Financhill
Sell
26

FGH.CX Quote, Financials, Valuation and Earnings

Last price:
$0.59
Seasonality move :
20.83%
Day range:
$0.59 - $0.59
52-week range:
$0.50 - $2.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
17.92x
P/B ratio:
8.53x
Volume:
--
Avg. volume:
12.5K
1-year change:
-57.86%
Market cap:
$9.6M
Revenue:
$749.5K
EPS (TTM):
-$18.18
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $396.3K $3.1M $1.4M $749.5K
Revenue Growth (YoY) -- -- 686.66% -55.8% -45.61%
 
Cost of Revenues -- $510.2K $2.2M $1.5M $723.8K
Gross Profit -- -$113.9K $868.1K -$139.4K $25.8K
Gross Profit Margin -- -28.74% 27.84% -10.12% 3.44%
 
R&D Expenses $808.3K $176.6K $49K $3.1K $340
Selling, General & Admin $6.7M $6.5M $6.5M $3.1M $3.6M
Other Inc / (Exp) -$16K -$4M -$86.2M $275.8K -$674.9K
Operating Expenses $9.9M $10.1M $12.8M $5.8M $5.9M
Operating Income -$9.9M -$10.2M -$12M -$5.9M -$5.8M
 
Net Interest Expenses -- $84.4K $799.9K $347.9K $1M
EBT. Incl. Unusual Items -$10.2M -$14.2M -$98.9M -$6M -$7.5M
Earnings of Discontinued Ops. -- -- -- -$11M -$5M
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.2M -$14.2M -$98.9M -$17M -$12.5M
 
Minority Interest in Earnings -- -- $68.8K $127K $416.7K
Net Income to Common Excl Extra Items -$10.2M -$14.2M -$98.9M -$16.9M -$12.1M
 
Basic EPS (Cont. Ops) -$44.00 -$38.00 -$118.00 -$30.17 -$20.99
Diluted EPS (Cont. Ops) -$44.00 -$38.00 -$118.00 -$30.17 -$20.99
Weighted Average Basic Share $227.2K $377.3K $834.6K $558.7K $577.9K
Weighted Average Diluted Share $227.2K $377.3K $834.6K $558.7K $577.9K
 
EBITDA -$8.9M -$12.7M -$96.4M -$5.2M -$6.9M
EBIT -$10.2M -$14.2M -$98.9M -$5.9M -$7.5M
 
Revenue (Reported) -- $396.3K $3.1M $1.4M $749.5K
Operating Income (Reported) -$9.9M -$10.2M -$12M -$5.9M -$5.8M
Operating Income (Adjusted) -$10.2M -$14.2M -$98.9M -$5.9M -$7.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $1.1M $1.8M $336.9K $26.9K
Revenue Growth (YoY) -- -- 60.23% -80.91% -92.02%
 
Cost of Revenues -- $745.2K $1.6M $280.1K $21.4K
Gross Profit -- $356.2K $159.3K $56.8K $5.6K
Gross Profit Margin -- 32.34% 9.03% 16.85% 20.63%
 
R&D Expenses $710 -$23.9K $4.7K -- --
Selling, General & Admin $768.7K $1.9M $1M $1.2M $458.4K
Other Inc / (Exp) -$26.5K -$69.4K -$723.3K -$14.1K -$105.6K
Operating Expenses $1.8M $3.2M $1.6M $1.8M $909.3K
Operating Income -$1.8M -$2.9M -$1.5M -$1.7M -$903.7K
 
Net Interest Expenses -- $574.8K $295.5K $167.6K $234.7K
EBT. Incl. Unusual Items -$1.9M -$3.5M -$2.5M -$1.9M -$1.2M
Earnings of Discontinued Ops. -- -- -- $187.8K $2.6K
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$3M -$2.5M -$1.9M -$1.2M
 
Minority Interest in Earnings -- -- $93K $13.3K -$200
Net Income to Common Excl Extra Items -$1.8M -$3.5M -$2.4M -$1.7M -$1.2M
 
Basic EPS (Cont. Ops) -$6.00 -$4.00 -$4.00 -$1.38 -$0.08
Diluted EPS (Cont. Ops) -$6.00 -$4.00 -$4.00 -$1.38 -$0.08
Weighted Average Basic Share $317.2K $878.5K $557.6K $558.7K $4.7M
Weighted Average Diluted Share $317.2K $878.5K $557.6K $558.7K $4.7M
 
EBITDA -$1.6M -$2.9M -$2.3M -$1.7M -$758K
EBIT -$1.9M -$3.5M -$2.5M -$1.9M -$903.7K
 
Revenue (Reported) -- $1.1M $1.8M $336.9K $26.9K
Operating Income (Reported) -$1.8M -$2.9M -$1.5M -$1.7M -$903.7K
Operating Income (Adjusted) -$1.9M -$3.5M -$2.5M -$1.9M -$903.7K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $2.5M $5.7M -$2.7M $105.1K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.2M $4.4M -$1.8M $141.8K
Gross Profit -- $345.5K $1.3M -$887.2K -$36.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $340.7K $7.3K $122.4K -$66.6K $1.6K
Selling, General & Admin $5.3M $9.1M $5.2M $1.1M $6.3M
Other Inc / (Exp) -$500.1K -$4M -$86.4M $597K -$719K
Operating Expenses $8.4M $15.2M $9.7M $2.7M $8.2M
Operating Income -$8.4M -$14.9M -$8.4M -$3.5M -$8.2M
 
Net Interest Expenses -- $767.4K $791.5K -- $1.3M
EBT. Incl. Unusual Items -$9M -$19.7M -$95.6M -$2.9M -$10.2M
Earnings of Discontinued Ops. -- -- -- $118.3K -$5M
Income Tax Expense -- -- -- -- --
Net Income to Company -$9M -$19.2M -$96.2M -$13.9M -$15.7M
 
Minority Interest in Earnings -- -- $152.7K $52.5K $339.9K
Net Income to Common Excl Extra Items -$9M -$19.7M -$95.4M -$14M -$14.8M
 
Basic EPS (Cont. Ops) -$32.00 -$34.00 -$116.00 -$19.90 -$18.18
Diluted EPS (Cont. Ops) -$32.00 -$34.00 -$116.00 -$19.90 -$18.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.7M -$17.2M -$94.4M -$2.2M -$9.3M
EBIT -$8.9M -$19.6M -$95.6M -$2.8M -$9.9M
 
Revenue (Reported) -- $2.5M $5.7M -$2.7M $105.1K
Operating Income (Reported) -$8.4M -$14.9M -$8.4M -$3.5M -$8.2M
Operating Income (Adjusted) -$8.9M -$19.6M -$95.6M -$2.8M -$9.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $2.2M $4.8M $707.4K $62.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.8M $4M $625.5K $43.5K
Gross Profit -- $419.1K $829.7K $81.9K $19.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $165.7K -$3.6K $69.8K -- $1.2K
Selling, General & Admin $3.2M $5.8M $4.5M $2.4M $5.1M
Other Inc / (Exp) -$245K -$181.6K -$457.1K -$135.9K -$180K
Operating Expenses $5.3M $10.4M $7.3M $4.2M $6.5M
Operating Income -$5.3M -$10M -$6.4M -$4.1M -$6.5M
 
Net Interest Expenses -- $723.5K $715.2K $292.2K $540.2K
EBT. Incl. Unusual Items -$5.5M -$10.9M -$7.6M -$4.5M -$7.2M
Earnings of Discontinued Ops. -- -- -- $118.3K -$77.8K
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.5M -$10.4M -$7.6M -$4.5M -$7.6M
 
Minority Interest in Earnings -- -- $152.7K $78.2K $1.3K
Net Income to Common Excl Extra Items -$5.5M -$10.9M -$7.5M -$4.6M -$7.3M
 
Basic EPS (Cont. Ops) -$18.00 -$12.00 -$12.00 -$3.74 -$0.99
Diluted EPS (Cont. Ops) -$18.00 -$12.00 -$12.00 -$3.74 -$0.99
Weighted Average Basic Share $917K $2.4M $1.5M $2.4M $12.1M
Weighted Average Diluted Share $917K $2.4M $1.5M $2.4M $12.1M
 
EBITDA -$4.6M -$9M -$7M -$4M -$6.4M
EBIT -$5.5M -$10.9M -$7.6M -$4.5M -$6.9M
 
Revenue (Reported) -- $2.2M $4.8M $707.4K $62.9K
Operating Income (Reported) -$5.3M -$10M -$6.4M -$4.1M -$6.5M
Operating Income (Adjusted) -$5.5M -$10.9M -$7.6M -$4.5M -$6.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $89K $484.3K $93.6K $108.7K $125.5K
Short Term Investments $149.5K -- -- -- --
Accounts Receivable, Net -- -- $665.6K $409.7K $418.6K
Inventory -- -- $623.7K $332.2K $132.4K
Prepaid Expenses $625.4K $944.4K $665.5K $486.5K $140.7K
Other Current Assets -- -- -- -- --
Total Current Assets $1.2M $2.4M $2.4M $2.8M $795K
 
Property Plant And Equipment $4.6M $5.7M $15.9M $13.9M $11.7M
Long-Term Investments -- -- -- -- --
Goodwill -- $3.2M -- -- --
Other Intangibles $10.5M $13M $650.7K $598K $598K
Other Long-Term Assets -- -- -- $4.5M --
Total Assets $16.2M $24.3M $18.9M $21.8M $13.1M
 
Accounts Payable $695.8K $1.5M $2.2M $3.9M $5.2M
Accrued Expenses -- $20.7K $351.9K $1.6M $2.7M
Current Portion Of Long-Term Debt -- -- $461.4K $952.3K $2.4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $6.1M $4.2M
Total Current Liabilities $2.1M $1.8M $6.3M $15.1M $17.2M
 
Long-Term Debt -- $534.9K $100K $80K $80K
Capital Leases -- -- -- -- --
Total Liabilities $2.7M $2.3M $6.4M $15.4M $17.4M
 
Common Stock $24.8M $44.8M $120.6M $131.1M $131.5M
Other Common Equity Adj $5.2M $6.5M $26.6M $26.9M $26.9M
Common Equity $13.5M $22M $12.7M $6.7M -$3.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -$153.8K -$280.8K -$697.5K
Total Equity $13.5M $22M $12.6M $6.4M -$4.3M
 
Total Liabilities and Equity $16.2M $24.3M $18.9M $21.8M $13.1M
Cash and Short Terms $238.4K $484.3K $93.6K $108.7K $125.5K
Total Debt -- $534.9K $2.9M $3.5M $5.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $49.4K $655.6K -- $151.5K $38.1K
Short Term Investments $480 $191.5K -- -- --
Accounts Receivable, Net -- -- -- $995.4K $426.5K
Inventory -- $752.5K -- $630.8K $163.7K
Prepaid Expenses $673.3K $3.1M -- $216.8K $108.1K
Other Current Assets -- -- -- -- --
Total Current Assets $723.2K $7.1M -- $1.9M $855.6K
 
Property Plant And Equipment $6.3M $17.4M -- $14.7M $11.3M
Long-Term Investments -- -- -- -- --
Goodwill $4.5M $36.8M -- -- --
Other Intangibles $15.7M $22.2M -- $3.7M $3.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $27.3M $83.6M -- $20.3M $15.4M
 
Accounts Payable $983.2K $2.3M -- $7.6M $2.8M
Accrued Expenses $34K $10.9K -- $4.3M $1.7M
Current Portion Of Long-Term Debt -- -- -- $3.3M $3.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $125K -- -- $4.1M
Total Current Liabilities $2.3M $5.4M -- $18.4M $14.7M
 
Long-Term Debt $611.2K $524.1K -- $230K $101.6K
Capital Leases -- -- -- -- --
Total Liabilities $2.9M $9.8M -- $18.6M $15M
 
Common Stock $40.2M $93.8M -- $131.1M $143.3M
Other Common Equity Adj $5.8M $24.6M -- $26.9M $26.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$34.4K -- -$359K -$698.8K
Total Equity $24.4M $73.8M -- $1.8M $421.5K
 
Total Liabilities and Equity $27.3M $83.6M -- $20.3M $15.4M
Cash and Short Terms $49.9K $847.1K -- $151.5K $38.1K
Total Debt -- $2.9M -- $6.1M $5.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$10.2M -$14.2M -$98.9M -$17M -$12.5M
Depreciation & Amoritzation $1.2M $1.5M $2.5M $748K $663.5K
Stock-Based Compensation $2.7M $2.2M $892.2K -- --
Change in Accounts Receivable -$309.2K -$102.8K -$425K $258.1K $293K
Change in Inventories -- -- -$395.6K $291.5K $121.5K
Cash From Operations -$5.1M -$2.3M -$6.9M $140.1K -$1.2M
 
Capital Expenditures -- $936.7K $1.1M $245K $6.3K
Cash Acquisitions -- $510.8K $23.6K -- --
Cash From Investing -$3.5M -$383.6K -$850.4K -$245K -$6.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $630K $40K $20K -- $1.4M
Long-Term Debt Repaid -- -- -$274.5K -- --
Repurchase of Common Stock -- -- -$250K -- --
Other Financing Activities $946.5K $1.3M -- -- --
Cash From Financing $2.1M $3.6M $6.9M $7.5K $1.2M
 
Beginning Cash (CF) $6.6M $89K $1M $230.3K $135.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.6M $947.7K -$834.9K -$97.4K $450
Ending Cash (CF) $89K $1M $230.3K $135.8K $139.2K
 
Levered Free Cash Flow -$8.4M -$3.2M -$8M -$104.9K -$1.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.8M -$3M -$2.5M -$1.9M -$1.2M
Depreciation & Amoritzation $314.3K $606.4K $212.7K $174.3K $145.7K
Stock-Based Compensation $671.3K $288.5K -- -- --
Change in Accounts Receivable -- -$423.5K $114.6K $35.8K $3K
Change in Inventories -- -$92.4K $451.4K -$12.3K -$34.6K
Cash From Operations -$526.5K -$172.7K $1.1M $53.6K -$452.7K
 
Capital Expenditures -- $776.5K -- -- --
Cash Acquisitions $271.2K -- -$1.1M -- --
Cash From Investing $185.6K -$776.5K -$1.1M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$83.4K -- -- $5.8K
Repurchase of Common Stock -- -- -- -- -$11.2K
Other Financing Activities $94K -$312.5K -- -- --
Cash From Financing $230.2K -$95.9K -$110.2K -- $450.1K
 
Beginning Cash (CF) $160.2K $1.7M $258.1K $103.6K $59.2K
Foreign Exchange Rate Adjustment -- $4.9K $252K -- $10.2K
Additions / Reductions -$110.8K -$1M -$128.9K $53.6K -$2.6K
Ending Cash (CF) $49.4K $655.6K $131.2K $157.2K $66.8K
 
Levered Free Cash Flow -$526.5K -$949.2K $1.1M $53.6K -$452.7K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$9M -$19.2M -$96.2M -$13.9M -$15.7M
Depreciation & Amoritzation $1.3M $2.4M $1.2M $647.7K $597.8K
Stock-Based Compensation $2.8M $896.5K $734.2K -$229.7K $610.1K
Change in Accounts Receivable $115.8K -$853.4K -$193.9K $636.2K -$36.4K
Change in Inventories -- -$385.9K $10.2K $300.7K $61.1K
Cash From Operations -$2.4M -$6.7M -$1.7M $941.8K -$3.4M
 
Capital Expenditures -- $2.1M $159.5K -$4.6K --
Cash Acquisitions $571.2K -$38.2K $972.8K -$971.3K --
Cash From Investing -$1.5M -$2.3M $1.1M -$966.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $2.2M
Long-Term Debt Repaid -- -$398.1K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$39K $956.4K -- -- --
Cash From Financing $979.6K $9.7M $70.7K $121.1K $3.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.9M $616.9K -$543.7K $96.3K -$194.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.7M -$8.8M -$1.9M $946.4K -$3.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.5M -$10.4M -$7.6M -$4.5M -$7.6M
Depreciation & Amoritzation $942.9K $1.9M $622.8K $522.5K $456.8K
Stock-Based Compensation $1.6M $387.8K $229.7K -- $610.1K
Change in Accounts Receivable $331.6K -$419K -$187.9K $190.2K -$139.3K
Change in Inventories -- -$385.9K $20K $29.1K -$31.3K
Cash From Operations -$1.4M -$5.9M -$681.1K $120.7K -$2.1M
 
Capital Expenditures -- $1.2M $255.9K $6.3K --
Cash Acquisitions $571.2K $22.2K $971.3K -- --
Cash From Investing $679.3K -$1.3M $715.4K -$6.3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $20K -- -- $812.1K
Long-Term Debt Repaid -- -$398.1K -- -- --
Repurchase of Common Stock -- -- -- -- -$11.2K
Other Financing Activities $72.5K -$312.5K -- -- --
Cash From Financing $695.7K $6.7M -$113.6K -- $2M
 
Beginning Cash (CF) $249.9K $6.3M $842.7K $181K $278.7K
Foreign Exchange Rate Adjustment -- -$8.5K $230.3K $3.3K $8.2K
Additions / Reductions -$39.6K -$370.5K -$79.3K $114.4K -$80.6K
Ending Cash (CF) $210.3K $6M $743.6K $298.7K $206.3K
 
Levered Free Cash Flow -$1.4M -$7M -$936.9K $114.4K -$2.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock