Financhill
Sell
50

TXN Quote, Financials, Valuation and Earnings

Last price:
$176.15
Seasonality move :
8.83%
Day range:
$175.59 - $178.24
52-week range:
$139.95 - $221.69
Dividend yield:
3.12%
P/E ratio:
32.16x
P/S ratio:
9.34x
P/B ratio:
9.63x
Volume:
19.1M
Avg. volume:
7.6M
1-year change:
-4.43%
Market cap:
$160.2B
Revenue:
$15.6B
EPS (TTM):
$5.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.5B $18.3B $20B $17.5B $15.6B
Revenue Growth (YoY) 0.54% 26.85% 9.18% -12.53% -10.72%
 
Cost of Revenues $5.4B $6.1B $6.3B $6.5B $6.5B
Gross Profit $9.1B $12.2B $13.8B $11B $9.1B
Gross Profit Margin 62.73% 66.69% 68.76% 62.9% 58.14%
 
R&D Expenses $1.5B $1.6B $1.7B $1.9B $2B
Selling, General & Admin $1.6B $1.7B $1.7B $1.8B $1.8B
Other Inc / (Exp) $91M -$53M -$151M $440M $620M
Operating Expenses $3.2B $3.2B $3.4B $3.7B $3.8B
Operating Income $5.9B $9B $10.4B $7.3B $5.3B
 
Net Interest Expenses $190M $184M $214M $353M $508M
EBT. Incl. Unusual Items $6B $8.9B $10B $7.4B $5.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $422M $1.2B $1.3B $908M $654M
Net Income to Company $5.6B $7.8B $8.7B $6.5B $4.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.6B $7.7B $8.7B $6.5B $4.8B
 
Basic EPS (Cont. Ops) $6.05 $8.38 $9.51 $7.13 $5.24
Diluted EPS (Cont. Ops) $5.97 $8.27 $9.41 $7.07 $5.20
Weighted Average Basic Share $921M $923M $916M $908M $912M
Weighted Average Diluted Share $933M $936M $926M $916M $919M
 
EBITDA $6.9B $10B $11.4B $8.6B $6.9B
EBIT $5.9B $9B $10.4B $7.3B $5.3B
 
Revenue (Reported) $14.5B $18.3B $20B $17.5B $15.6B
Operating Income (Reported) $5.9B $9B $10.4B $7.3B $5.3B
Operating Income (Adjusted) $5.9B $9B $10.4B $7.3B $5.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6B $5.2B $4.5B $4.2B $4.7B
Revenue Growth (YoY) 21.64% 12.88% -13.53% -8.41% 14.24%
 
Cost of Revenues $1.5B $1.6B $1.7B $1.7B $2B
Gross Profit $3.2B $3.6B $2.8B $2.5B $2.7B
Gross Profit Margin 67.89% 69.01% 62.11% 59.6% 57.42%
 
R&D Expenses $388M $431M $471M $492M $518M
Selling, General & Admin $412M $431M $452M $428M $457M
Other Inc / (Exp) -$32M -$44M $128M $131M --
Operating Expenses $800M $862M $923M $920M $975M
Operating Income $2.4B $2.8B $1.9B $1.6B $1.7B
 
Net Interest Expenses $45M $53M $98M $131M $141M
EBT. Incl. Unusual Items $2.3B $2.7B $1.9B $1.6B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $328M $363M $213M $192M $220M
Net Income to Company $1.9B $2.3B $1.7B $1.4B $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9B $2.3B $1.7B $1.4B $1.4B
 
Basic EPS (Cont. Ops) $2.10 $2.50 $1.87 $1.48 $1.49
Diluted EPS (Cont. Ops) $2.07 $2.47 $1.85 $1.47 $1.48
Weighted Average Basic Share $923M $913M $908M $913M $909M
Weighted Average Diluted Share $936M $923M $916M $920M $914M
 
EBITDA $2.6B $3B $2.2B $2B $2.3B
EBIT $2.4B $2.8B $1.9B $1.6B $1.7B
 
Revenue (Reported) $4.6B $5.2B $4.5B $4.2B $4.7B
Operating Income (Reported) $2.4B $2.8B $1.9B $1.6B $1.7B
Operating Income (Adjusted) $2.4B $2.8B $1.9B $1.6B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $17.6B $20.2B $18.1B $15.7B $17.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6B $6.2B $6.4B $6.5B $7.3B
Gross Profit $11.6B $14B $11.7B $9.2B $9.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6B $1.6B $1.8B $1.9B $2.1B
Selling, General & Admin $1.7B $1.7B $1.8B $1.8B $1.9B
Other Inc / (Exp) $107M -$199M $330M $621M --
Operating Expenses $3.2B $3.3B $3.7B $3.7B $3.9B
Operating Income $8.4B $10.7B $8B $5.5B $6B
 
Net Interest Expenses $183M $203M $315M $476M $532M
EBT. Incl. Unusual Items $8.4B $10.3B $8B $5.6B $5.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.4B $936M $677M $654M
Net Income to Company $7.3B $8.9B $7.1B $5B $5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.3B $8.9B $7.1B $4.9B $5B
 
Basic EPS (Cont. Ops) $7.90 $9.66 $7.79 $5.42 $5.51
Diluted EPS (Cont. Ops) $7.79 $9.55 $7.71 $5.38 $5.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.4B $11.7B $9.2B $7B $7.9B
EBIT $8.4B $10.7B $8B $5.5B $6B
 
Revenue (Reported) $17.6B $20.2B $18.1B $15.7B $17.3B
Operating Income (Reported) $8.4B $10.7B $8B $5.5B $6B
Operating Income (Adjusted) $8.4B $10.7B $8B $5.5B $6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.5B $15.4B $13.4B $11.6B $13.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5B $4.7B $4.9B $4.9B $5.6B
Gross Profit $9B $10.7B $8.6B $6.8B $7.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2B $1.2B $1.4B $1.5B $1.6B
Selling, General & Admin $1.3B $1.3B $1.4B $1.3B $1.4B
Other Inc / (Exp) -$8M -$154M $327M $508M $128M
Operating Expenses $2.4B $2.5B $2.8B $2.8B $3B
Operating Income $6.6B $8.2B $5.8B $4B $4.6B
 
Net Interest Expenses $135M $154M $255M $378M $402M
EBT. Incl. Unusual Items $6.5B $7.9B $5.9B $4.1B $4.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $825M $1.1B $731M $500M $500M
Net Income to Company $5.6B $6.8B $5.1B $3.6B $3.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.6B $6.8B $5.1B $3.6B $3.8B
 
Basic EPS (Cont. Ops) $6.08 $7.36 $5.63 $3.92 $4.20
Diluted EPS (Cont. Ops) $5.99 $7.27 $5.58 $3.89 $4.18
Weighted Average Basic Share $2.8B $2.8B $2.7B $2.7B $2.7B
Weighted Average Diluted Share $2.8B $2.8B $2.7B $2.8B $2.7B
 
EBITDA $7.3B $8.9B $6.7B $5.1B $6.1B
EBIT $6.6B $8.2B $5.8B $4B $4.6B
 
Revenue (Reported) $13.5B $15.4B $13.4B $11.6B $13.3B
Operating Income (Reported) $6.6B $8.2B $5.8B $4B $4.6B
Operating Income (Adjusted) $6.6B $8.2B $5.8B $4B $4.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.6B $9.7B $9.1B $8.6B $7.6B
Short Term Investments $3.5B $5.1B $6B $5.6B $4.4B
Accounts Receivable, Net $1.4B $1.7B $1.9B $1.8B $1.7B
Inventory $2B $1.9B $2.8B $4B $4.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $302M $335M $302M $761M $1.2B
Total Current Assets $10.2B $13.7B $14B $15.1B $15B
 
Property Plant And Equipment $3.6B $5.6B $7.3B $10.6B $12.1B
Long-Term Investments $49M $62M $34M $34M $23M
Goodwill $4.4B $4.4B $4.4B $4.4B $4.4B
Other Intangibles $122M $85M $152M $223M $257M
Other Long-Term Assets $770M $748M $740M $1.7B $3.3B
Total Assets $19.4B $24.7B $27.2B $32.3B $35.5B
 
Accounts Payable $415M $653M $851M $802M $820M
Accrued Expenses $524M $82M $191M $341M $352M
Current Portion Of Long-Term Debt $550M $500M $500M $599M $750M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $520M $455M $570M $723M
Total Current Liabilities $2.4B $2.6B $3B $3.3B $3.6B
 
Long-Term Debt $6.5B $7.6B $8.6B $11.1B $13.5B
Capital Leases -- -- -- -- --
Total Liabilities $10.2B $11.3B $12.6B $15.5B $18.6B
 
Common Stock $1.7B $1.7B $1.7B $1.7B $1.7B
Other Common Equity Adj -$360M -$157M -$254M -$205M -$140M
Common Equity $9.2B $13.3B $14.6B $16.9B $16.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.2B $13.3B $14.6B $16.9B $16.9B
 
Total Liabilities and Equity $19.4B $24.7B $27.2B $32.3B $35.5B
Cash and Short Terms $6.6B $9.7B $9.1B $8.6B $7.6B
Total Debt $7B $8.1B $9.1B $11.7B $14.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $9.8B $9.1B $8.9B $8.8B $5.2B
Short Term Investments $4.1B $5.9B $6.4B $6.2B --
Accounts Receivable, Net $1.7B $2B $2B $1.9B $2.1B
Inventory $1.9B $2.4B $3.9B $4.3B $4.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $287M $238M $265M $341M --
Total Current Assets $13.6B $13.8B $15.1B $15.9B $13.9B
 
Property Plant And Equipment $4B $6.5B $9.3B $12.6B $12.3B
Long-Term Investments $73M $37M $32M $26M $17M
Goodwill $4.4B $4.4B $4.4B $4.4B --
Other Intangibles $97M $75M $138M $229M --
Other Long-Term Assets $647M $799M $1.9B $325M --
Total Assets $23.3B $26.1B $31.6B $35.3B $35B
 
Accounts Payable $596M $780M $713M $794M $779M
Accrued Expenses $551M $734M $824M $1B --
Current Portion Of Long-Term Debt $500M $499M $300M $1B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.4B $2.8B $2.7B $3.7B $3.1B
 
Long-Term Debt $7.2B $7.4B $10.9B $13.5B $13.5B
Capital Leases -- -- -- -- --
Total Liabilities $11.1B $11.6B $15B $18.1B $18.4B
 
Common Stock $1.7B $1.7B $1.7B $1.7B $1.7B
Other Common Equity Adj -$313M -$154M -$235M -$195M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.2B $14.5B $16.6B $17.3B $16.6B
 
Total Liabilities and Equity $23.3B $26.1B $31.6B $35.3B $35B
Cash and Short Terms $9.8B $9.1B $8.9B $8.8B $5.2B
Total Debt $7.7B $7.9B $11.2B $14.6B $14B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.6B $7.8B $8.7B $6.5B $4.8B
Depreciation & Amoritzation $992M $954M $979M $1.2B $1.6B
Stock-Based Compensation $224M $230M $289M $362M $387M
Change in Accounts Receivable -$340M -$287M -$194M $108M $68M
Change in Inventories $46M $45M -$847M -$1.2B -$528M
Cash From Operations $6.1B $8.8B $8.7B $6.4B $6.3B
 
Capital Expenditures $649M $2.5B $2.8B $5.1B $4.8B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$922M -$4.1B -$3.6B -$4.4B -$3.2B
 
Dividends Paid (Ex Special Dividend) $3.4B $3.9B $4.3B $4.6B $4.8B
Special Dividend Paid
Long-Term Debt Issued $1.5B $1.5B $1.5B $3B $3B
Long-Term Debt Repaid -$500M -$550M -$500M -$500M -$600M
Repurchase of Common Stock $2.6B $527M $3.6B $293M $929M
Other Financing Activities -$36M -$46M -$41M -$57M -$53M
Cash From Financing -$4.5B -$3.1B -$6.7B -$2.1B -$2.9B
 
Beginning Cash (CF) $3.1B $4.6B $3.1B $3B $3.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $670M $1.5B -$1.6B -$86M $236M
Ending Cash (CF) $3.8B $6.2B $1.5B $2.9B $3.4B
 
Levered Free Cash Flow $5.5B $6.3B $5.9B $1.3B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.9B $2.3B $1.7B $1.4B $1.4B
Depreciation & Amoritzation $253M $262M $320M $402M $517M
Stock-Based Compensation $50M $68M $79M $87M $93M
Change in Accounts Receivable -$62M $150M -$20M -$151M -$128M
Change in Inventories -$13M -$205M -$179M -$190M -$17M
Cash From Operations $2.4B $2.8B $1.9B $1.7B $2.2B
 
Capital Expenditures $486M $790M $1.5B $1.3B $1.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$884M -$2.1B -$1.7B -$487M -$681M
 
Dividends Paid (Ex Special Dividend) $942M $1.1B $1.1B $1.2B $1.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B $695M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $139M $996M $46M $318M $119M
Other Financing Activities -$19M -$12M -$12M -$8M --
Cash From Financing $470M -$1.3B -$1.1B -$1.4B -$1.2B
 
Beginning Cash (CF) $5.7B $3.2B $2.6B $2.6B $3.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B -$633M -$873M -$151M $267M
Ending Cash (CF) $7.7B $2.5B $1.7B $2.4B $3.6B
 
Levered Free Cash Flow $1.9B $2B $442M $416M $993M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.3B $8.9B $7.1B $5B $5B
Depreciation & Amoritzation $984M $929M $1.2B $1.5B $1.9B
Stock-Based Compensation $222M $277M $356M $377M $416M
Change in Accounts Receivable -$261M -$387M $64M $114M -$200M
Change in Inventories $209M -$541M -$1.5B -$388M -$533M
Cash From Operations $8.5B $9B $6.5B $6.2B $6.9B
 
Capital Expenditures $1.4B $3.1B $4.9B $4.8B $4.8B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.9B -$4.8B -$5.1B -$4.1B -$149M
 
Dividends Paid (Ex Special Dividend) $3.8B $4.2B $4.5B $4.7B $4.9B
Special Dividend Paid
Long-Term Debt Issued -- $695M $3.8B $3B --
Long-Term Debt Repaid -$550M -- -- -$300M --
Repurchase of Common Stock $400M $2.9B $1.1B $457M $1.6B
Other Financing Activities -$44M -$37M -$55M -$56M --
Cash From Financing -$2.8B -$6.7B -$2.1B -$2.1B -$6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8B -$2.5B -$603M $23M $722M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.1B $5.9B $1.6B $1.5B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $5.6B $6.8B $5.1B $3.6B $3.8B
Depreciation & Amoritzation $741M $716M $901M $1.1B $1.4B
Stock-Based Compensation $180M $227M $294M $309M $338M
Change in Accounts Receivable -$239M -$339M -$81M -$75M -$343M
Change in Inventories $92M -$494M -$1.2B -$297M -$302M
Cash From Operations $6.4B $6.7B $4.5B $4.3B $4.9B
 
Capital Expenditures $1.2B $1.8B $3.9B $3.6B $3.6B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9B -$2.6B -$4.1B -$3.8B -$763M
 
Dividends Paid (Ex Special Dividend) $2.8B $3.2B $3.4B $3.6B $3.7B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B $695M $3B $3B $1.2B
Long-Term Debt Repaid -$550M -$500M -$500M -$300M -$750M
Repurchase of Common Stock $385M $2.8B $228M $392M $1.1B
Other Financing Activities -$38M -$29M -$43M -$42M -$37M
Cash From Financing -$2B -$5.6B -$929M -$879M -$4B
 
Beginning Cash (CF) $11.8B $10.5B $10.5B $7.8B $9.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6B -$1.5B -$484M -$375M $111M
Ending Cash (CF) $14.3B $9B $10B $7.4B $9.2B
 
Levered Free Cash Flow $5.2B $4.8B $573M $692M $1.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
57
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
1
LW alert for Dec 20

Lamb Weston Holdings, Inc. [LW] is down 25.96% over the past day.

Buy
54
BMRN alert for Dec 20

BioMarin Pharmaceutical, Inc. [BMRN] is up 17.79% over the past day.

Buy
82
RKLB alert for Dec 20

Rocket Lab Corp. [RKLB] is up 17.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock