Common Equity $11.4M $51M $75.6M $111.6M $122.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.4M $51M $75.6M $111.6M $122.9M
 
Total Liabilities and Equity $21.7M $62.3M $98.1M $127.9M $148.5M
Cash and Short Terms $4.6M $31.5M $47.9M $49.2M $25.2M
Total Debt $3.1M $212K $6.2M $5.7M $9.9M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $6.5M $36.1M $51M $37.8M $24.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.3M $5.1M $13.2M $8.6M $14.6M
Inventory $10.1M $17.2M $31.6M $43M $41.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $759K $833K $540K $3.6M --
Total Current Assets $21.7M $59.3M $96.2M $92.9M $84.1M
 
Property Plant And Equipment $2.1M $2.1M $9M $9.8M $18.4M
Long-Term Investments $80K $80K $150K $200K $200K
Goodwill -- -- -- $10.4M --
Other Intangibles -- -- -- $11.9M --
Other Long-Term Assets $189K $187K $222K $2.6M --
Total Assets $24M $61.6M $105.5M $145.9M $144.1M
 
Accounts Payable $2.8M $3.4M $8.3M $5.6M $3.4M
Accrued Expenses $2M $2.5M $4.5M $5.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $750K $741K $275K $827K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.8M $9.9M $19.3M $15.4M $11.9M
 
Long-Term Debt $813K $73K $6M $5.9M $9.7M
Capital Leases -- -- -- -- --
Total Liabilities $9.8M $10.1M $25.3M $23.4M $21.7M
 
Common Stock $245K $274K $288K $295K $300K
Other Common Equity Adj -$64K -$150K -$141K -$134K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.2M $51.5M $80.1M $122.5M $122.4M
 
Total Liabilities and Equity $24M $61.6M $105.5M $145.9M $144.1M
Cash and Short Terms $6.5M $36.1M $51M $37.8M $24.5M
Total Debt $1.6M $73K $6M $5.9M $9.7M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -$2M $9.5M $14.6M $33.2M -$3.9M
Depreciation & Amoritzation $328K $307K $450K $1.4M $3.4M
Stock-Based Compensation $1.1M $3M $2.7M $2.5M $5.2M
Change in Accounts Receivable -$1.4M -$7.8M -$3.8M $6.8M -$3M
Change in Inventories -$972K -$6.7M -$9.5M -$13.7M -$2.4M
Cash From Operations -$2.7M $1.5M $10M $1.8M -$7.4M
 
Capital Expenditures $227K $416K $1.4M $749K $5M
Cash Acquisitions -- -- -- -- $11.1M
Cash From Investing -$227K -$416K -$18.7M $17.3M -$16.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.4M -- -- --
Repurchase of Common Stock -$20K $429K $2.1M $1.6M $784K
Other Financing Activities -- -$429K -$2.1M -$1.6M -$784K
Cash From Financing $2M $25.8M $7.3M $139K $625K
 
Beginning Cash (CF) $5.5M $31.5M $30.1M $49.2M $25.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$968K $26.9M -$1.4M $19.1M -$22.8M
Ending Cash (CF) $4.7M $58.4M $28.7M $68.2M $2.4M
 
Levered Free Cash Flow -$2.9M $1.1M $8.6M $1M -$12.4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $696K $589K $4.7M $660K -$2.1M
Depreciation & Amoritzation $73K $89K $138K $566K $922K
Stock-Based Compensation $588K $710K $522K $870K $1.7M
Change in Accounts Receivable $895K $7.6M $3.4M $2.6M $1.1M
Change in Inventories -$1.3M -$2.3M -$7.7M -$2.9M $218K
Cash From Operations $1.9M $5.5M $3.9M $2.4M -$282K
 
Capital Expenditures $59K $84K $284K $197K $1.4M
Cash Acquisitions -- -- -- $10.6M --
Cash From Investing -$59K -$84K $17.7M -$10.8M -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.4M -- -- -- --
Repurchase of Common Stock -- -- $1M $162K $328K
Other Financing Activities -- -- -- -- --
Cash From Financing $135K -$724K -$694K -$106K -$158K
 
Beginning Cash (CF) $6.5M $36.1M $51M $37.8M $24.5M
Foreign Exchange Rate Adjustment -$2K $10K -$22K $9K $9K
Additions / Reductions $1.9M $4.7M $20.9M -$8.5M -$1.8M
Ending Cash (CF) $8.5M $40.8M $71.8M $29.3M $22.6M
 
Levered Free Cash Flow $1.8M $5.4M $3.6M $2.2M -$1.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$1.4M $9.3M $18.6M $29.1M -$6.7M
Depreciation & Amoritzation $301K $323K $499K $1.8M $3.7M
Stock-Based Compensation $1.4M $3.1M $2.6M $2.9M $6M
Change in Accounts Receivable -$3.1M -$1.1M -$8M $5.9M -$4.5M
Change in Inventories -$2.2M -$7.7M -$14.9M -$8.9M $657K
Cash From Operations -$1.5M $5.1M $8.5M $235K -$10.1M
 
Capital Expenditures $239K $441K $1.6M $662K $6.2M
Cash Acquisitions -- -- -- $10.6M $460K
Cash From Investing -$239K -$441K -$856K -$11.3M -$6.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $20K $429K $3.1M $746K $950K
Other Financing Activities -- -- -- -- --
Cash From Financing $1.9M $24.9M $7.4M $727K $573K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $217K $29.6M $14.9M -$10.3M -$16.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.7M $4.7M $6.9M -$427K -$16.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $696K $589K $4.7M $660K -$2.1M
Depreciation & Amoritzation $73K $89K $138K $566K $922K
Stock-Based Compensation $588K $710K $522K $870K $1.7M
Change in Accounts Receivable $895K $7.6M $3.4M $2.6M $1.1M
Change in Inventories -$1.3M -$2.3M -$7.7M -$2.9M $218K
Cash From Operations $1.9M $5.5M $3.9M $2.4M -$282K
 
Capital Expenditures $59K $84K $284K $197K $1.4M
Cash Acquisitions -- -- -- $10.6M --
Cash From Investing -$59K -$84K $17.7M -$10.8M -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.4M -- -- -- --
Repurchase of Common Stock -- -- $1M $162K $328K
Other Financing Activities -- -- -- -- --
Cash From Financing $135K -$724K -$694K -$106K -$158K
 
Beginning Cash (CF) $6.5M $36.1M $51M $37.8M $24.5M
Foreign Exchange Rate Adjustment -$2K $10K -$22K $9K $9K
Additions / Reductions $1.9M $4.7M $20.9M -$8.5M -$1.8M
Ending Cash (CF) $8.5M $40.8M $71.8M $29.3M $22.6M
 
Levered Free Cash Flow $1.8M $5.4M $3.6M $2.2M -$1.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is PayPal Stock Finally a Buy?
Is PayPal Stock Finally a Buy?

Shares of online payment giant PayPal (NASDAQ:PYPL) have struggled over…

Why Did Sprouts Stock Fall So Much?
Why Did Sprouts Stock Fall So Much?

Shares of health-oriented grocery chain Sprouts Farmers Market (NASDAQ:SFM) have…

Why Did Amazon Go Up So Much?
Why Did Amazon Go Up So Much?

Shares of Amazon (NASDAQ:AMZN) soared late last week, bringing the…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 36x

Alerts

Buy
100
GMED alert for Nov 8

Globus Medical, Inc. [GMED] is up 35.94% over the past day.

Buy
73
GCT alert for Nov 8

GigaCloud Technology, Inc. [GCT] is up 30.05% over the past day.

Buy
84
FROG alert for Nov 8

JFrog Ltd. [FROG] is up 26.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock