Financhill
Buy
53

ZC.V Quote, Financials, Valuation and Earnings

Last price:
$0.51
Seasonality move :
12.74%
Day range:
$0.51 - $0.51
52-week range:
$0.04 - $1.00
Dividend yield:
0%
P/E ratio:
0.63x
P/S ratio:
0.50x
P/B ratio:
0.23x
Volume:
2K
Avg. volume:
7.9K
1-year change:
240%
Market cap:
$6.5M
Revenue:
$8M
EPS (TTM):
$0.81
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $6M $11.1M -$6.9M -$1.4M $8M
Revenue Growth (YoY) 438.39% 85.34% -162.09% 79.23% 657.59%
 
Cost of Revenues $1.3M $144.8K $146K $143.3K $135.3K
Gross Profit -- $10.9M -$7M -$1.6M $7.8M
Gross Profit Margin -- 98.69% -- -- 98.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3M $8.3M -$9.7M -$3.8M $5.4M
Operating Expenses -$3.9M $755.6K $3.4M $1.6M $1.8M
Operating Income $3.9M $10.2M -$10.4M -$3.2M $6M
 
Net Interest Expenses $6.6K $7.9K $11.1K $13.2K $37.5K
EBT. Incl. Unusual Items $3.8M $10.2M -$10.4M -$3.4M $6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $55.1K -$55.1K -- --
Net Income to Company $3.7M $10.2M -$10.5M -$3.7M $5.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.7M $10.2M -$10.5M -$3.7M $5.9M
 
Basic EPS (Cont. Ops) $0.23 $0.64 -$0.43 -$0.08 $0.46
Diluted EPS (Cont. Ops) $0.23 $0.63 -$0.43 -$0.08 $0.31
Weighted Average Basic Share $16.1M $16.1M $24.1M $48M $12.7M
Weighted Average Diluted Share $16.1M $16.2M $24.1M $48M $19.2M
 
EBITDA $4.1M $10.3M -$10.3M -$3.1M $6.2M
EBIT $3.9M $10.2M -$10.4M -$3.2M $6M
 
Revenue (Reported) $6M $11.1M -$6.9M -$1.4M $8M
Operating Income (Reported) $3.9M $10.2M -$10.4M -$3.2M $6M
Operating Income (Adjusted) $3.9M $10.2M -$10.4M -$3.2M $6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue -$1.9M -$2.5M -$329K $1.6M $10.6M
Revenue Growth (YoY) -226.83% -27.77% 86.67% 587.76% 559.34%
 
Cost of Revenues $36.1K $36.5K $36.5K $33.8K $33.8K
Gross Profit -$2M -$2.5M -$365.5K $1.6M $10.5M
Gross Profit Margin -- -- -- 97.89% 99.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $21.2K -$59.2K -$118.5K $12.8K --
Operating Expenses $765.7K $593.9K $482K $393.4K $416.9K
Operating Income -$2.7M -$3.1M -$847.4K $1.2M $10.1M
 
Net Interest Expenses $1.3K $2.7K $100 $9K $5K
EBT. Incl. Unusual Items -$2.7M -$3.1M -$847.1K $1.2M $10.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.6M -$3.1M -$965.7K $1.2M $9.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M -$3.1M -$965.7K $1.2M $10.2M
 
Basic EPS (Cont. Ops) -$0.16 -$0.12 -$0.02 $0.03 $0.81
Diluted EPS (Cont. Ops) -$0.16 -$0.12 -$0.02 $0.01 $0.55
Weighted Average Basic Share $16.1M $26.2M $42.8M $38.8M $12.7M
Weighted Average Diluted Share $16.1M $26.2M $42.8M $106.9M $18.7M
 
EBITDA -$2.7M -$3.1M -$810.9K $1.2M $10.2M
EBIT -$2.7M -$3.1M -$847.4K $1.2M $10.1M
 
Revenue (Reported) -$1.9M -$2.5M -$329K $1.6M $10.6M
Operating Income (Reported) -$2.7M -$3.1M -$847.4K $1.2M $10.1M
Operating Income (Adjusted) -$2.7M -$3.1M -$847.4K $1.2M $10.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $10M $1.7M -$6.5M $3.1M $18M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2M $146K $146K $135.3K $135.3K
Gross Profit $498.1K $1.5M -$6.7M $2.9M $17.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $10.1M $7.6M -$9.8M -$3.9M --
Operating Expenses -$7.4M $1.1M $2.8M $1.6M $2.3M
Operating Income $7.9M $412.5K -$9.5M $1.3M $15.6M
 
Net Interest Expenses $14.1K $12.1K $4.2K $41K $26K
EBT. Incl. Unusual Items $7.9M $279.1K -$9.4M $1.2M $15.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $55.1K -$55.1K -- --
Net Income to Company $8M $101K -$9.6M $1.1M $14.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8M $101K -$9.6M $1.1M $15.6M
 
Basic EPS (Cont. Ops) $0.50 $0.07 -$0.33 $0.04 $1.23
Diluted EPS (Cont. Ops) $0.39 $0.05 -$0.33 -$0.00 $0.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $8.2M $558.5K -$9.3M $1.5M $15.8M
EBIT $7.9M $412.5K -$9.5M $1.3M $15.6M
 
Revenue (Reported) $10M $1.7M -$6.5M $3.1M $18M
Operating Income (Reported) $7.9M $412.5K -$9.5M $1.3M $15.6M
Operating Income (Adjusted) $7.9M $412.5K -$9.5M $1.3M $15.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $8.1M -$1.3M -$913.5K $3.6M $13.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $413.3K $109.5K $109.5K $101.4K $101.4K
Gross Profit $498.1K -$1.4M -$1M $3.5M $13.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7M -$351.2K -$281.4K -$257.5K -$1.4M
Operating Expenses -$6.1M $1.8M $1.2M $1.2M $1.6M
Operating Income $6.5M -$3.2M -$2.2M $2.3M $11.9M
 
Net Interest Expenses $2.4K $8.7K $1.7K $29.5K $18K
EBT. Incl. Unusual Items $6.7M -$3.2M -$2.2M $2.4M $12M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $6.9M -$3.3M -$2.4M $2.3M $11.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.9M -$3.3M -$2.4M $2.3M $12M
 
Basic EPS (Cont. Ops) $0.43 -$0.14 -$0.06 $0.06 $0.94
Diluted EPS (Cont. Ops) $0.32 -$0.16 -$0.06 $0.02 $0.63
Weighted Average Basic Share $48.3M $70.1M $112.8M $125.6M $38M
Weighted Average Diluted Share $55.3M $84.1M $112.8M $261.7M $50.1M
 
EBITDA $6.7M -$3.1M -$2.1M $2.4M $12M
EBIT $6.5M -$3.2M -$2.2M $2.3M $11.9M
 
Revenue (Reported) $8.1M -$1.3M -$913.5K $3.6M $13.6M
Operating Income (Reported) $6.5M -$3.2M -$2.2M $2.3M $11.9M
Operating Income (Adjusted) $6.5M -$3.2M -$2.2M $2.3M $11.9M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $218.9K $253.5K $1.3M $47.7K $210.9K
Short Term Investments $8.8M $17.5M $8.8M $6.9M $8.9M
Accounts Receivable, Net $439K $609.6K $504.8K $1.1M $2.6M
Inventory -- -- -- -- --
Prepaid Expenses $151.4K $85K $77.1K $81.8K $56.4K
Other Current Assets $108.3K $255.5K $109.5K $372K --
Total Current Assets $10.2M $19M $11.4M $9.3M $16.7M
 
Property Plant And Equipment $124.8K $268.3K $156.8K $1.7M $347.3K
Long-Term Investments $9M $19.1M $10.9M $8.1M $13.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $10.6M $20.8M $13.5M $11.8M $17.3M
 
Accounts Payable $470.2K $129.1K $1.2M $115.1K $142.9K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $19.1K -- -- $63.8K --
Current Portion Of Capital Lease Obligations $111.6K $256.5K $111.6K $119.4K $139.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $900.8K $411.7K $1.5M $632.9K $427.3K
 
Long-Term Debt -- -- -- $259.1K $119.2K
Capital Leases -- -- -- -- --
Total Liabilities $922.4K $678K $1.7M $987.6K $546.5K
 
Common Stock $9.5M $9.5M $11.5M $14.1M $14.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $9.7M $20.1M $11.7M $10.8M $16.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.7M $20.1M $11.7M $10.8M $16.7M
 
Total Liabilities and Equity $10.6M $20.8M $13.5M $11.8M $17.3M
Cash and Short Terms $218.9K $253.5K $1.3M $47.7K $210.9K
Total Debt $111.6K $256.5K $111.6K $378.5K $259.1K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $90.2K $233.9K $139.7K $45.9K $264.7K
Short Term Investments $15.4M $15.6M $7.2M $7.2M --
Accounts Receivable, Net $622.2K $537.3K $1M $2M --
Inventory -- -- -- -- --
Prepaid Expenses $48.6K $69.3K $375.4K $66.2K --
Other Current Assets $292K $146K -- -- --
Total Current Assets $17M $17.9M $9.7M $11.9M $28.4M
 
Property Plant And Equipment $326K $158.9K $1.4M $1.6M $166.4K
Long-Term Investments $15.8M $18.4M $9M $9.4M $25M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $17.7M $19.9M $13M $13.8M $28.8M
 
Accounts Payable $98.5K $52.3K $530.7K $76K --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $50K -- --
Current Portion Of Capital Lease Obligations $292K $148.2K -- $134.6K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $707K $667.6K $709.4K $472.1K $825.1K
 
Long-Term Debt -- -- -- $156.6K --
Capital Leases -- -- -- -- --
Total Liabilities $916.7K $938.2K $876.9K $628.6K $825.1K
 
Common Stock $9.5M $11.5M $14.2M $14.1M $14.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.8M $18.9M $12.1M $13.2M $27.9M
 
Total Liabilities and Equity $17.7M $19.9M $13M $13.8M $28.8M
Cash and Short Terms $90.2K $233.9K $139.7K $45.9K $264.7K
Total Debt $292K $148.2K -- $291.2K $156.6K
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $3.7M $10.2M -$10.5M -$3.7M $5.9M
Depreciation & Amoritzation $144.4K $144.8K $146K $143.3K $135.3K
Stock-Based Compensation -- $244.4K $72.5K $135.1K --
Change in Accounts Receivable -$248.9K -$67.6K -$545.1K -$779.4K -$1M
Change in Inventories -- -- -- -- --
Cash From Operations -$359.5K -$530.5K -$706.6K -$1.3M -$189.1K
 
Capital Expenditures $38K $29.3K $58.2K $841.1K $55.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing $648.9K $695.4K -$62.2K -$1.9M $563K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$146.5K -$150.2K -$150.2K -$151.5K -$196.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $40K $20K -$25.5K -$36.3K --
Cash From Financing -$106.5K -$130.2K $1.8M $1.9M -$210.7K
 
Beginning Cash (CF) $218.9K $253.5K $1.3M $47.7K $210.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $182.9K $34.6K $1M -$1.2M $163.1K
Ending Cash (CF) $401.9K $288.1K $2.3M -$1.2M $374K
 
Levered Free Cash Flow -$397.5K -$559.8K -$764.8K -$2.2M -$244.6K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$2.6M -$3.1M -$965.7K $1.2M $9.3M
Depreciation & Amoritzation $36.1K $36.5K $36.5K $33.8K $33.8K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$119.9K -$128.2K -$78.1K -$404.3K -$308K
Change in Inventories -- -- -- -- --
Cash From Operations -$578.3K $167.9K -$290.3K $36.9K $418.5K
 
Capital Expenditures $8.2K $100 $751.4K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $173K -$531.8K $181.4K -$183K -$124.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$37.6K -$37.6K -$37.6K -$35.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$4.2K --
Cash From Financing -$37.6K -$37.6K $127.5K -$42.7K -$43.9K
 
Beginning Cash (CF) $90.2K $233.9K $139.7K $45.9K $264.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$442.8K -$401.4K $18.7K -$188.8K $250.3K
Ending Cash (CF) -$352.6K -$167.5K $158.4K -$142.9K $514.9K
 
Levered Free Cash Flow -$586.5K $167.8K -$1M $36.9K $418.5K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $8M $101K -$9.6M $1.1M $14.7M
Depreciation & Amoritzation -- $146K $146K $135.3K $135.3K
Stock-Based Compensation $244.4K $72.5K $135.1K -- --
Change in Accounts Receivable -$700.5K -$265.9K -$886.1K -$767K -$568.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$591.7K -$657.7K -$1.8M $296K $782.9K
 
Capital Expenditures $68.6K $3.8K $864K $58.5K $25.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing $731.9K -$1M -$216.9K -$180.4K -$389.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$259.2K -$150.2K -$150.2K -$191.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$239.2K $1.8M $1.9M -$209.4K -$174.5K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$98.9K $143.8K -$94.2K -$93.8K $218.8K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$660.3K -$661.5K -$2.7M $237.5K $757.1K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $6.9M -$3.3M -$2.4M $2.3M $11.1M
Depreciation & Amoritzation $108.3K $109.5K $109.5K $101.4K $101.4K
Stock-Based Compensation -- -- $135.1K -- --
Change in Accounts Receivable -$330.4K -$528.6K -$869.5K -$857.3K -$382.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$338.3K -$465.4K -$1.6M $38.9K $1M
 
Capital Expenditures $45.6K $20.1K $826K $43.4K $13.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing $302.1K -$1.4M -$1.5M $126.5K -$826.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$112.7K -$112.7K -$112.7K -$152.7K -$80.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $20K -- -- -$4.2K --
Cash From Financing -$92.8K $1.8M $2M -$167.3K -$130.9K
 
Beginning Cash (CF) $939.6K $2.1M $1.3M $299.2K $455.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$128.7K -$19.6K -$1.1M -$1.8K $53.8K
Ending Cash (CF) $810.8K $2.1M $104.9K $297.4K $509.2K
 
Levered Free Cash Flow -$383.9K -$485.5K -$2.4M -$4.5K $997.3K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock