Financhill
Buy
65

RGTI Quote, Financials, Valuation and Earnings

Last price:
$26.79
Seasonality move :
7.27%
Day range:
$24.36 - $27.67
52-week range:
$5.95 - $58.15
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1,032.33x
P/B ratio:
23.86x
Volume:
60M
Avg. volume:
41.9M
1-year change:
186.87%
Market cap:
$8.9B
Revenue:
$10.8M
EPS (TTM):
-$1.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $8.2M $13.1M $12M $10.8M
Revenue Growth (YoY) -- 47.87% 59.86% -8.35% -10.14%
 
Cost of Revenues -- $6.3M $10.4M $11.9M $12M
Gross Profit -- $1.9M $2.7M $100K -$1.2M
Gross Profit Margin -- 23.45% 20.42% 0.83% -11.21%
 
R&D Expenses -- $26.9M $60M $43.7M $49.8M
Selling, General & Admin $14.3K $13.8M $54M $27.7M $24.5M
Other Inc / (Exp) -- -$1.7M $35M -$3.1M -$134.3M
Operating Expenses $14.3K $36.1M $106.4M $71.4M $67.3M
Operating Income -$14.3K -$34.1M -$103.7M -$71.3M -$68.5M
 
Net Interest Expenses -- $2.5M $5.3M $5.8M $3.3M
EBT. Incl. Unusual Items -$14.7K -$38.2M -$71.5M -$75.1M -$201M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$14.7K -$38.2M -$71.5M -$75.1M -$201M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.7K -$38.2M -$71.5M -$75.1M -$201M
 
Basic EPS (Cont. Ops) -$0.00 -$2.10 -$0.70 -$0.57 -$1.09
Diluted EPS (Cont. Ops) -$0.00 -$2.10 -$0.70 -$0.57 -$1.09
Weighted Average Basic Share $43.1M $18.2M $102.3M $132M $184.7M
Weighted Average Diluted Share $43.1M $18.2M $102.3M $132M $184.7M
 
EBITDA -$14.3K -$29.5M -$96.1M -$62.2M -$61.6M
EBIT -$14.3K -$34.1M -$103.7M -$71.3M -$68.5M
 
Revenue (Reported) -- $8.2M $13.1M $12M $10.8M
Operating Income (Reported) -$14.3K -$34.1M -$103.7M -$71.3M -$68.5M
Operating Income (Adjusted) -$14.3K -$34.1M -$103.7M -$71.3M -$68.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.9M $2.8M $3.1M $2.4M $1.9M
Revenue Growth (YoY) -- -3.94% 10.74% -23.41% -18.13%
 
Cost of Revenues $1.7M $2.6M $3.5M $2.1M $3.6M
Gross Profit $1.2M $205K -$385K $293.5K -$1.7M
Gross Profit Margin 41.35% 7.31% -12.4% 12.34% -85.77%
 
R&D Expenses $7.5M $17.4M $10.4M $12.8M $15M
Selling, General & Admin $4.2M $16M $6M $5.8M $5.9M
Other Inc / (Exp) -- $13M -$5.2M $2M --
Operating Expenses $10.4M $31.5M $16.4M $17.6M $18.9M
Operating Income -$9.2M -$31.3M -$16.8M -$17.3M -$20.5M
 
Net Interest Expenses $589K $1.4M $1.5M $733K --
EBT. Incl. Unusual Items -$9.8M -$18.8M -$22.2M -$14.8M -$201M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.8M -$18.8M -$22.2M -$14.8M -$201M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.8M -$18.8M -$22.2M -$14.8M -$201M
 
Basic EPS (Cont. Ops) -$0.43 -$0.16 -$0.17 -$0.08 -$0.62
Diluted EPS (Cont. Ops) -$0.43 -$0.16 -$0.17 -$0.08 -$0.62
Weighted Average Basic Share $22.6M $118.6M $133.9M $188.4M $325M
Weighted Average Diluted Share $22.6M $118.6M $133.9M $188.4M $325M
 
EBITDA -$7.9M -$29.5M -$14.2M -$15.5M -$18.5M
EBIT -$9.2M -$31.3M -$16.8M -$17.3M -$20.5M
 
Revenue (Reported) $2.9M $2.8M $3.1M $2.4M $1.9M
Operating Income (Reported) -$9.2M -$31.3M -$16.8M -$17.3M -$20.5M
Operating Income (Adjusted) -$9.2M -$31.3M -$16.8M -$17.3M -$20.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.8M $8.4M $14.7M $11.9M $7.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.7M $8.4M $13.2M $10.4M $12.6M
Gross Profit $2.1M -$7K $1.5M $1.5M -$5.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $49.1M $48.2M $44.1M $57.7M
Selling, General & Admin $10.4M $46.7M $31.5M $25.6M $25.3M
Other Inc / (Exp) -- $36.3M -$9M $5.8M --
Operating Expenses $28.6M $90M $77M $68.7M $75.4M
Operating Income -$26.5M -$90M -$75.4M -$67.2M -$80.6M
 
Net Interest Expenses $1.1M $5.1M $6M $4.1M $446K
EBT. Incl. Unusual Items -$27.6M -$59.3M -$85.4M -$60.6M -$351M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$59.3M -$85.4M -$60.6M -$351M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.6M -$59.3M -$85.4M -$60.6M -$351M
 
Basic EPS (Cont. Ops) -$1.25 -$1.18 -$0.67 -$0.38 -$1.28
Diluted EPS (Cont. Ops) -$1.25 -$1.18 -$0.67 -$0.38 -$1.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$22.9M -$84.1M -$65M -$60.6M -$73M
EBIT -$26.5M -$90M -$75.4M -$67.2M -$80.6M
 
Revenue (Reported) $6.8M $8.4M $14.7M $11.9M $7.5M
Operating Income (Reported) -$26.5M -$90M -$75.4M -$67.2M -$80.6M
Operating Income (Adjusted) -$26.5M -$90M -$75.4M -$67.2M -$80.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.2M $7M $8.6M $8.5M $5.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5M $6.9M $9.6M $8.1M $9.6M
Gross Profit $3.2M $178K -$977K $449.5K -$4.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27.4M $44M $32.3M $32.8M $44M
Selling, General & Admin $14.1M $43.3M $20.8M $18.6M $19.5M
Other Inc / (Exp) -$8.2K $36.3M -$7.7M $1.2M $62.1M
Operating Expenses $37.9M $82.5M $53.1M $50.5M $57.7M
Operating Income -$34.8M -$82.4M -$54.1M -$50M -$62.1M
 
Net Interest Expenses $1.1M $3.7M $4.5M $2.8M --
EBT. Incl. Unusual Items -$35.8M -$48.6M -$62.5M -$48M -$198M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$27.6M -$48.6M -$62.5M -$48M -$198M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.8M -$48.6M -$62.5M -$48M -$198M
 
Basic EPS (Cont. Ops) -$1.32 -$0.59 -$0.49 -$0.29 -$0.60
Diluted EPS (Cont. Ops) -$1.32 -$0.59 -$0.49 -$0.29 -$0.62
Weighted Average Basic Share $180.2M $286.4M $387.2M $512.1M $908M
Weighted Average Diluted Share $180.2M $286.4M $387.2M $512.1M $924.9M
 
EBITDA -$30M -$77.6M -$46.4M -$44.9M -$56.3M
EBIT -$34.8M -$82.4M -$54.1M -$50M -$62.1M
 
Revenue (Reported) $8.2M $7M $8.6M $8.5M $5.2M
Operating Income (Reported) -$34.8M -$82.4M -$54.1M -$50M -$62.1M
Operating Income (Adjusted) -$34.8M -$82.4M -$54.1M -$50M -$62.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $11.7M $142.8M $99.9M $192.1M
Short Term Investments -- -- $84.9M $78.5M $124.4M
Accounts Receivable, Net -- $1.5M $6.2M $5M $2.4M
Inventory -- -- -- -- --
Prepaid Expenses $10.3K $235.4K -- -- $3.2M
Other Current Assets -- $1.4M $2.5M $771K $9.1M
Total Current Assets $10.3K $14.6M $153.7M $107.7M $206.8M
 
Property Plant And Equipment -- $22.5M $48.8M $52.1M $52.6M
Long-Term Investments -- $317K -- -- $25.1M
Goodwill -- $5.4M -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $482K $129K $129K $325K
Total Assets $43.3K $46.4M $203.4M $159.9M $284.8M
 
Accounts Payable -- $2M $1.9M $5.8M $1.6M
Accrued Expenses -- $2.6M $5.8M $5.2M $7M
Current Portion Of Long-Term Debt -- $575K $8.3M $12.2M --
Current Portion Of Capital Lease Obligations -- -- $2.3M $2.2M $2.2M
Other Current Liabilities -- $230K $1.3M $1.3M $623K
Total Current Liabilities $33K $7.6M $21.8M $29.1M $11.9M
 
Long-Term Debt -- $24.2M $28.5M $16.2M $6.6M
Capital Leases -- -- -- -- --
Total Liabilities $33K $36.4M $53.2M $50.3M $158.2M
 
Common Stock $700 $2K $12K $14K $29K
Other Common Equity Adj -- $52K -$161K $244K $105K
Common Equity $10.4K -$71.5M $150.2M $109.6M $126.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.3K $10M $150.2M $109.6M $126.6M
 
Total Liabilities and Equity $43.3K $46.4M $203.4M $159.9M $284.8M
Cash and Short Terms -- $11.7M $142.8M $99.9M $192.1M
Total Debt -- $24.8M $36.8M $28.4M $6.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $925.4K $161M $110.2M $92.6M $447M
Short Term Investments -- $87.2M $68.5M $72.3M --
Accounts Receivable, Net -- $2.3M $3M $6.4M $2.3M
Inventory -- -- -- -- --
Prepaid Expenses $346.2K $3.6M -- -- $3.7M
Other Current Assets -- $3.6M $3.5M $4.9M --
Total Current Assets $1.3M $168.9M $116.7M $103.9M $456.3M
 
Property Plant And Equipment -- $37.4M $48.4M $53.2M $60.9M
Long-Term Investments $345M $117K -- -- $112M
Goodwill -- $5.4M -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $246K $132K $178K --
Total Assets $346.3M $212.7M $165.2M $157.3M $630.3M
 
Accounts Payable -- $1.7M $1.4M $1.6M $3.3M
Accrued Expenses -- $6.9M $7.4M $5.6M --
Current Portion Of Long-Term Debt -- $6.8M $11.5M $11.2M --
Current Portion Of Capital Lease Obligations -- -- $2.2M $2.1M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $995.3K $16.3M $23M $21.5M $11.6M
 
Long-Term Debt -- $23M $19.8M $9.1M $5.4M
Capital Leases -- -- -- -- --
Total Liabilities $23.5M $46.8M $52.5M $34.4M $258.4M
 
Common Stock $345M $12K $14K $19K $33K
Other Common Equity Adj -- -$527K $74K $254K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $322.8M $165.9M $112.7M $122.8M $371.8M
 
Total Liabilities and Equity $346.3M $212.7M $165.2M $157.3M $630.3M
Cash and Short Terms $925.4K $161M $110.2M $92.6M $447M
Total Debt -- $29.8M $31.3M $20.3M $5.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14.7K -$38.2M -$71.5M -$75.1M -$201M
Depreciation & Amoritzation -- $4.7M $7.6M $9.1M $6.9M
Stock-Based Compensation -- $1.8M $44.8M $12.4M $13.1M
Change in Accounts Receivable -- -$1.1M -$4.7M $1.2M $2.6M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$29.3M -$62.8M -$50.6M -$50.6M
 
Capital Expenditures -- $7M $22.7M $9.1M $11.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$7M -$107M $773K -$78.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $27M $5M -- --
Long-Term Debt Repaid -- -- -$1.3M -$8.3M -$23.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.8M $205.7M -$107K -$8.1M
Cash From Financing -- $25.8M $215.5M $13.2M $175.5M
 
Beginning Cash (CF) -- $11.7M $57.9M $21.4M $67.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$10.5M $45.8M -$36.5M $46.3M
Ending Cash (CF) -- $1.3M $103.8M -$15M $113.8M
 
Levered Free Cash Flow -- -$36.3M -$85.5M -$59.6M -$61.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.8M -$18.8M -$22.2M -$14.8M -$201M
Depreciation & Amoritzation $1.3M $1.8M $2.7M $1.8M $2.1M
Stock-Based Compensation $518K $15.1M $3.7M $3.4M $4.3M
Change in Accounts Receivable $257K $277K $4.6M -$1.2M -$524K
Change in Inventories -- -- -- -- --
Cash From Operations -$8.4M -$13.4M -$4.6M -$15.4M -$13.8M
 
Capital Expenditures $2M $8.7M $1.8M $2.3M $5.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$95.8M $14.3M $6.3M -$20M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$2.5M -$3.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$992K -- -$29K --
Cash From Financing $139K -$677K $10.4M $8.7M $2.8M
 
Beginning Cash (CF) $925.4K $73.8M $41.8M $20.3M $26.1M
Foreign Exchange Rate Adjustment -$6K -$265K $41K $72K -$69K
Additions / Reductions -$10.4M -$110.2M $20M -$398K -$31.1M
Ending Cash (CF) -$9.4M -$36.6M $61.8M $20M -$5M
 
Levered Free Cash Flow -$10.5M -$22.1M -$6.4M -$17.7M -$19.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$59.3M -$85.4M -$60.6M -$351M
Depreciation & Amoritzation -- $5.8M $10.4M $6.6M $7.5M
Stock-Based Compensation -- $37.8M $15.9M $13.4M $15.4M
Change in Accounts Receivable -- -$1.8M -$700K -$3.4M $4.1M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$55.3M -$52.5M -$54.4M -$52.2M
 
Capital Expenditures $5.8M $20.5M $11M $11.4M $15.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$107.7M $11M -$11.5M -$467.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$6.7M -$12.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$529K -$476K --
Cash From Financing -- $222.7M $9M $44.4M $525.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $59.5M -$32.2M -$21.5M $5.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$75.8M -$63.4M -$65.8M -$67.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$27.6M -$48.6M -$62.5M -$48M -$198M
Depreciation & Amoritzation $3.6M $4.8M $7.7M $5.2M $5.8M
Stock-Based Compensation $1.6M $37.6M $8.7M $9.7M $12M
Change in Accounts Receivable $16K -$753K $3.2M -$1.4M $150K
Change in Inventories -- -- -- -- --
Cash From Operations -$22.5M -$48.6M -$38.3M -$42.1M -$43.6M
 
Capital Expenditures $5.8M $19.3M $7.5M $9.8M $14.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.8M -$106.5M $11.5M -$768K -$389.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5M -- -- --
Long-Term Debt Repaid -- -- -$5.4M -$9.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $206.1M -$107K -$476K $6.2M
Cash From Financing $20.3M $217.2M $10.6M $41.8M $391.9M
 
Beginning Cash (CF) $3.5M $464.5M $89.6M $76.1M $120.5M
Foreign Exchange Rate Adjustment $35K -$219K -$38K -$40K -$103K
Additions / Reductions -$8M $61.9M -$16.1M -$1.1M -$41.5M
Ending Cash (CF) -$4.5M $526.2M $73.4M $74.9M $78.8M
 
Levered Free Cash Flow -$28.3M -$67.9M -$45.8M -$51.9M -$57.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 24.71% over the past day.

Buy
52
ABVX alert for Dec 23

Abivax SA [ABVX] is up 20.67% over the past day.

Buy
69
QBTS alert for Dec 23

D-Wave Quantum, Inc. [QBTS] is up 19.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock