Financhill
Buy
80

ABL Quote, Financials, Valuation and Earnings

Last price:
$8.55
Seasonality move :
10.35%
Day range:
$8.38 - $8.71
52-week range:
$4.60 - $9.61
Dividend yield:
2.37%
P/E ratio:
107.80x
P/S ratio:
3.97x
P/B ratio:
1.90x
Volume:
445.7K
Avg. volume:
762.8K
1-year change:
10.04%
Market cap:
$824.1M
Revenue:
$114.3M
EPS (TTM):
$0.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $66.4M $114.3M
Revenue Growth (YoY) -- 1744.73% 97.92% 48.5% 72.08%
 
Cost of Revenues -- -- -- $9.9M $19.3M
Gross Profit -- -- -- $56.5M $95M
Gross Profit Margin 57.98% 37.12% 86.84% 85.09% 83.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $476.7K $1.4M $11.7M -- --
Other Inc / (Exp) -- $50K -$1.5M -$5.3M -$5.4M
Operating Expenses $476.7K $1.4M $11.7M $36.6M $90.2M
Operating Income -$476.7K -$1.4M -$11.7M $19.9M $4.8M
 
Net Interest Expenses -- -- -- $6.7M $18.3M
EBT. Incl. Unusual Items -$10.8M $15.8M -$591.1K $10.5M -$19.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $52.5K $1.5M $5.5M
Net Income to Company -$10.8M $15.8M -$643.6K $18.6M -$24.9M
 
Minority Interest in Earnings -- -- -- -$482.1K -$957K
Net Income to Common Excl Extra Items -$10.8M $15.8M -$643.6K $9M -$24.9M
 
Basic EPS (Cont. Ops) -$0.25 $0.37 -$0.02 $0.17 -$0.34
Diluted EPS (Cont. Ops) -$0.25 $0.37 -$0.02 $0.16 -$0.34
Weighted Average Basic Share $43.1M $43.1M $32.3M $57M $70.8M
Weighted Average Diluted Share $43.1M $43.1M $32.3M $57.8M $70.8M
 
EBITDA -$476.7K -$1.4M -$11.7M $23.3M $12.7M
EBIT -$476.7K -$1.4M -$11.7M $19.9M $4.8M
 
Revenue (Reported) -- -- -- $66.4M $114.3M
Operating Income (Reported) -$476.7K -$1.4M -$11.7M $19.9M $4.8M
Operating Income (Adjusted) -$476.7K -$1.4M -$11.7M $19.9M $4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $21.1M $28.1M $63M
Revenue Growth (YoY) -- -- 83.54% 33.27% 123.73%
 
Cost of Revenues -- -- $5.1M $3.9M $12.1M
Gross Profit -- -- $16.1M $24.2M $50.9M
Gross Profit Margin -- 84.75% 76.04% 86.03% 80.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $565.6K $8.9M -- -- --
Other Inc / (Exp) -- $1M $858.7K -$8.5M --
Operating Expenses $565.6K $8.9M $10.7M $26.1M $29.6M
Operating Income -$565.6K -$8.9M $5.4M -$1.9M $21.3M
 
Net Interest Expenses -- -- $2.7M $4.2M $9.7M
EBT. Incl. Unusual Items $10.8M -$6.3M $2.8M -$5.5M $11.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $47K $1.7M -$250.4K $4.7M
Net Income to Company $10.8M -$6.3M $1.1M -$5.3M $7.1M
 
Minority Interest in Earnings -- -- $147.6K -$159.8K --
Net Income to Common Excl Extra Items $10.8M -$6.3M $1.1M -$5.3M $7.1M
 
Basic EPS (Cont. Ops) $0.25 -$0.26 $0.01 -$0.07 $0.07
Diluted EPS (Cont. Ops) $0.25 -$0.26 $0.01 -$0.07 $0.07
Weighted Average Basic Share $43.1M $24.8M $63.3M $74.7M $96M
Weighted Average Diluted Share $43.1M $24.8M $63.3M $74.7M $96.7M
 
EBITDA -$565.6K -$8.9M $7.1M -$171.3K $25.7M
EBIT -$565.6K -$8.9M $5.4M -$1.9M $21.3M
 
Revenue (Reported) -- -- $21.1M $28.1M $63M
Operating Income (Reported) -$565.6K -$8.9M $5.4M -$1.9M $21.3M
Operating Income (Adjusted) -$565.6K -$8.9M $5.4M -$1.9M $21.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $32.5M $103.3M $198M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $6M $16.2M $41.6M
Gross Profit -- -- $26.5M $87.1M $156.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $9.9M $3.5M -- --
Other Inc / (Exp) -- $858.4K -$1.7M -$14.9M --
Operating Expenses $1.3M $9.9M $16.2M $80.9M $98M
Operating Income -$1.3M -$9.9M $10.2M $6.1M $58.4M
 
Net Interest Expenses -- -- $3.3M $15.5M $34M
EBT. Incl. Unusual Items $3.7M $3.4M $8M -$10.4M $25M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $47K $2.9M $1.9M $13.9M
Net Income to Company -$1.4M $3.4M -- -$2.8M $11.1M
 
Minority Interest in Earnings -- -- $121K -$347.2K $34.4K
Net Income to Common Excl Extra Items $3.7M $3.4M $5.1M -$12.3M $11.1M
 
Basic EPS (Cont. Ops) $0.09 -$0.03 -$0.00 -$0.18 $0.08
Diluted EPS (Cont. Ops) $0.09 -$0.03 -$0.00 -$0.18 $0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.3M -$9.9M $11.9M $13M $75.5M
EBIT -$1.3M -$9.9M $10.2M $6.1M $58.4M
 
Revenue (Reported) -- -- $32.5M $103.3M $198M
Operating Income (Reported) -$1.3M -$9.9M $10.2M $6.1M $58.4M
Operating Income (Adjusted) -$1.3M -$9.9M $10.2M $6.1M $58.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $32.5M $79.6M $163.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $6M $12.8M $35.2M
Gross Profit -- -- $26.5M $66.7M $128.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $9.6M $1.3M -- --
Other Inc / (Exp) -- $858.4K -$830.7K -$10.3M -$1.2M
Operating Expenses $1M $9.6M $14.1M $59.4M $63.9M
Operating Income -$1M -$9.6M $12.4M $7.4M $64.3M
 
Net Interest Expenses -- -- $3.3M $12.4M $28.1M
EBT. Incl. Unusual Items $14.4M $2M $10.5M -$3.2M $41.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $47K $2.9M $2.7M $11.1M
Net Income to Company $14.4M $1.9M $1.1M -$5.9M $30.1M
 
Minority Interest in Earnings -- -- $121K -$204.7K $786.6K
Net Income to Common Excl Extra Items $14.4M $1.9M $7.6M -$5.9M $30.1M
 
Basic EPS (Cont. Ops) $0.33 -$0.06 $0.14 -$0.08 $0.31
Diluted EPS (Cont. Ops) $0.33 -$0.06 $0.14 -$0.08 $0.30
Weighted Average Basic Share $129.4M $111.1M $128M $201.6M $286.8M
Weighted Average Diluted Share $129.4M $111.1M $128M $204.9M $291.5M
 
EBITDA -$1M -$9.6M $14.1M $12.6M $78.6M
EBIT -$1M -$9.6M $12.4M $7.4M $64.3M
 
Revenue (Reported) -- -- $32.5M $79.6M $163.3M
Operating Income (Reported) -$1M -$9.6M $12.4M $7.4M $64.3M
Operating Income (Adjusted) -$1M -$9.6M $12.4M $7.4M $64.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $589.7K $853.1K $86.6K $25.6M $131.9M
Short Term Investments -- -- -- $2.3M --
Accounts Receivable, Net -- -- $208.8K $2.2M $22.9M
Inventory -- -- -- -- --
Prepaid Expenses $234.8K $91.6K $64.9K -- --
Other Current Assets $1.2K -- $116.7K $699.1K $1.1M
Total Current Assets $824.4K $944.8K $151.5K $31.8M $159.6M
 
Property Plant And Equipment -- -- -- $2.3M $5.7M
Long-Term Investments $345M $345M $99.2M $129.1M $375.5M
Goodwill -- -- -- $140.3M $238.3M
Other Intangibles -- $214.1K -- $29.6M $79.8M
Other Long-Term Assets -- -- -- $999K $1.9M
Total Assets $345.9M $346M $99.4M $337.5M $884.6M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $360.7K $908.3K $4.4M $6.6M
Current Portion Of Long-Term Debt -- -- -- $13M $38.4M
Current Portion Of Capital Lease Obligations -- $135.3K $48.1K $118.1K $515.6K
Other Current Liabilities $11.7K $150.1K $42.2K $3.4M $14.4M
Total Current Liabilities $141.3K $1.6M $14.2M $23.3M $62.5M
 
Long-Term Debt -- -- -- $128.6M $347M
Capital Leases -- -- -- -- --
Total Liabilities $44.9M $29.2M $18.8M $173.5M $461.3M
 
Common Stock $345M $345M $99M $6.3K $10.1K
Other Common Equity Adj -- -- $1.1M $108.4K --
Common Equity $300.9M $316.8M $80.6M $163.9M $424.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $138.3K -$857.8K
Total Equity $300.9M $316.8M $80.6M $164.1M $423.3M
 
Total Liabilities and Equity $345.9M $346M $99.4M $337.5M $884.6M
Cash and Short Terms $589.7K $853.1K $86.6K $25.6M $131.9M
Total Debt -- -- -- $141.6M $385.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.2M $1.7M $36.6M $19.4M $86.4M
Short Term Investments -- -- -- $3M --
Accounts Receivable, Net -- -- $1.1M $2.3M --
Inventory -- -- -- -- --
Prepaid Expenses $139.8K $308.3K -- -- --
Other Current Assets -- -- $961.4K $2.1M --
Total Current Assets $1.3M $2M $39.5M $30.8M $138.2M
 
Property Plant And Equipment -- -- $433.2K $2.9M $6.3M
Long-Term Investments $345M $98.3M $91.8M $280.4M $437.7M
Goodwill -- -- $140.3M $139.9M --
Other Intangibles -- -- $31.2M $24.7M --
Other Long-Term Assets -- -- $998.5K $1.7M --
Total Assets $346.4M $100.2M $304.3M $477.3M $918.9M
 
Accounts Payable -- -- $2K -- --
Accrued Expenses -- -- $636.8K $5.1M --
Current Portion Of Long-Term Debt -- -- -- $13.7M --
Current Portion Of Capital Lease Obligations -- -- $173.8K $413.1K --
Other Current Liabilities -- -- $3.1M $3.7M --
Total Current Liabilities $1.7M $12.9M $5.5M $23.9M $148.4M
 
Long-Term Debt -- -- $118.8M $168.4M $294.3M
Capital Leases -- -- -- -- --
Total Liabilities $31.1M $29.7M $138.2M $219.4M $479.3M
 
Common Stock $345M $98.1M $6.3K $7.6K $10.4K
Other Common Equity Adj -- -- $100.2K $32.7K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $289.2K -$91.5K --
Total Equity $315.3M $70.6M $166.1M $257.9M $439.6M
 
Total Liabilities and Equity $346.4M $100.2M $304.3M $477.3M $918.9M
Cash and Short Terms $1.2M $1.7M $36.6M $19.4M $86.4M
Total Debt $1.5M -- $118.8M $182.1M $413.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.8M $15.8M -$643.6K $18.6M -$24.9M
Depreciation & Amoritzation -- $31.2K $4.3K $3.4M $7.9M
Stock-Based Compensation -- -- -- $1.6M $36.7M
Change in Accounts Receivable -$15.4K -$496.2K -$141.3K -$2M -$15.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$570.1K -$1.2M -$2.6M -$64.5M -$211M
 
Capital Expenditures -- -- -- $189.7K $805.1K
Cash Acquisitions -- -- -- -- $2.4M
Cash From Investing -$345M -- $246.5M $2.2M -$2.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $30M $124.2M $198.5M
Long-Term Debt Repaid -- -- -- -$26.3M -$32.2M
Repurchase of Common Stock -- -- -- $1.3M $10.7M
Other Financing Activities $697.8K $3.6K -$666.9K -$16.8M -$23.9M
Cash From Financing $346.2M $1.5M -$244.7M $57.8M $320.1M
 
Beginning Cash (CF) $589.7K $853.1K $86.6K $25.6M $131.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $589.7K $263.4K -$766.6K -$4.5M $106.4M
Ending Cash (CF) $1.2M $1.1M -$680K $21.1M $238.3M
 
Levered Free Cash Flow -$570.1K -$1.2M -$2.6M -$64.7M -$211.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.8M -$6.3M $1.1M -$5.3M $7.1M
Depreciation & Amoritzation -- -$45.5K $1.7M $1.7M $4.4M
Stock-Based Compensation -- -- $4.6M $6.4M $4.5M
Change in Accounts Receivable -- -$162.4K -$843.4K -$815.9K -$19.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$408.3K -$1.3M -$12.8M -$53.7M -$32.8M
 
Capital Expenditures -- -- $96.7K $242.5K $171.6K
Cash Acquisitions -- -- -- -- -$435.8K
Cash From Investing -- $247.1M $9.6M $955.8K -$235.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $93.8K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $12.9M $27.3M $14.7M --
Long-Term Debt Repaid -- -- -- -$32.2M --
Repurchase of Common Stock -- -- -- $1.5M $5M
Other Financing Activities -- $1.6M $13.6M -$1.7M --
Cash From Financing $1.5M -$244.7M $19.2M -$19.2M $44.6M
 
Beginning Cash (CF) $1.2M $1.7M $36.6M $19.4M $86.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $1.1M $16M -$71.9M $11.6M
Ending Cash (CF) $2.3M $2.8M $52.7M -$52.5M $98M
 
Levered Free Cash Flow -$408.3K -$1.3M -$12.9M -$53.9M -$32.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M $3.4M -- -$2.8M $11.1M
Depreciation & Amoritzation -- -- $1.7M $6.9M $17.1M
Stock-Based Compensation -- -- $4.6M $24.9M $28.4M
Change in Accounts Receivable -- -- -$676.2K -$3.9M -$33.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M -$2.3M -- -$131.3M -$111M
 
Capital Expenditures -- -- $96.7K $788.6K $928.4K
Cash Acquisitions -- -- -- -- $4.1M
Cash From Investing -- $247.5M -- -$335.4K -$17M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $93.8K
Special Dividend Paid
Long-Term Debt Issued -- -- $104.6M $103.4M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $19.2M $40.1M
Other Financing Activities -- -- -$12.9M -$16.9M --
Cash From Financing $1.5M -$244.7M -- $114.4M $195M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $424.3K $481.2K -- -$17.2M $67M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.1M -$2.3M -- -$132.1M -$111.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $14.4M $1.9M $1.1M -$5.9M $30.1M
Depreciation & Amoritzation -- $3.2K $1.7M $5.2M $14.3M
Stock-Based Compensation -- -- $4.6M $18.7M $10.4M
Change in Accounts Receivable -- -$364.9K -$899.8K -$2.8M -$21M
Change in Inventories -- -- -- -- --
Cash From Operations -$896K -$2M -$12.8M -$118M -$18.2M
 
Capital Expenditures -- -- $96.7K $695.6K $818.9K
Cash Acquisitions -- -- -- -- $1.7M
Cash From Investing -- $247.5M $9.6M -$7.5K -$14M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $93.8K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $12.9M $87.5M $66.7M $16.2M
Long-Term Debt Repaid -- -- -- -$32.2M -$38.4M
Repurchase of Common Stock -- -- -- $18M $40.1M
Other Financing Activities -- $1.6M -$10.7M -$10.7M -$626.9K
Cash From Financing $1.5M -$244.7M $19.2M $111.8M -$13.3M
 
Beginning Cash (CF) $1.6M $2.9M $57.3M $176.1M $205M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $604K $821.7K $16M -$6.2M -$45.5M
Ending Cash (CF) $2.2M $3.7M $52.7M $169.9M $159.5M
 
Levered Free Cash Flow -$896K -$2M -$12.9M -$118.7M -$19.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock