Financhill
Sell
37

WHN.V Quote, Financials, Valuation and Earnings

Last price:
$0.24
Seasonality move :
13.02%
Day range:
$0.22 - $0.25
52-week range:
$0.11 - $0.29
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.21x
Volume:
562.4K
Avg. volume:
570.3K
1-year change:
72%
Market cap:
$53M
Revenue:
--
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.5K $11K $11.7K $27.9K $48.2K
Gross Profit -$7.5K -$11K -$11.7K -$27.9K -$48.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $646.9K $768.6K $683.5K $266.7K
Other Inc / (Exp) $358.7K $377.8K $604K $487K $947.2K
Operating Expenses $1.3M $2.4M $1.9M $2.5M $2M
Operating Income -$1.4M -$2.4M -$1.9M -$2.5M -$2.1M
 
Net Interest Expenses -- $12.6K $19.2K $29.4K $105.9K
EBT. Incl. Unusual Items -$949.6K -$2M -$1.2M -$1.9M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $769.9K $1.4M
Net Income to Company -$949.6K -$2M -$1.2M -$2.6M -$2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$949.6K -$2M -$1.2M -$2.6M -$2.6M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.02 -$0.02
Weighted Average Basic Share $100M $122.6M $131.7M $132.6M $149.4M
Weighted Average Diluted Share $100M $122.6M $131.7M $132.6M $149.4M
 
EBITDA -$925.8K -$2.4M -$1.9M -$2.5M -$2M
EBIT -$933.3K -$2.4M -$1.9M -$2.5M -$2.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.4M -$2.4M -$1.9M -$2.5M -$2.1M
Operating Income (Adjusted) -$933.3K -$2.4M -$1.9M -$2.5M -$2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8K $2.9K $8.9K $13.4K $13.9K
Gross Profit -$2.8K -$2.9K -$8.9K -$13.4K -$13.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $91.6K $256.2K $113.8K $50K $85.1K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $315.1K $537.7K $380.2K $505.6K $574.2K
Operating Income -$317.9K -$540.6K -$389.2K -$518.9K -$588.1K
 
Net Interest Expenses $3K $6.7K $8.2K $4.9K $6.4K
EBT. Incl. Unusual Items -$316.6K -$542K -$372.6K -$516.6K -$355.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$316.6K -$542K -$387.5K -$516.6K -$355.5K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$316.6K -$542K -$372.6K -$516.6K -$355.5K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $121.3M $129.1M $140.3M $148.8M $230.8M
Weighted Average Diluted Share $121.3M $129.1M $140.3M $148.8M $230.8M
 
EBITDA -$315.1K -$537.7K -$380.2K -$505.6K -$574.2K
EBIT -$317.9K -$540.6K -$389.2K -$518.9K -$588.1K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$317.9K -$540.6K -$389.2K -$518.9K -$588.1K
Operating Income (Adjusted) -$317.9K -$540.6K -$389.2K -$518.9K -$588.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.1K $9.8K $23K $43.7K $53.9K
Gross Profit -$10.1K -$9.8K -$23K -$43.7K -$53.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $574.1K $808.7K $525.6K $502.9K $210K
Other Inc / (Exp) -$1.2K $381.3K $601.6K -- --
Operating Expenses $2.3M $2M $2.3M $2.3M $1.7M
Operating Income -$2.3M -$2M -$2.3M -$2.3M -$1.7M
 
Net Interest Expenses $18.7K $15.5K $29.7K $24.7K $103.4K
EBT. Incl. Unusual Items -$2.3M -$1.7M -$1.5M -$1.8M -$77.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $769.9K $1.4M
Net Income to Company -$2.3M -$1.7M -$1.5M -$2.5M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.3M -$1.7M -$1.5M -$2.5M -$1.5M
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -$0.03 -$0.01 -$0.01 -$0.02 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.3M -$2M -$2.3M -$2.3M -$1.7M
EBIT -$2.3M -$2M -$2.3M -$2.3M -$1.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.3M -$2M -$2.3M -$2.3M -$1.7M
Operating Income (Adjusted) -$2.3M -$2M -$2.3M -$2.3M -$1.7M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.1K $19.9K $35.8K $41.5K --
Gross Profit -$7.1K -$19.9K -$35.8K -$41.5K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $669.6K $426.5K $245.9K $189.1K --
Other Inc / (Exp) $2.3K -- -- $237.1K --
Operating Expenses $1.5M $1.9M $1.7M $1.3M --
Operating Income -$1.5M -$1.9M -$1.7M -$1.4M --
 
Net Interest Expenses $13.2K $22.2K $17.5K $15K --
EBT. Incl. Unusual Items -$1.5M -$1.8M -$1.7M -$610.8K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $16.5K --
Net Income to Company -$1.5M -$1.8M -$1.7M -$626.1K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$1.8M -$1.7M -$627.3K --
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.00 --
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.00 --
Weighted Average Basic Share $382M $420.1M $436.2M $625.4M --
Weighted Average Diluted Share $382M $420.1M $436.2M $625.4M --
 
EBITDA -$1.5M -$1.9M -$1.7M -$1.3M --
EBIT -$1.5M -$1.9M -$1.7M -$1.4M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.5M -$1.9M -$1.7M -$1.4M --
Operating Income (Adjusted) -$1.5M -$1.9M -$1.7M -$1.4M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $131.5K $3.8M $7.8M $1.2M $2.7M
Short Term Investments -- -- $4M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $2K $2K -- $16.8K $32.2K
Other Current Assets -- -- -- -- --
Total Current Assets $2.4M $6M $10.2M $1.8M $2.8M
 
Property Plant And Equipment $16.2M $24.5M $24.3M $31M $37.2M
Long-Term Investments -- $100K $100K $135K $135K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $100K $100K $100K $135K $135K
Total Assets $18.7M $30.6M $34.6M $33.9M $41.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $8.6K $4.4K $27.6K $28.5K $27.1K
Current Portion Of Capital Lease Obligations $71.9K $39.2K $68.1K $120.1K $36.8K
Other Current Liabilities -- -- $487K -- $543.7K
Total Current Liabilities $950.8K $233.1K $1.1M $479.8K $1M
 
Long-Term Debt $30K $10.9K $203K $113.8K $34.9K
Capital Leases -- -- -- -- --
Total Liabilities $2M $845.7K $1.3M $2.3M $4.7M
 
Common Stock $21M $33.3M $38.2M $38.5M $45.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $16.7M $29.7M $33.3M $31.6M $37.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.7M $29.7M $33.3M $31.6M $37.1M
 
Total Liabilities and Equity $18.7M $30.6M $34.6M $33.9M $41.9M
Cash and Short Terms $131.5K $3.8M $7.8M $1.2M $2.7M
Total Debt -- $54.5K $298.7K $262.3K $98.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.7M $588.5K $1.7M $63K $3.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $2K $2K $31.8K -- $163.6K
Other Current Assets -- -- -- -- --
Total Current Assets $6.9M $740.1K $4M $128.9K $4.1M
 
Property Plant And Equipment $24.3M $33.2M $29.5M $35.7M $42.1M
Long-Term Investments $100K $100K $135K $135K $135K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $100K $100K $135K $135K --
Total Assets $31.3M $34M $33.6M $35.9M $46.3M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $4.4K $27.4K $28.3K $28K --
Current Portion Of Capital Lease Obligations $57.9K $66.3K $119.3K $83.5K --
Other Current Liabilities -- -- $487K $535.2K --
Total Current Liabilities $597.4K $719.3K $1.1M $1.8M $648.3K
 
Long-Term Debt $12K $227.3K $149.2K $40.8K $102.4K
Capital Leases -- -- -- -- --
Total Liabilities $1.6M $2M $1.2M $2.6M $2.7M
 
Common Stock $33.3M $37.2M $38.5M $41.4M $51.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $29.7M $32M $32.4M $33.3M $43.7M
 
Total Liabilities and Equity $31.3M $34M $33.6M $35.9M $46.3M
Cash and Short Terms $4.7M $588.5K $1.7M $63K $3.8M
Total Debt $74.3K $321.1K $296.8K $152.3K $181K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$949.6K -$2M -$1.2M -$2.6M -$2.6M
Depreciation & Amoritzation $7.5K $11K $11.7K $27.9K $48.2K
Stock-Based Compensation -- $710.4K -- $478.1K $392K
Change in Accounts Receivable -$20.7K $130.7K -$124.3K $98.8K $42.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.4M -$1.6M -$2M -$1.7M -$1.6M
 
Capital Expenditures -- $8.5M $8.6M $4.9M $5.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.8M -$8.4M -$3.3M -$900.5K -$5.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $42.9K $18.3K $122.1K -- --
Long-Term Debt Repaid -$67.3K -$121.9K -$108K -$143.6K -$128.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$321.4K -$1.2M -$89.1K -- -$760.2K
Cash From Financing $5M $13.7M $5.3M $9.8K $8.5M
 
Beginning Cash (CF) $4.3M $3.8M $810.8K $223.2K $2.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.2M $3.7M -$8.9K -$2.6M $1.5M
Ending Cash (CF) $131.5K $7.5M $801.9K -$2.4M $4.2M
 
Levered Free Cash Flow -$9.2M -$10M -$10.6M -$6.6M -$7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$316.6K -$542K -$387.5K -$516.6K -$355.5K
Depreciation & Amoritzation $2.8K $4.5K $8.9K $13.4K $13.9K
Stock-Based Compensation -- -- -- -- $25.3K
Change in Accounts Receivable $58K $67.4K -$26.7K $454.6K -$15K
Change in Inventories -- -- -- -- --
Cash From Operations -$367.5K -$440.7K -$429.6K $221.7K -$749.5K
 
Capital Expenditures $3M $3.6M $2.3M $1.3M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3M -$3.6M -$2.3M -$1.3M -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$21.2K -$6.3K -$40.4K -$40.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.4K -$88.9K -- $240 --
Cash From Financing -$19.8K $4.2M -$40.4K -$40.4K $3M
 
Beginning Cash (CF) $4.7M $588.5K $1.7M $63K $3.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.4M $138K -$2.8M -$1.1M $363.8K
Ending Cash (CF) $1.3M $726.5K -$1.1M -$1M $4.2M
 
Levered Free Cash Flow -$3.3M -$4.1M -$2.8M -$1.1M -$2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.3M -$1.7M -$1.5M -$2.5M -$1.5M
Depreciation & Amoritzation $10.1K $11.4K $23K $43.7K $53.9K
Stock-Based Compensation $576.8K $133.5K $478.1K $364K $129.2K
Change in Accounts Receivable $131.9K -$35.7K $31.1K $472.6K -$441.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6M -$1.9M -$1.7M -$982.4K -$2.5M
 
Capital Expenditures $11M $6.5M $7.5M $3.6M $6.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11M -$6.5M $1.8M -$3.6M -$6.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$125K -$100.9K -$132.3K -$160.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M -- -$400 -$206.8K --
Cash From Financing $13.7M $4.3M $1M $3M $12.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M -$4.1M $1.1M -$1.6M $3.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.6M -$8.4M -$9.1M -$4.6M -$8.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$1.5M -$1.8M -$1.7M -$626.1K --
Depreciation & Amoritzation $8.7K $19.9K $35.8K $41.5K --
Stock-Based Compensation -- $478.1K $364K $101.1K --
Change in Accounts Receivable -$56.5K $99K $472.7K -$11.7K --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6M -$1.3M -$597.2K -$1.5M --
 
Capital Expenditures $5.9M $4.8M $3.6M $4.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.9M -$867.9K -$3.6M -$4.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $122.1K -- -- -- --
Long-Term Debt Repaid -$79.7K -$104.1K -$120.7K -$28.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$88.9K -$200 -$207K -- --
Cash From Financing $4.3M $49.1K $3M $7.1M --
 
Beginning Cash (CF) $2.9M $8.9M $3.1M $8.2M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.2M -$2.1M -$1.2M $1.1M --
Ending Cash (CF) -$328.2K $6.8M $2M $9.3M --
 
Levered Free Cash Flow -$7.6M -$6.1M -$4.2M -$6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
51
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Buy
75
PRLB alert for Feb 10

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 10

Strategy, Inc. [MSTR] is up 2.59% over the past day.

Sell
10
MOH alert for Feb 10

Molina Healthcare, Inc. [MOH] is down 3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock