Financhill
Sell
46

BEE.CX Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
-2.18%
Day range:
$0.0100 - $0.0100
52-week range:
$0.0050 - $0.0500
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.74x
P/B ratio:
1.85x
Volume:
4.8K
Avg. volume:
65.8K
1-year change:
-71.43%
Market cap:
$2M
Revenue:
$601.7K
EPS (TTM):
-$0.02
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Revenue $58.2K $288.9K $399.1K $496.7K $601.7K
Revenue Growth (YoY) -- 396.54% 38.15% 24.47% 21.12%
 
Cost of Revenues $44.9K $176.6K $232.6K $250.5K $283.5K
Gross Profit $13.3K $112.3K $166.5K $246.3K $318.1K
Gross Profit Margin 22.88% 38.87% 41.72% 49.58% 52.88%
 
R&D Expenses $373K $349.8K $575.8K $914.9K $435.6K
Selling, General & Admin $2.3M $5.2M $3.2M $3.2M $3.2M
Other Inc / (Exp) $24.2K -$81.5K -$12.6K -$376.1K -$930.9K
Operating Expenses $2.9M $6.8M $4.3M $4.8M $3.9M
Operating Income -$2.9M -$6.7M -$4.1M -$4.5M -$3.6M
 
Net Interest Expenses -- -- -- $30.7K $147.6K
EBT. Incl. Unusual Items -$2.9M -$6.7M -$4.1M -$4.9M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.9M -$6.7M -$4.1M -$4.9M -$4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M -$6.7M -$4.1M -$4.9M -$4.7M
 
Basic EPS (Cont. Ops) -$0.04 -$0.08 -$0.04 -$0.04 -$0.03
Diluted EPS (Cont. Ops) -$0.04 -$0.08 -$0.04 -$0.04 -$0.03
Weighted Average Basic Share $77.7M $85.7M $114.1M $120.2M $137.6M
Weighted Average Diluted Share $77.7M $85.7M $114.1M $120.2M $137.6M
 
EBITDA -$2.8M -$6.5M -$3.9M -$4.7M -$4.2M
EBIT -$2.9M -$6.7M -$4.1M -$4.9M -$4.5M
 
Revenue (Reported) $58.2K $288.9K $399.1K $496.7K $601.7K
Operating Income (Reported) -$2.9M -$6.7M -$4.1M -$4.5M -$3.6M
Operating Income (Adjusted) -$2.9M -$6.7M -$4.1M -$4.9M -$4.5M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $217K $334.9K $285.6K $360.6K $81.9K
Revenue Growth (YoY) 273.53% 54.36% -14.73% 26.29% 366.42%
 
Cost of Revenues $142.3K $199.9K $143.8K $172.8K $31.9K
Gross Profit $74.7K $135K $141.8K $187.9K $50K
Gross Profit Margin 34.44% 40.32% 49.66% 52.09% 61.05%
 
R&D Expenses $71.4K $184.1K $364.7K -$68.1K $8.7K
Selling, General & Admin $398.4K $701.8K $1.1M $676.1K $357K
Other Inc / (Exp) -$3.6K -$2K -$8.1K -$7.6K $463.5K
Operating Expenses $830.4K $1.1M $1.6M $671.9K $440.8K
Operating Income -$755.7K -$978.7K -$1.5M -$484K -$390.8K
 
Net Interest Expenses -- -- $300 $54.7K $51.8K
EBT. Incl. Unusual Items -$738.2K -$959.4K -$1.5M -$546.3K $20.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$738.2K -$959.4K -$1.5M -$546.3K $20.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$738.2K -$959.4K -$1.5M -$546.3K $20.9K
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.00 $0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.00 $0.00
Weighted Average Basic Share $81.2M $107.4M $117M $134.5M $139.6M
Weighted Average Diluted Share $81.2M $107.4M $117M $134.5M $139.6M
 
EBITDA -$724K -$933.7K -$1.5M -$424.2K $117.6K
EBIT -$755.7K -$978.7K -$1.5M -$491.6K $72.7K
 
Revenue (Reported) $217K $334.9K $285.6K $360.6K $81.9K
Operating Income (Reported) -$755.7K -$978.7K -$1.5M -$484K -$390.8K
Operating Income (Adjusted) -$755.7K -$978.7K -$1.5M -$491.6K $72.7K
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue -- -- $389.7K $576.3K $504K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $193.4K $283.4K $227.6K
Gross Profit $108.6K $139.1K $196.3K $292.9K $276.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $295.9K $452K $834.2K $668.5K $300.6K
Selling, General & Admin $3.7M $4M $3.6M $3.2M $2.7M
Other Inc / (Exp) -$7.6K -$77.5K -$18.7K -$345.2K $484.3K
Operating Expenses $5M $5.2M $5.1M $4.3M $4.4M
Operating Income -$4.9M -$5M -$4.9M -$4M -$4.1M
 
Net Interest Expenses -- -- $700 $44.4K $66.1K
EBT. Incl. Unusual Items -$4.9M -$5.1M -$4.9M -$4.4M -$3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.9M -$5.1M -$4.9M -$4.4M -$3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.9M -$5.1M -$4.9M -$4.4M -$3.7M
 
Basic EPS (Cont. Ops) -$0.06 -$0.05 -$0.04 -$0.03 -$0.02
Diluted EPS (Cont. Ops) -$0.06 -$0.05 -$0.04 -$0.03 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.8M -$4.9M -$4.6M -$4.1M -$3.4M
EBIT -$4.9M -$5M -$4.9M -$4.3M -$3.6M
 
Revenue (Reported) -- -- $389.7K $576.3K $504K
Operating Income (Reported) -$4.9M -$5M -$4.9M -$4M -$4.1M
Operating Income (Adjusted) -$4.9M -$5M -$4.9M -$4.3M -$3.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $334.9K $325.6K $405.1K $98.9K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $199.9K $160.7K $193.7K $33.9K --
Gross Profit $135K $164.8K $211.5K $65K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $261.6K $520K $273.6K $27K --
Selling, General & Admin $1.4M $1.8M $1.8M $886.7K --
Other Inc / (Exp) -$3.6K -$9.7K $21.5K $462.8K --
Operating Expenses $2M $2.8M $2.2M $2.1M --
Operating Income -$1.9M -$2.6M -$2M -$2M --
 
Net Interest Expenses -- $300 $54.7K $51.8K --
EBT. Incl. Unusual Items -$1.8M -$2.6M -$2M -$1.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$2.6M -$2M -$1.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$2.6M -$2M -$1.6M --
 
Basic EPS (Cont. Ops) -$0.02 -$0.02 -$0.01 -$0.01 --
Diluted EPS (Cont. Ops) -$0.02 -$0.02 -$0.01 -$0.01 --
Weighted Average Basic Share $204.2M $233.9M $267.5M $284.6M --
Weighted Average Diluted Share $204.2M $233.9M $267.5M $284.6M --
 
EBITDA -$1.8M -$2.5M -$1.9M -$1.5M --
EBIT -$1.9M -$2.6M -$2M -$1.6M --
 
Revenue (Reported) $334.9K $325.6K $405.1K $98.9K --
Operating Income (Reported) -$1.9M -$2.6M -$2M -$2M --
Operating Income (Adjusted) -$1.9M -$2.6M -$2M -$1.6M --
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Cash and Equivalents $312.9K $303.2K $2.7M $210.3K $133.5K
Short Term Investments -- -- -- $2.5M $536.5K
Accounts Receivable, Net -- $27.3K $51.8K $97.6K $12.4K
Inventory $18.1K $34.5K $31.7K $59.9K $69.2K
Prepaid Expenses $69.2K $37.7K $75.8K $251.9K $163K
Other Current Assets -- -- -- -- --
Total Current Assets $520K $449.4K $2.9M $3.3M $977.7K
 
Property Plant And Equipment $202.6K $181.7K $409.3K $735K $617.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.6M $1.8M $1.9M $1.9M $2M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.3M $2.5M $5.3M $5.9M $3.6M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $50K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $78.5K $65.5K $72K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $735.2K $889.5K $564.8K $1.3M $1.7M
 
Long-Term Debt -- $80.6K $150.4K $550K $301K
Capital Leases -- -- -- -- --
Total Liabilities $735.2K $970.1K $722.1K $2.2M $2.3M
 
Common Stock $12.9M $17M $22.8M $25.9M $27.1M
Other Common Equity Adj -$4.1K -$4.9K -$14.5K -$16K -$8.8K
Common Equity $1.6M $1.5M $4.5M $3.8M $1.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6M $1.5M $4.5M $3.8M $1.4M
 
Total Liabilities and Equity $2.3M $2.5M $5.3M $5.9M $3.6M
Cash and Short Terms $312.9K $303.2K $2.7M $2.7M $670.1K
Total Debt $50K $80.6K $150.4K $549.9K $301K
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $519.4K $4M $634.7K $202.2K $31.6K
Short Term Investments -- -- -- $1.9M $404.3K
Accounts Receivable, Net -- -- $157.5K $157.2K $55.5K
Inventory $22.7K $104.2K $53.7K $76.4K $51.8K
Prepaid Expenses $249.9K $284.4K $163.3K $159.7K $103.4K
Other Current Assets -- -- -- -- --
Total Current Assets $961.3K $4.6M $1.1M $2.6M $828.7K
 
Property Plant And Equipment $180.2K $299.5K $430K $739.3K $563.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.9M $1.9M $2M $2.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $3M $6.8M $3.5M $5.5M $3.4M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $75.2K $47K $67.7K $76.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $778K $441.3K $788.3K $1.8M $1.7M
 
Long-Term Debt -- $124.6K $150.4K $550K $301K
Capital Leases -- -- -- -- --
Total Liabilities $778K $612.9K $938.7K $2.7M $2.3M
 
Common Stock $15.2M $22.4M $23M $26.4M $28.3M
Other Common Equity Adj -$4.9K -$13.1K -$19K -$17.9K -$9.8K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3M $6.2M $2.5M $2.9M $1.1M
 
Total Liabilities and Equity $3M $6.8M $3.5M $5.5M $3.4M
Cash and Short Terms $519.4K $4M $634.7K $2.1M $435.9K
Total Debt -- $124.6K $150.4K $549.9K $301K
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Net Income to Stockholders -$2.9M -$6.7M -$4.1M -$4.9M -$4.7M
Depreciation & Amoritzation $109.9K $116.5K $196.4K $239.7K $245.3K
Stock-Based Compensation $355.5K $2M $775.4K $627.6K $1.5M
Change in Accounts Receivable -$32.4K $45.8K -$33.1K -$119.9K $151.6K
Change in Inventories -$18.1K -$16.4K $2.8K -$28.3K -$9.3K
Cash From Operations -$2M -$3.7M -$2.9M -$2.9M -$1.2M
 
Capital Expenditures $645.3K $380.3K $352K $224.9K $226.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$645.3K -$380.3K -$352K -$178.7K -$226.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $50K $80.6K $108.4K -- --
Long-Term Debt Repaid -- -$50K -$75.9K -$146.7K -$95.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $250K $82.5K -$204.9K $412.4K $941.7K
Cash From Financing $300K $4M $5.6M $580.4K $1.3M
 
Beginning Cash (CF) $2.7M $312.9K $303.2K $2.7M $210.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4M -$9.6K $2.4M -$2.5M -$83.9K
Ending Cash (CF) $312.9K $303.2K $2.7M $210.3K $133.5K
 
Levered Free Cash Flow -$2.7M -$4.1M -$3.2M -$3.1M -$1.4M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$738.2K -$959.4K -$1.5M -$546.3K $20.9K
Depreciation & Amoritzation $31.7K $44.9K $54.5K $67.4K $42.3K
Stock-Based Compensation $15.4K $83.8K $395.1K $116.9K $8.8K
Change in Accounts Receivable -$13.8K -$110.7K -$118.6K -$107.7K -$141.3K
Change in Inventories $7K $22.7K $31.2K $20K $21.3K
Cash From Operations -$360.6K -$726.4K -$1M -$353.4K $38.2K
 
Capital Expenditures $229.7K $59K $71.7K $135K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$229.7K -$59K -$71.7K -$135K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $44K -- -- --
Long-Term Debt Repaid -- -$17.8K -$20.7K -$24.2K -$24.8K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $27K -$194.8K -- $259K --
Cash From Financing $576.4K $4.6M $29.3K $413.9K -$24.8K
 
Beginning Cash (CF) $560.3K $246K $1.7M $277.7K $19.3K
Foreign Exchange Rate Adjustment -- $2.8K $1.6K -$980 -$1K
Additions / Reductions -$40.9K $3.8M -$1.1M -$74.5K $13.4K
Ending Cash (CF) $519.4K $4M $634.7K $202.2K $31.6K
 
Levered Free Cash Flow -$590.3K -$785.4K -$1.1M -$488.4K $38.2K
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$4.9M -$5.1M -$4.9M -$4.4M -$3.7M
Depreciation & Amoritzation $119.5K $148.8K $218.9K $247.5K $202.3K
Stock-Based Compensation $1.9M $533.3K $1.2M $854.6K $1M
Change in Accounts Receivable -$57K -$500 -$86.3K $30.3K -$161K
Change in Inventories -$22.6K -$81.6K $50.5K -$22.7K $900
Cash From Operations -$2.3M -$3.2M -$3.3M -$1.5M -$662.4K
 
Capital Expenditures $843.7K $166K $408.4K $303.4K $240.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$843.7K -$166K -$408.4K -$257.2K -$240.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$50K -$29.5K -$87.8K -$152.4K -$96.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $993K $712.8K
Cash From Financing $2.8M $6.9M $263.3K $1.3M $795.3K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$374.2K $3.5M -$3.4M -$423.8K -$107.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.2M -$3.4M -$3.7M -$1.8M -$662.4K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.8M -$2.6M -$2M -$1.6M --
Depreciation & Amoritzation $86.2K $108.7K $116.4K $85.9K --
Stock-Based Compensation $137.2K $569.2K $796.2K $249.1K --
Change in Accounts Receivable -$95.8K -$149K $1.2K -$162.2K --
Change in Inventories -$69.7K -$22.1K -$16.5K $17.4K --
Cash From Operations -$1.5M -$1.9M -$478.7K -$183.7K --
 
Capital Expenditures $105.4K $161.8K $240.3K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$105.4K -$161.8K -$240.3K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $44K -- -- -- --
Long-Term Debt Repaid -$29.5K -$41.4K -$47.1K -$49.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$204.9K -- $580.6K $132.3K --
Cash From Financing $5.4M $8.6K $712.5K $82.8K --
 
Beginning Cash (CF) $549.2K $4.4M $488K $152.8K --
Foreign Exchange Rate Adjustment -- -- -$1.6K -$1K --
Additions / Reductions $3.7M -$2.1M -$6.6K -$100.9K --
Ending Cash (CF) $4.3M $2.3M $479.8K $50.9K --
 
Levered Free Cash Flow -$1.6M -$2.1M -$719K -$183.7K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock