Financhill
Buy
65

AEHR Quote, Financials, Valuation and Earnings

Last price:
$37.41
Seasonality move :
1.79%
Day range:
$37.30 - $43.13
52-week range:
$6.27 - $43.13
Dividend yield:
0%
P/E ratio:
19.45x
P/S ratio:
22.36x
P/B ratio:
9.32x
Volume:
2.5M
Avg. volume:
1.4M
1-year change:
296.81%
Market cap:
$1.2B
Revenue:
$59M
EPS (TTM):
-$0.30
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $16.6M $50.8M $65M $66.2M $59M
Revenue Growth (YoY) -25.53% 206.2% 27.8% 1.94% -10.95%
 
Cost of Revenues $10.6M $27.2M $32.2M $33.7M $35M
Gross Profit $6M $23.7M $32.7M $32.5M $23.9M
Gross Profit Margin 36.34% 46.56% 50.41% 49.15% 40.59%
 
R&D Expenses $3.7M $5.8M $7.1M $8.7M $10.5M
Selling, General & Admin $6.6M $10M $12.2M $13.7M $18.3M
Other Inc / (Exp) $2M $1.7M -$3K -$8K -$879K
Operating Expenses $10.2M $15.9M $19.4M $22.5M $28.2M
Operating Income -$4.2M $7.8M $13.4M $10.1M -$4.3M
 
Net Interest Expenses $46K -- -- -- --
EBT. Incl. Unusual Items -$2.2M $9.5M $14.6M $12.5M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$177K $91K $60K -$20.7M -$381K
Net Income to Company -$2M $9.5M $14.6M $33.2M -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M $9.5M $14.6M $33.2M -$3.9M
 
Basic EPS (Cont. Ops) -$0.09 $0.36 $0.52 $1.15 -$0.13
Diluted EPS (Cont. Ops) -$0.09 $0.34 $0.50 $1.12 -$0.13
Weighted Average Basic Share $23.5M $26M $27.8M $28.8M $29.6M
Weighted Average Diluted Share $23.5M $27.8M $29.2M $29.6M $29.6M
 
EBITDA -$3.9M $8.1M $13.8M $11.4M -$925K
EBIT -$4.2M $7.8M $13.4M $10.1M -$4.3M
 
Revenue (Reported) $16.6M $50.8M $65M $66.2M $59M
Operating Income (Reported) -$4.2M $7.8M $13.4M $10.1M -$4.3M
Operating Income (Adjusted) -$4.2M $7.8M $13.4M $10.1M -$4.3M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $9.6M $14.8M $21.4M $13.5M $9.9M
Revenue Growth (YoY) 471.06% 54.15% 44.66% -37.23% -26.53%
 
Cost of Revenues $5.1M $6.9M $10.5M $8.1M $7.3M
Gross Profit $4.5M $7.9M $11M $5.4M $2.5M
Gross Profit Margin 47.02% 53.4% 51.13% 40.14% 25.75%
 
R&D Expenses $1.3M $1.6M $2M $2.3M $3M
Selling, General & Admin $2.5M $2.9M $3.5M $4.6M $4.4M
Other Inc / (Exp) $35K -$5K $10K $40K --
Operating Expenses $3.8M $4.4M $5.5M $6.9M $7.4M
Operating Income $717K $3.5M $5.5M -$1.5M -$4.9M
 
Net Interest Expenses $1K -- -- -- --
EBT. Incl. Unusual Items $751K $3.7M $6.1M -$1.2M -$4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34K $18K $20K -$217K -$1.2M
Net Income to Company $717K $3.7M $6.1M -$1M -$3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $717K $3.7M $6.1M -$1M -$3.2M
 
Basic EPS (Cont. Ops) $0.03 $0.14 $0.21 -$0.03 -$0.11
Diluted EPS (Cont. Ops) $0.03 $0.13 $0.20 -$0.03 -$0.11
Weighted Average Basic Share $26.2M $27.6M $28.8M $29.7M $30.2M
Weighted Average Diluted Share $28.3M $29.1M $29.8M $29.7M $30.2M
 
EBITDA $793K $3.6M $5.6M -$620K -$4M
EBIT $717K $3.5M $5.5M -$1.5M -$4.9M
 
Revenue (Reported) $9.6M $14.8M $21.4M $13.5M $9.9M
Operating Income (Reported) $717K $3.5M $5.5M -$1.5M -$4.9M
Operating Income (Adjusted) $717K $3.5M $5.5M -$1.5M -$4.9M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $28.2M $61.1M $81.5M $50.7M $53.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.9M $31.8M $40.2M $26.7M $35.5M
Gross Profit $12.2M $29.3M $41.3M $24.1M $17.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.6M $6.2M $8.5M $8.9M $11.6M
Selling, General & Admin $8M $11M $13.8M $16M $18.2M
Other Inc / (Exp) $1.7M -$9K -$18K $2K --
Operating Expenses $12.6M $17.2M $22.3M $24.9M $29.9M
Operating Income -$327K $12M $19M -$859K -$12.2M
 
Net Interest Expenses $31K -- -- -- --
EBT. Incl. Unusual Items $1.3M $12.4M $21.1M $1.2M -$11.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $91K $66K $64K -$20.8M -$2.3M
Net Income to Company $1.2M $12.4M $21M $22M -$8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M $12.4M $21M $22M -$8.9M
 
Basic EPS (Cont. Ops) $0.05 $0.45 $0.74 $0.76 -$0.30
Diluted EPS (Cont. Ops) $0.05 $0.43 $0.71 $0.75 -$0.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$33K $12.4M $19.6M $1.3M -$8.4M
EBIT -$327K $12M $19M -$859K -$12.2M
 
Revenue (Reported) $28.2M $61.1M $81.5M $50.7M $53.2M
Operating Income (Reported) -$327K $12M $19M -$859K -$12.2M
Operating Income (Adjusted) -$327K $12M $19M -$859K -$12.2M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $15.3M $25.5M $42.1M $26.6M $20.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5M $13.1M $21.1M $14.1M $14.6M
Gross Profit $6.8M $12.4M $20.9M $12.5M $6.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $3M $4.4M $4.6M $5.8M
Selling, General & Admin $4.4M $5.4M $6.9M $9.2M $9.2M
Other Inc / (Exp) $1.8M $19K $4K $14K --
Operating Expenses $7.1M $8.4M $11.4M $13.8M $15M
Operating Income -$276K $3.9M $9.6M -$1.4M -$8.7M
 
Net Interest Expenses $10K -- -- -- --
EBT. Incl. Unusual Items $1.5M $4.3M $10.8M -$431K -$7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57K $32K $36K -$63K -$2M
Net Income to Company $1.4M $4.3M $10.8M -$368K -$5.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M $4.3M $10.8M -$368K -$5.3M
 
Basic EPS (Cont. Ops) $0.06 $0.16 $0.37 -$0.01 -$0.18
Diluted EPS (Cont. Ops) $0.06 $0.15 $0.36 -$0.01 -$0.18
Weighted Average Basic Share $50.2M $54.8M $57.5M $58.8M $60.1M
Weighted Average Diluted Share $53.7M $57.9M $59.4M $59.3M $60.1M
 
EBITDA -$127K $4.1M $9.9M $105K -$6.9M
EBIT -$276K $3.9M $9.6M -$1.4M -$8.7M
 
Revenue (Reported) $15.3M $25.5M $42.1M $26.6M $20.9M
Operating Income (Reported) -$276K $3.9M $9.6M -$1.4M -$8.7M
Operating Income (Adjusted) -$276K $3.9M $9.6M -$1.4M -$8.7M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $4.6M $31.5M $47.9M $49.2M $25.2M
Short Term Investments -- -- $17.9M -- --
Accounts Receivable, Net $5.2M $12.9M $16.6M $10M $17.8M
Inventory $8.8M $15.1M $23.9M $37.5M $42M
Prepaid Expenses -- -- -- -- --
Other Current Assets $551K $613K $621K $1.4M $8.1M
Total Current Assets $19.2M $60M $89M $97.8M $88.8M
 
Property Plant And Equipment $2.3M $2.1M $8.9M $9M $18.6M
Long-Term Investments -- $80K $150K $200K $200K
Goodwill -- -- -- -- $10.7M
Other Intangibles -- -- -- -- $10.8M
Other Long-Term Assets $198K $201K $231K $304K $546K
Total Assets $21.7M $62.3M $98.1M $127.9M $148.5M
 
Accounts Payable $2.9M $4.2M $9.2M $5.3M $6.7M
Accrued Expenses $2.2M $3.2M $4.1M $3.1M $3.8M
Current Portion Of Long-Term Debt $1.7M -- -- -- --
Current Portion Of Capital Lease Obligations $737K $794K $137K $465K $909K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.1M $11M $16.3M $10.5M $15.6M
 
Long-Term Debt -- $212K $6.2M $5.7M $9.9M
Capital Leases -- -- -- -- --
Total Liabilities $10.2M $11.3M $22.5M $16.3M $25.6M
 
Common Stock $237K $271K $285K $289K $299K
Other Common Equity Adj -$28K -$105K -$155K -$158K -$126K
Common Equity $11.4M $51M $75.6M $111.6M $122.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.4M $51M $75.6M $111.6M $122.9M
 
Total Liabilities and Equity $21.7M $62.3M $98.1M $127.9M $148.5M
Cash and Short Terms $4.6M $31.5M $47.9M $49.2M $25.2M
Total Debt $3.1M $212K $6.2M $5.7M $9.9M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $35M $36.6M $50.5M $33.1M $30.8M
Short Term Investments -- $17.7M -- -- --
Accounts Receivable, Net $7.4M $10.2M $6.6M $7.5M $12.2M
Inventory $13M $18M $33.8M $43.8M $42.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $622K $823K $2.9M $5.2M --
Total Current Assets $56.1M $65.5M $91.8M $88.5M $88.2M
 
Property Plant And Equipment $1.9M $1.8M $9.2M $10.3M $18.3M
Long-Term Investments $80K $80K $150K $2.1M $200K
Goodwill -- -- -- $10.7M --
Other Intangibles -- -- -- $11.5M --
Other Long-Term Assets $182K $184K $238K $2.6M --
Total Assets $58.2M $67.5M $101.2M $142.3M $148.7M
 
Accounts Payable $3.4M $3.9M $4.2M $4.9M $3.5M
Accrued Expenses $2.3M $2.6M $3.2M $5.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $763K $551K $397K $858K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.5M $10.7M $8M $11.7M $8.3M
 
Long-Term Debt $616K $65K $6M $5.6M $9.6M
Capital Leases -- -- -- -- --
Total Liabilities $17.3M $10.9M $14M $19.1M $18M
 
Common Stock $268K $277K $288K $297K $306K
Other Common Equity Adj -$108K -$155K -$134K -$191K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $40.9M $56.7M $87.2M $123.2M $130.8M
 
Total Liabilities and Equity $58.2M $67.5M $101.2M $142.3M $148.7M
Cash and Short Terms $35M $36.6M $50.5M $33.1M $30.8M
Total Debt $616K $65K $6M $5.6M $9.6M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -$2M $9.5M $14.6M $33.2M -$3.9M
Depreciation & Amoritzation $328K $307K $450K $1.4M $3.4M
Stock-Based Compensation $1.1M $3M $2.7M $2.5M $5.2M
Change in Accounts Receivable -$1.4M -$7.8M -$3.8M $6.8M -$3M
Change in Inventories -$972K -$6.7M -$9.5M -$13.7M -$2.4M
Cash From Operations -$2.7M $1.5M $10M $1.8M -$7.4M
 
Capital Expenditures $227K $416K $1.4M $749K $5M
Cash Acquisitions -- -- -- -- $11.1M
Cash From Investing -$227K -$416K -$18.7M $17.3M -$16.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.4M -- -- --
Repurchase of Common Stock -$20K $429K $2.1M $1.6M $784K
Other Financing Activities -- -$429K -$2.1M -$1.6M -$784K
Cash From Financing $2M $25.8M $7.3M $139K $625K
 
Beginning Cash (CF) $5.5M $31.5M $30.1M $49.2M $25.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$968K $26.9M -$1.4M $19.1M -$22.8M
Ending Cash (CF) $4.7M $58.4M $28.7M $68.2M $2.4M
 
Levered Free Cash Flow -$2.9M $1.1M $8.6M $1M -$12.4M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $717K $3.7M $6.1M -$1M -$3.2M
Depreciation & Amoritzation $76K $102K $482K $893K $871K
Stock-Based Compensation $718K $793K $638K $1.1M $1.8M
Change in Accounts Receivable -$3.2M -$5M $8.6M $1.2M $2.8M
Change in Inventories -$2.9M -$771K -$2.3M -$758K -$872K
Cash From Operations $3.3M -$195K -$545K -$5.9M -$1.2M
 
Capital Expenditures $73K $15K $156K $321K $467K
Cash Acquisitions -- -- -- -- $1.8M
Cash From Investing -$73K -$17.7M -$156K -$321K -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $448K $181K $491K
Other Financing Activities -- -$1.2M -- -- --
Cash From Financing $25.2M $620K $254K $594K $9.8M
 
Beginning Cash (CF) $35M $18.9M $50.5M $33.1M $30.8M
Foreign Exchange Rate Adjustment -$2K -$31K $6K -$12K -$11K
Additions / Reductions $28.5M -$17.3M -$441K -$5.6M $6.3M
Ending Cash (CF) $63.5M $1.6M $50.1M $27.4M $37.2M
 
Levered Free Cash Flow $3.3M -$210K -$701K -$6.2M -$1.6M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $1.2M $12.4M $21M $22M -$8.9M
Depreciation & Amoritzation $294K $349K $879K $2.2M $3.7M
Stock-Based Compensation $1.9M $3.2M $2.4M $3.3M $6.7M
Change in Accounts Receivable -$6M -$2.9M $5.6M -$1.5M -$2.9M
Change in Inventories -$4.1M -$5.6M -$16.4M -$7.4M $543K
Cash From Operations $4.8M $1.6M $8.1M -$5.1M -$5.4M
 
Capital Expenditures $165K $383K $1.7M $827K $6.3M
Cash Acquisitions -- -- -- $10.6M $2.3M
Cash From Investing -$165K -$18M $16.7M -$11.4M -$8.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $20K $429K $3.5M $479K $1.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $27M $283K $7M $1.1M $9.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.6M -$16.2M $31.7M -$15.5M -$4.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.6M $1.2M $6.4M -$5.9M -$11.7M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $1.4M $4.3M $10.8M -$368K -$5.3M
Depreciation & Amoritzation $149K $191K $620K $1.5M $1.8M
Stock-Based Compensation $1.3M $1.5M $1.2M $1.9M $3.5M
Change in Accounts Receivable -$2.3M $2.6M $12M $3.7M $3.9M
Change in Inventories -$4.2M -$3.1M -$10M -$3.6M -$654K
Cash From Operations $5.2M $5.3M $3.4M -$3.5M -$1.5M
 
Capital Expenditures $132K $99K $440K $518K $1.9M
Cash Acquisitions -- -- -- $10.6M $1.8M
Cash From Investing -$132K -$17.8M $17.6M -$11.1M -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.4M -- -- -- --
Repurchase of Common Stock -- -- $1.5M $343K $819K
Other Financing Activities -- -$1.2M -- -- --
Cash From Financing $25.4M -$104K -$440K $488K $9.6M
 
Beginning Cash (CF) $41.6M $55M $101.5M $70.9M $55.3M
Foreign Exchange Rate Adjustment -$4K -$21K -$16K -$3K -$2K
Additions / Reductions $30.4M -$12.6M $20.5M -$14.1M $4.5M
Ending Cash (CF) $72M $42.4M $121.9M $56.8M $59.8M
 
Levered Free Cash Flow $5.1M $5.2M $2.9M -$4M -$3.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
50
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 38x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
37
Is GOOGL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
59
SEZL alert for Feb 27

Sezzle, Inc. [SEZL] is down 13.92% over the past day.

Buy
83
GCT alert for Feb 27

GigaCloud Technology, Inc. [GCT] is down 5.87% over the past day.

Buy
62
LMAT alert for Feb 27

LeMaitre Vascular, Inc. [LMAT] is down 4.76% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock