Financhill
Buy
65

XGC.V Quote, Financials, Valuation and Earnings

Last price:
$0.15
Seasonality move :
16.75%
Day range:
$0.14 - $0.15
52-week range:
$0.03 - $0.16
Dividend yield:
0%
P/E ratio:
19.33x
P/S ratio:
--
P/B ratio:
--
Volume:
6.6K
Avg. volume:
171.4K
1-year change:
262.5%
Market cap:
$20.7M
Revenue:
--
EPS (TTM):
$0.01
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $400 $300 -- -- --
Gross Profit -$400 -$300 -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $453.6K $680.2K $605.4K $563.8K $572.6K
Other Inc / (Exp) -$623.8K -$406.7K -$411.2K -$26.1K --
Operating Expenses $818.9K $1.2M $1.7M $1.2M $1.8M
Operating Income -$819.3K -$1.2M -$1.7M -$1.2M -$1.8M
 
Net Interest Expenses $200 $200 $200 $3K $4.7K
EBT. Incl. Unusual Items -$1.4M -$1.6M -$2M -$1.3M $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.4M -$1.6M -$2M -$1.3M $1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M -$1.6M -$2M -$1.3M $1.8M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 $0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 $0.01
Weighted Average Basic Share $112.7M $124.9M $136.2M $139.4M $142.1M
Weighted Average Diluted Share $112.7M $124.9M $136.2M $139.4M $142.1M
 
EBITDA -$818.9K -$1.2M -$1.7M -$1.2M -$1.8M
EBIT -$819.3K -$1.2M -$1.7M -$1.2M -$1.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$819.3K -$1.2M -$1.7M -$1.2M -$1.8M
Operating Income (Adjusted) -$819.3K -$1.2M -$1.7M -$1.2M -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2K $1.2K -- --
Gross Profit -- -$2K -$1.2K -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $121.6K $197.1K $143.6K $72.5K $151.1K
Other Inc / (Exp) $5.3K -$19.4K $208.1K $267K --
Operating Expenses $213.4K $341.2K $251.6K $211K $210.6K
Operating Income -$213.4K -$343.2K -$252.8K -$211K -$210.6K
 
Net Interest Expenses -- $100 $800 $600 $1.2K
EBT. Incl. Unusual Items -$208.1K -$323.2K -$45.6K $89.4K -$224.6K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$212.1K -$324.7K -$45.5K $89.1K -$224.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$208.1K -$323.2K -$45.6K $89.4K -$224.6K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 $0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 $0.00 -$0.00
Weighted Average Basic Share $121.5M $134.1M $139.4M $142.4M $142.6M
Weighted Average Diluted Share $121.5M $134.1M $139.4M $142.4M $142.6M
 
EBITDA -$213.4K -$341.2K -$251.6K -$211K -$210.6K
EBIT -$213.4K -$343.2K -$252.8K -$211K -$210.6K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$213.4K -$343.2K -$252.8K -$211K -$210.6K
Operating Income (Adjusted) -$213.4K -$343.2K -$252.8K -$211K -$210.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $100 $5.4K $2.3K $1.2K --
Gross Profit -$100 -$5.4K -$2.3K -$1.2K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $575.3K $728.7K $514.5K $466.1K $701.1K
Other Inc / (Exp) -$840K -$396.3K -$17.1K $590.9K --
Operating Expenses $1.1M $1.3M $1.5M $1.2M $1.7M
Operating Income -$1.1M -$1.4M -$1.5M -$1.2M -$1.7M
 
Net Interest Expenses $100 $100 $1.2K $4.2K $4.3K
EBT. Incl. Unusual Items -$1.9M -$1.7M -$1.5M -$595.7K $1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2M -$1.7M -$1.5M -$594.8K $1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.9M -$1.7M -$1.5M -$595.7K $1.1M
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.00 $0.01
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.00 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.1M -$1.3M -$1.5M -- -$1.7M
EBIT -$1.1M -$1.4M -$1.5M -$1.2M -$1.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.1M -$1.4M -$1.5M -$1.2M -$1.7M
Operating Income (Adjusted) -$1.1M -$1.4M -$1.5M -$1.2M -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $5K $2.4K -- --
Gross Profit -- -$5K -$2.4K -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $278.9K $327K $237.1K $139.4K $257.1K
Other Inc / (Exp) -$240.2K -$232.8K $157.7K $775.7K --
Operating Expenses $460.1K $588.3K $422.8K $432.5K $375.8K
Operating Income -$460.1K -$593.3K -$425.2K -$432.5K -$375.8K
 
Net Interest Expenses $100 $100 $1.2K $2.4K $2K
EBT. Incl. Unusual Items -$700.3K -$762.2K -$269.8K $407.4K -$324.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$704.3K -$763.7K -$269.7K $407.1K -$324.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$700.3K -$762.2K -$269.8K $407.4K -$324.3K
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 $0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 $0.00 -$0.00
Weighted Average Basic Share $240.7M $267.8M $273.1M $283.6M $285.1M
Weighted Average Diluted Share $240.7M $267.8M $273.1M $283.6M $285.1M
 
EBITDA -$460.1K -$588.3K -$422.8K -$432.5K -$375.8K
EBIT -$460.1K -$593.3K -$425.2K -$432.5K -$375.8K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$460.1K -$593.3K -$425.2K -$432.5K -$375.8K
Operating Income (Adjusted) -$460.1K -$593.3K -$425.2K -$432.5K -$375.8K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $41.1K $41.9K $50.1K $22.1K $55.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2K $16.5K $12.2K $9.5K --
Inventory -- -- -- -- --
Prepaid Expenses $12.9K $38.7K $11K $12.4K --
Other Current Assets -- -- -- -- --
Total Current Assets $55.9K $97.1K $73.3K $44K $74.4K
 
Property Plant And Equipment $250.7K $582.6K $937K $850.4K --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $364.4K $789K $1M $894.4K $74.4K
 
Accounts Payable -- -- -- -- --
Accrued Expenses $1.6M $2.1M $4M $4.6M --
Current Portion Of Long-Term Debt -- $10.2K $62.2K $61.3K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1M $3.8M $6M $7.1M $4.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.1M $3.8M $6.1M $7.3M $4.5M
 
Common Stock $30.9M $31.7M $34.7M $34.8M $37.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -$2.7M -$3.1M -$5.1M -$6.4M -$4.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$2.7M -$3.1M -$5.1M -$6.4M -$4.5M
 
Total Liabilities and Equity $364.3K $789K $1M $894.4K $74.5K
Cash and Short Terms $41.1K $41.9K $50.1K $22.1K $55.1K
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $21.1K $29.7K $23.2K $15.8K $54.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.3K $14.4K $4.2K $4.1K --
Inventory -- -- -- -- --
Prepaid Expenses $9.3K $17.8K $15.2K $46K --
Other Current Assets -- $100 -- -- --
Total Current Assets $34.6K $62K $42.5K $65.8K $87.8K
 
Property Plant And Equipment $355.3K $640.9K $936.1K $849K --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $591K $753K $978.6K $914.8K $87.8K
 
Accounts Payable -- -- -- -- --
Accrued Expenses $1.8M $2.5M $4.1M $4.1M --
Current Portion Of Long-Term Debt -- $62.5K $62.9K $110.3K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.6M $4.5M $6.3M $6.5M $4.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.6M $4.5M $6.4M $6.7M $4.8M
 
Common Stock $31.4M $35M $34.7M $34.8M $35.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$3M -$3.8M -$5.4M -$5.7M -$4.7M
 
Total Liabilities and Equity $591K $753K $978.6K $914.7K $87.8K
Cash and Short Terms $21.1K $29.7K $23.2K $15.8K $54.2K
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.4M -$1.6M -$2M -$1.3M $1.8M
Depreciation & Amoritzation $400 $300 -- -- --
Stock-Based Compensation $79.1K $102.6K $44.2K $10.6K $157.2K
Change in Accounts Receivable -$1.2K -$14.6K $5.6K $2.7K $4.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$104.3K -$333.5K -$28.6K -$263.6K -$90.9K
 
Capital Expenditures $15.5K $88.1K $17.6K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$58.8K -$160.2K -$17.6K $236K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $76.1K $51.4K $41.9K --
Long-Term Debt Repaid -- -- -- -$42.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.8K $25K -$720 -- --
Cash From Financing $197.3K $494.7K $50.8K -$300 $121.5K
 
Beginning Cash (CF) $41.1K $41.9K $50.1K $22.1K $55.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.2K $1.1K $4.6K -$27.9K $30.6K
Ending Cash (CF) $75.3K $42.9K $54.7K -$5.9K $85.7K
 
Levered Free Cash Flow -$119.8K -$421.6K -$46.2K -$263.6K -$90.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$212.1K -$324.7K -$45.5K $89.1K -$224.9K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $21.8K $12.7K $3.4K -- $500
Change in Accounts Receivable -$3.1K $1.5K $8.6K -$2.8K -$200
Change in Inventories -- -- -- -- --
Cash From Operations $50.6K -$30K -$15.7K -$59.9K -$140.3K
 
Capital Expenditures $56.5K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45.8K -$1.3K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $48.9K $5K $43.1K --
Long-Term Debt Repaid -- -- -$4.6K -$50 --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$710 -- $25.9K --
Cash From Financing -- $47.8K $400 $69K $180.8K
 
Beginning Cash (CF) $21.1K $29.7K $23.2K $15.8K $54.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.7K $16.5K -$15.4K $9.2K $40.5K
Ending Cash (CF) $25.8K $46.1K $7.9K $24.9K $94.8K
 
Levered Free Cash Flow -$5.9K -$30K -$15.7K -$59.9K -$140.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2M -$1.7M -$1.5M -$594.8K $1M
Depreciation & Amoritzation $100 -- -- -- --
Stock-Based Compensation $149.7K $61.2K $21.4K $3.4K $158.5K
Change in Accounts Receivable -$3.4K -$8.9K $10K $200 -$4.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$79.4K -$478.1K $2.5K -$313.4K -$188.9K
 
Capital Expenditures $103.3K -$6.8K $17.6K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$139.4K -$58.9K -$17.6K $236K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $125.1K $12.5K $86K --
Long-Term Debt Repaid -- -- -$4.6K -$42.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $197.3K $542.5K $8.4K $69.8K $226.8K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.5K $5.6K -$6.6K -$7.6K $37.9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$182.7K -$471.3K -$15K -$313.4K -$188.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$704.3K -$763.7K -$269.7K $407.1K -$324.6K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $71.6K $30.2K $7.6K $300 $1.5K
Change in Accounts Receivable -$2.3K $3.5K $7.9K $5.5K -$4.1K
Change in Inventories -- -- -- -- --
Cash From Operations $81.4K -$63.2K -$32K -$81.9K -$179.9K
 
Capital Expenditures $94.9K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$101.3K -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $48.9K $10K $54.1K --
Long-Term Debt Repaid -- -- -$4.6K -$4.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$710 -- $25.9K --
Cash From Financing -- $47.8K $5.5K $75.5K $180.8K
 
Beginning Cash (CF) $36.7K $40.7K $61.1K $22.6K $67.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.9K -$15.4K -$26.7K -$6.3K $900
Ending Cash (CF) $16.8K $25.3K $34.5K $16.2K $68.5K
 
Levered Free Cash Flow -$13.5K -$63.2K -$32K -$81.9K -$179.9K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 10

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock