Financhill
Sell
25

AACG Quote, Financials, Valuation and Earnings

Last price:
$0.83
Seasonality move :
27.93%
Day range:
$0.81 - $0.85
52-week range:
$0.71 - $2.58
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.67x
P/B ratio:
3.15x
Volume:
21.4K
Avg. volume:
20K
1-year change:
2.67%
Market cap:
$26.1M
Revenue:
$37.2M
EPS (TTM):
-$0.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $23.5M $31.4M $30.7M $31.3M $37.2M
Revenue Growth (YoY) 66.02% 33.45% -2.04% 1.84% 19.08%
 
Cost of Revenues $14.3M $18.6M $18.7M $15.6M $20.9M
Gross Profit $9.2M $12.7M $12M $15.7M $16.3M
Gross Profit Margin 39.25% 40.64% 39.15% 50.07% 43.82%
 
R&D Expenses $1.3M $1.8M $1M $649.7K $512.1K
Selling, General & Admin $22.3M $24.7M $22.6M $21.4M $25.1M
Other Inc / (Exp) -$1.1M $4.2M $195.6K -$690 -$63.7K
Operating Expenses $24.3M $23M $20.4M $21.5M $22.3M
Operating Income -$15.1M -$10.3M -$8.4M -$5.9M -$6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$16.1M -$5.9M -$8.1M -$5.7M -$5.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M -$238.7K -$879.4K -$961.4K -$889.5K
Net Income to Company -$14.6M -$5.6M -$7.2M -$4.8M -$5M
 
Minority Interest in Earnings $1.2M -$74K -$104.2K -$7.1K --
Net Income to Common Excl Extra Items -$13.4M -$5.6M -$7.2M -$4.8M -$5M
 
Basic EPS (Cont. Ops) -$0.46 -$0.18 -$0.23 -$0.15 -$0.16
Diluted EPS (Cont. Ops) -$0.46 -$0.18 -$0.23 -$0.15 -$0.16
Weighted Average Basic Share $31.3M $31.4M $31.4M $31.4M $31.5M
Weighted Average Diluted Share $31.3M $31.4M $31.4M $31.4M $31.5M
 
EBITDA -$10.8M -$6.7M -$5.1M -$2.8M -$2.6M
EBIT -$15.1M -$10.3M -$8.4M -$5.9M -$6M
 
Revenue (Reported) $23.5M $31.4M $30.7M $31.3M $37.2M
Operating Income (Reported) -$15.1M -$10.3M -$8.4M -$5.9M -$6M
Operating Income (Adjusted) -$15.1M -$10.3M -$8.4M -$5.9M -$6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.5M $7.6M $8.2M $9.4M $9.4M
Revenue Growth (YoY) 40.08% -11.07% 7.91% 14.38% 0.22%
 
Cost of Revenues $4.2M $4.2M $4.2M $5.2M $5.7M
Gross Profit $4.4M $3.4M $4M $4.2M $3.7M
Gross Profit Margin 51.43% 45.11% 49.16% 44.6% 39.19%
 
R&D Expenses $539.5K $123.5K $166.2K $103.2K $106.3K
Selling, General & Admin $7.3M $5.7M $5M $6.5M $5.1M
Other Inc / (Exp) -$924.1K $97.8K -- -$250 --
Operating Expenses $7.8M $5.8M $5.1M $6.6M $5.2M
Operating Income -$3.4M -$2.4M -$1.1M -$2.5M -$1.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.3M -$2.3M -$1.1M -$2.4M $204.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$242.7K -$538.1K -$46.4K -$382.2K -$126.8K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$16.7K $36.8K -$7K -- --
Net Income to Common Excl Extra Items -$4.1M -$1.7M -$1M -$2M $331K
 
Basic EPS (Cont. Ops) -$0.13 -$0.06 -$0.03 -$0.06 $0.01
Diluted EPS (Cont. Ops) -$0.13 -$0.06 -$0.03 -$0.06 $0.01
Weighted Average Basic Share $31.7M $31.5M $31.4M $32M $31.8M
Weighted Average Diluted Share $31.7M $31.5M $31.4M $32M $31.8M
 
EBITDA -$3.4M -$2.4M -$1.1M -$2.5M --
EBIT -$3.4M -$2.4M -$1.1M -$2.5M -$1.5M
 
Revenue (Reported) $8.5M $7.6M $8.2M $9.4M $9.4M
Operating Income (Reported) -$3.4M -$2.4M -$1.1M -$2.5M -$1.5M
Operating Income (Adjusted) -$3.4M -$2.4M -$1.1M -$2.5M -$1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.2M $30.7M $30.6M $34.8M $38.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.6M $15.3M $15.1M $16.8M $18.9M
Gross Profit $13.6M $15.4M $15.5M $18M $19.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7M $1.1M $760.7K $634.3K $435K
Selling, General & Admin $25.1M $23.2M $21.3M $24.5M $23.4M
Other Inc / (Exp) $3.6M $88K $89.1K -$1.7K --
Operating Expenses $27.8M $24.3M $22.1M $25.1M $23.3M
Operating Income -$14.1M -$8.9M -$6.6M -$7.1M -$3.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$10.4M -$8.7M -$6.3M -$6.9M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -$482.4K -$541.1K -$1.3M -$524.4K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$661.9K -$205.7K -$41.9K -$200 --
Net Income to Common Excl Extra Items -$9.2M -$8.2M -$5.8M -$5.7M -$1.1M
 
Basic EPS (Cont. Ops) -$0.28 -$0.25 -$0.18 -$0.18 -$0.04
Diluted EPS (Cont. Ops) -$0.29 -$0.25 -$0.18 -$0.18 -$0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$14.1M -$8.9M -$6.6M -$7.1M --
EBIT -$14.1M -$8.9M -$6.6M -$7.1M -$3.3M
 
Revenue (Reported) $29.2M $30.7M $30.6M $34.8M $38.8M
Operating Income (Reported) -$14.1M -$8.9M -$6.6M -$7.1M -$3.3M
Operating Income (Adjusted) -$14.1M -$8.9M -$6.6M -$7.1M -$3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $20M $19.4M $19.6M $23.2M $24.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.9M $11.1M $10.7M $12.4M $13.7M
Gross Profit $9.2M $8.3M $8.8M $10.8M $11.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M $669K $422.4K $405.8K $326.7K
Selling, General & Admin $18.5M $17M $15.6M $18.7M $17M
Other Inc / (Exp) $4.2M $99.3K -$60 -$1.1K -$1.5K
Operating Expenses $19.9M $17.6M $16.1M $19.1M $16.8M
Operating Income -$10.7M -$9.3M -$7.3M -$8.3M -$5.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.3M -$9.1M -$7.2M -$8.2M -$4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -$1.5M -$1.1M -$1.4M -$1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $262K -$73.1K -$6.7K -- --
Net Income to Common Excl Extra Items -$4.8M -$7.7M -$6.1M -$6.9M -$3M
 
Basic EPS (Cont. Ops) -$0.16 -$0.24 -$0.19 -$0.22 -$0.09
Diluted EPS (Cont. Ops) -$0.17 -$0.24 -$0.19 -$0.22 -$0.09
Weighted Average Basic Share $94.2M $94.6M $95.5M $95.3M $95.5M
Weighted Average Diluted Share $94.2M $94.6M $95.5M $95.3M $95.5M
 
EBITDA -$10.7M -$9.3M -$7.3M -$8.4M -$4.2M
EBIT -$10.7M -$9.3M -$7.3M -$8.3M -$5.7M
 
Revenue (Reported) $20M $19.4M $19.6M $23.2M $24.8M
Operating Income (Reported) -$10.7M -$9.3M -$7.3M -$8.3M -$5.7M
Operating Income (Adjusted) -$10.7M -$9.3M -$7.3M -$8.3M -$5.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.3M $11.2M $7.9M $8.5M $5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $343.7K $147.2K $841.8K $315.2K $371.7K
Inventory -- -- -- -- --
Prepaid Expenses $38.8K $156.7K $204.2K $378.4K $746.7K
Other Current Assets $665.4K $310.7K $352.2K $436.6K $301.1K
Total Current Assets $18.5M $11.8M $9.4M $9.9M $9.1M
 
Property Plant And Equipment $12.2M $12.4M $10.1M $7.6M $10.2M
Long-Term Investments $6.7M $6M $5.5M $5.4M $5.2M
Goodwill $29.8M $30.6M $28.5M $27.7M $26.9M
Other Intangibles $16.9M $14.6M $11M $8.3M $6.3M
Other Long-Term Assets $3.5M $4.2M $4.1M $4.5M $4.8M
Total Assets $88.1M $79.6M $70.3M $65.3M $65.3M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $3.6M $3.9M $3.8M $3M $3.1M
Current Portion Of Long-Term Debt $1M -- -- -- --
Current Portion Of Capital Lease Obligations $2.6M $2.7M $2.5M $1.8M $2.5M
Other Current Liabilities $3.6M $3.7M $4.3M $4M $4.7M
Total Current Liabilities $42.1M $42M $42.1M $44.3M $48.6M
 
Long-Term Debt -- $3.7M $2.8M $1.3M $2.3M
Capital Leases -- -- -- -- --
Total Liabilities $50.2M $49.6M $49.7M $49.4M $54.4M
 
Common Stock $721.9K $740.6K $679K $666.9K $651.5K
Other Common Equity Adj -$5.7M -$5.9M -$5.4M -$5.2M -$5.1M
Common Equity $30.4M $29.5M $20.6M $15.9M $10.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.6M $491.2K $59.7K -$9K -$8.8K
Total Equity $37.9M $30M $20.6M $15.9M $10.9M
 
Total Liabilities and Equity $88.1M $79.6M $70.3M $65.3M $65.3M
Cash and Short Terms $17.3M $11.2M $7.9M $8.5M $5M
Total Debt $1M $3.7M $2.8M $1.3M $2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $11.6M $8.4M $9M $5.6M $13.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $77.4K $46.8K $40.6K $163.8K $41.9K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $578.5K
Other Current Assets $712K $854.6K $1.3M $2.8M --
Total Current Assets $12.4M $9.3M $10.3M $8.6M $17.8M
 
Property Plant And Equipment $13.1M $9.4M $8.5M $11.4M $9.7M
Long-Term Investments $5.9M $5.4M $5.2M $5.4M --
Goodwill $30.1M $27.3M $26.9M $28M --
Other Intangibles $15.1M $11.3M $8.7M $7.2M --
Other Long-Term Assets $4M $3.6M $4.3M $4.9M --
Total Assets $81.1M $66.6M $63.8M $65.5M $65M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $6.3M $6.4M $6.7M $7.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.8M $2.2M $2.2M $2.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $43.6M $42.1M $46.2M $52.9M $54.2M
 
Long-Term Debt $4.2M $2.3M $1.9M $2.8M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities $51.1M $46.5M $49.7M $56M $56.7M
 
Common Stock $730.4K $665.6K $646.7K $674.7K $669.3K
Other Common Equity Adj -$5.8M -$5.2M -$5.1M -$5.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $615.6K $377.9K -$49.6K -$9.2K -$9K
Total Equity $30M $20.1M $14.2M $9.4M $8.3M
 
Total Liabilities and Equity $81.1M $66.6M $63.8M $65.5M $65M
Cash and Short Terms $11.6M $8.4M $9M $5.6M $13.6M
Total Debt $7M $2.3M $4.1M $2.8M $2.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14.6M -$5.6M -$7.2M -$4.8M -$5M
Depreciation & Amoritzation $4.3M $3.6M $3.4M $3.1M $3.4M
Stock-Based Compensation $257.5K $161.3K $216.8K $433K $390.7K
Change in Accounts Receivable -$294.2K $193.1K -$729.7K $510.4K -$66.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$4M -$4.9M -$2.2M $1.2M -$464.8K
 
Capital Expenditures $711.5K $690.2K $240.3K $316.2K $2.8M
Cash Acquisitions -$2.1M $868.3K $130.4K $245.8K $40K
Cash From Investing -$2.8M -$1.6M -$369.8K -$559.8K -$2.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.8M $419.7K -- -- --
Long-Term Debt Repaid -$2.6M -$309.8K -- -- --
Repurchase of Common Stock -$580.1K -- -- -- --
Other Financing Activities -$4.9K -$17.8K -$4.6K -$9.7K -$13.1K
Cash From Financing $913.4K $128.3K $28K $56.9K -$13K
 
Beginning Cash (CF) $22.3M $11.2M $7.9M $8.5M $5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.9M -$6.4M -$2.4M $732.1K -$3.3M
Ending Cash (CF) $16.3M $4.7M $5.6M $9.2M $1.7M
 
Levered Free Cash Flow -$4.8M -$5.6M -$2.4M $919K -$3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $11.6M $8.4M $9M $5.6M $13.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $11.6M $27.3M $26.3M $19.1M $23.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock