Financhill
Buy
58

KSS Quote, Financials, Valuation and Earnings

Last price:
$21.40
Seasonality move :
7.51%
Day range:
$21.51 - $23.21
52-week range:
$6.04 - $25.22
Dividend yield:
2.29%
P/E ratio:
12.81x
P/S ratio:
0.16x
P/B ratio:
0.62x
Volume:
4.4M
Avg. volume:
5.9M
1-year change:
54.13%
Market cap:
$2.5B
Revenue:
$16.2B
EPS (TTM):
$1.71
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $16B $19.4B $18.1B $17.5B $16.2B
Revenue Growth (YoY) -20.12% 21.8% -6.87% -3.44% -7.18%
 
Cost of Revenues $11B $12.3B $12.3B $11.2B $10.4B
Gross Profit $4.9B $7.2B $5.8B $6.2B $5.8B
Gross Profit Margin 30.76% 36.83% 32.23% 35.64% 35.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5B $5.5B $5.6B $5.5B $5.3B
Other Inc / (Exp) $38M -$201M -- -- -$76M
Operating Expenses $4.9B $5.5B $5.6B $5.5B $5.3B
Operating Income $15M $1.7B $246M $717M $509M
 
Net Interest Expenses $284M $260M $304M $344M $319M
EBT. Incl. Unusual Items -$546M $1.2B -$58M $373M $114M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$383M $281M -$39M $56M $5M
Net Income to Company -$163M $938M -$19M $317M $109M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$163M $938M -$19M $317M $109M
 
Basic EPS (Cont. Ops) -$1.06 $6.42 -$0.16 $2.88 $0.98
Diluted EPS (Cont. Ops) -$1.06 $6.34 -$0.16 $2.86 $0.97
Weighted Average Basic Share $154M $146M $120M $110M $111M
Weighted Average Diluted Share $154M $148M $120M $111M $112M
 
EBITDA $889M $2.5B $1.1B $1.5B $1.3B
EBIT $15M $1.7B $246M $717M $509M
 
Revenue (Reported) $16B $19.4B $18.1B $17.5B $16.2B
Operating Income (Reported) $15M $1.7B $246M $717M $509M
Operating Income (Adjusted) $15M $1.7B $246M $717M $509M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $4.6B $4.3B $4.1B $3.7B $3.6B
Revenue Growth (YoY) 15.61% -7.02% -5.21% -8.49% -3.64%
 
Cost of Revenues $2.8B $2.7B $2.5B $2.3B $2.2B
Gross Profit $1.8B $1.5B $1.5B $1.4B $1.3B
Gross Profit Margin 38.41% 35.87% 37.42% 37.44% 37.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.3B $1.4B $1.3B $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $1.3B $1.4B $1.3B $1.3B
Operating Income $387M $200M $157M $98M $77M
 
Net Interest Expenses $66M $81M $89M $76M $75M
EBT. Incl. Unusual Items $321M $119M $68M $22M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78M $22M $9M -- -$10M
Net Income to Company $243M $97M $59M $22M $8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $243M $97M $59M $22M $8M
 
Basic EPS (Cont. Ops) $1.68 $0.82 $0.54 $0.20 $0.07
Diluted EPS (Cont. Ops) $1.65 $0.82 $0.53 $0.20 $0.07
Weighted Average Basic Share $145M $118M $110M $111M $112M
Weighted Average Diluted Share $147M $119M $111M $112M $115M
 
EBITDA $630M $427M $345M $282M $253M
EBIT $387M $200M $157M $98M $77M
 
Revenue (Reported) $4.6B $4.3B $4.1B $3.7B $3.6B
Operating Income (Reported) $387M $200M $157M $98M $77M
Operating Income (Adjusted) $387M $200M $157M $98M $77M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $19.1B $18.6B $17.5B $16.8B $15.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.1B $12B $11.8B $10.8B $10.1B
Gross Profit $6.9B $6.6B $5.7B $6B $5.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.4B $5.6B $5.6B $5.4B $5.2B
Other Inc / (Exp) -$205M -- -- -- --
Operating Expenses $5.4B $5.6B $5.6B $5.4B $5.2B
Operating Income $1.6B $998M $116M $606M $500M
 
Net Interest Expenses $265M $291M $340M $322M $303M
EBT. Incl. Unusual Items $1.1B $707M -$224M $279M $235M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $98M $154M -$82M $32M $41M
Net Income to Company $982M $553M -$142M $247M $195M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $982M $553M -$142M $247M $194M
 
Basic EPS (Cont. Ops) $6.51 $4.29 -$1.29 $2.24 $1.73
Diluted EPS (Cont. Ops) $6.42 $4.24 -$1.30 $2.22 $1.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.5B $1.9B $926M $1.4B $1.2B
EBIT $1.6B $998M $116M $606M $500M
 
Revenue (Reported) $19.1B $18.6B $17.5B $16.8B $15.8B
Operating Income (Reported) $1.6B $998M $116M $606M $500M
Operating Income (Adjusted) $1.6B $998M $116M $606M $500M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $12.9B $12.1B $11.5B $10.8B $10.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.9B $7.6B $7.2B $6.7B $6.4B
Gross Profit $5B $4.5B $4.3B $4.1B $3.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.8B $3.9B $3.9B $3.8B $3.6B
Other Inc / (Exp) -$201M -- -- -- --
Operating Expenses $3.8B $3.9B $3.9B $3.8B $3.6B
Operating Income $1.2B $548M $418M $307M $298M
 
Net Interest Expenses $195M $226M $262M $240M $229M
EBT. Incl. Unusual Items $834M $322M $156M $62M $183M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $195M $68M $25M $1M $37M
Net Income to Company $639M $254M $131M $61M $147M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $639M $254M $131M $61M $146M
 
Basic EPS (Cont. Ops) $4.28 $2.06 $1.19 $0.55 $1.30
Diluted EPS (Cont. Ops) $4.22 $2.04 $1.18 $0.54 $1.28
Weighted Average Basic Share $451M $372M $330M $333M $335M
Weighted Average Diluted Share $457M $376M $333M $335M $340M
 
EBITDA $2B $1.2B $1B $867M $824M
EBIT $1.2B $548M $418M $307M $298M
 
Revenue (Reported) $12.9B $12.1B $11.5B $10.8B $10.4B
Operating Income (Reported) $1.2B $548M $418M $307M $298M
Operating Income (Adjusted) $1.2B $548M $418M $307M $298M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $2.3B $1.6B $153M $183M $134M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $2.6B $3.1B $3.2B $2.9B $2.9B
Prepaid Expenses $172M $164M $170M $166M $139M
Other Current Assets $13M $15M $14M $14M $11M
Total Current Assets $5.8B $5B $3.7B $3.4B $3.4B
 
Property Plant And Equipment $9.1B $9.6B $10.2B $10.2B $9.7B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $141M $140M $138M $148M $159M
Total Assets $15.3B $15.1B $14.3B $14B $13.6B
 
Accounts Payable $1.5B $1.7B $1.3B $1.1B $1B
Accrued Expenses $725M $700M $668M $672M $620M
Current Portion Of Long-Term Debt -- -- $275M -- $353M
Current Portion Of Capital Lease Obligations $276M $263M $205M $185M $183M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3B $3.3B $3.1B $2.6B $3.1B
 
Long-Term Debt $6.5B $6.5B $7B $7.1B $6.3B
Capital Leases -- -- -- -- --
Total Liabilities $10.1B $10.4B $10.6B $10.1B $9.8B
 
Common Stock $4M $4M $4M $2M $1M
Other Common Equity Adj -- -- -- -- --
Common Equity $5.2B $4.7B $3.8B $3.9B $3.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.2B $4.7B $3.8B $3.9B $3.8B
 
Total Liabilities and Equity $15.3B $15.1B $14.3B $14B $13.6B
Cash and Short Terms $2.3B $1.6B $153M $183M $134M
Total Debt $6.6B $6.6B $7.4B $7.2B $6.8B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $1.9B $194M $190M $174M $144M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $3.6B $4.9B $4.2B $4.1B $3.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $373M $366M $291M $344M --
Total Current Assets $5.9B $5.4B $4.7B $4.6B $4.3B
 
Property Plant And Equipment $9.6B $10.4B $10.4B $10B $9.4B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $441M $365M $394M $465M --
Total Assets $16B $16.2B $15.5B $15.1B $14.1B
 
Accounts Payable $2.1B $2B $1.9B $1.9B $1.8B
Accrued Expenses $1.5B $1.4B $1.3B $1.2B --
Current Portion Of Long-Term Debt -- $164M $111M $353M --
Current Portion Of Capital Lease Obligations $259M $204M $178M $173M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.9B $4.5B $4.2B $4.4B $3.3B
 
Long-Term Debt $6.5B $7.1B $7.1B $6.5B $6.6B
Capital Leases -- -- -- -- --
Total Liabilities $11B $12.1B $11.7B $11.3B $10.2B
 
Common Stock $4M $4M $2M $2M $1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.9B $4.1B $3.8B $3.8B $3.9B
 
Total Liabilities and Equity $16B $16.2B $15.5B $15.1B $14.1B
Cash and Short Terms $1.9B $194M $190M $174M $144M
Total Debt $6.6B $7.4B $7.3B $6.9B $6.7B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$163M $938M -$19M $317M $109M
Depreciation & Amoritzation $1B $977M $914M $749M $743M
Stock-Based Compensation $40M $48M $30M $42M $30M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $768M -$467M -$116M $315M -$60M
Cash From Operations $1.3B $2.3B $282M $1.2B $648M
 
Capital Expenditures $334M $605M $826M $577M $466M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$137M -$570M -$783M -$562M -$467M
 
Dividends Paid (Ex Special Dividend) $108M $147M $239M $220M $222M
Special Dividend Paid
Long-Term Debt Issued $2.1B $515M $96M $28M $199M
Long-Term Debt Repaid -$1.6B -$1.2B -$106M -$368M -$192M
Repurchase of Common Stock $8M $1.4B $658M -- --
Other Financing Activities -$19M -$203M -$6M -- -$5M
Cash From Financing $347M -$2.4B -$933M -$576M -$230M
 
Beginning Cash (CF) $2.3B $1.6B $153M $183M $125M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B -$684M -$1.4B $30M -$49M
Ending Cash (CF) $3.8B $903M -$1.3B $213M $76M
 
Levered Free Cash Flow $1B $1.7B -$544M $591M $182M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $243M $97M $59M $22M $8M
Depreciation & Amoritzation $243M $227M $140M $184M $176M
Stock-Based Compensation $10M $11M $11M $9M $9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$906M -$838M -$763M -$947M -$900M
Cash From Operations $82M $121M $151M -$195M $124M
 
Capital Expenditures $235M $185M $157M $128M $108M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$204M -$158M -$156M -$126M -$90M
 
Dividends Paid (Ex Special Dividend) $37M $57M $55M $55M $14M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4M $593M $67M $340M --
Long-Term Debt Repaid -$31M -$26M -$21M -$20M --
Repurchase of Common Stock $506M $500M -- -- --
Other Financing Activities -$3M -- -- -- --
Cash From Financing -$574M $9M -$9M $264M -$64M
 
Beginning Cash (CF) $1.9B $194M $190M $167M $136M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$696M -$28M -$14M -$57M -$30M
Ending Cash (CF) $1.2B $166M $176M $110M $106M
 
Levered Free Cash Flow -$153M -$64M -$6M -$323M $16M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $982M $553M -$142M $247M $195M
Depreciation & Amoritzation $994M $928M $787M $747M $709M
Stock-Based Compensation $49M $50M $24M $36M $31M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$25M -$1.2B $640M $145M $208M
Cash From Operations $2.2B $72M $1.1B $841M $1.2B
 
Capital Expenditures $496M $912M $588M $449M $407M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$458M -$881M -$572M -$434M -$373M
 
Dividends Paid (Ex Special Dividend) $114M $217M $220M $221M $98M
Special Dividend Paid
Long-Term Debt Issued $513M $684M -$22M $127M --
Long-Term Debt Repaid -$1.2B -$110M -$257M -$311M --
Repurchase of Common Stock $807M $1.2B -- -- --
Other Financing Activities -$203M -- -- -- --
Cash From Financing -$1.8B -$870M -$518M -$423M -$883M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$66M -$1.7B -$4M -$16M -$30M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B -$840M $498M $392M $819M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $639M $254M $131M $61M $147M
Depreciation & Amoritzation $738M $689M $562M $560M $526M
Stock-Based Compensation $35M $37M $31M $25M $26M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$1B -$1.8B -$1B -$1.2B -$948M
Cash From Operations $1.8B -$425M $379M $52M $630M
 
Capital Expenditures $426M $733M $495M $367M $308M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$391M -$702M -$491M -$363M -$269M
 
Dividends Paid (Ex Special Dividend) $114M $184M $165M $166M $42M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $508M $677M $559M $658M $258M
Long-Term Debt Repaid -$1.1B -$81M -$232M -$175M -$21M
Repurchase of Common Stock $807M $658M -- -- --
Other Financing Activities -$203M -- -- -$5M --
Cash From Financing -$1.8B -$266M $149M $302M -$351M
 
Beginning Cash (CF) $6.1B $1.1B $680M $616M $439M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$398M -$1.4B $37M -$9M $10M
Ending Cash (CF) $5.7B -$331M $717M $607M $449M
 
Levered Free Cash Flow $1.3B -$1.2B -$116M -$315M $322M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
52
ABVX alert for Dec 23

Abivax SA [ABVX] is down 0.27% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock