Financhill
Sell
14

TLT.V Quote, Financials, Valuation and Earnings

Last price:
$0.15
Seasonality move :
-11.32%
Day range:
$0.15 - $0.16
52-week range:
$0.15 - $0.34
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
38.51x
P/B ratio:
36.47x
Volume:
188.8K
Avg. volume:
203.5K
1-year change:
-38.78%
Market cap:
$39.8M
Revenue:
$1M
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $929.1K $780.6K $1.1M $1.1M $1M
Revenue Growth (YoY) -3.62% -15.98% 45.85% -6% -3.45%
 
Cost of Revenues $659.4K $717.5K $788.6K $765.2K $728.3K
Gross Profit $269.7K $63.1K $350K $305.2K $305.2K
Gross Profit Margin 29.03% 8.08% 30.74% 28.52% 29.53%
 
R&D Expenses $3.4M $2.9M $4.2M $2.8M $2.5M
Selling, General & Admin $2.4M $1.9M $1.6M $2.2M $2.1M
Other Inc / (Exp) $4.2K $113.2K -$13.2K $4K -$10.1K
Operating Expenses $6M $4.8M $5.8M $4.9M $4.6M
Operating Income -$5.7M -$4.7M -$5.4M -$4.6M -$4.3M
 
Net Interest Expenses -- $5.3K $21.2K $30.4K $24.1K
EBT. Incl. Unusual Items -$5.6M -$4.6M -$5.4M -$4.6M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$182K -$188K -- --
Net Income to Company -$5.6M -$4.4M -$5.2M -$4.6M -$4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.6M -$4.4M -$5.2M -$4.6M -$4.3M
 
Basic EPS (Cont. Ops) -$0.03 -$0.02 -$0.03 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -$0.03 -$0.02 -$0.03 -$0.02 -$0.02
Weighted Average Basic Share $204.3M $204.3M $207.9M $220M $240.1M
Weighted Average Diluted Share $204.3M $204.3M $207.9M $220M $240.1M
 
EBITDA -$5.3M -$4.4M -$5.1M -$4.3M -$4M
EBIT -$5.6M -$4.7M -$5.4M -$4.6M -$4.3M
 
Revenue (Reported) $929.1K $780.6K $1.1M $1.1M $1M
Operating Income (Reported) -$5.7M -$4.7M -$5.4M -$4.6M -$4.3M
Operating Income (Adjusted) -$5.6M -$4.7M -$5.4M -$4.6M -$4.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $136.8K $260.6K $280.6K $346.6K $279.6K
Revenue Growth (YoY) -41.54% 90.45% 7.7% 23.51% -19.32%
 
Cost of Revenues $148.3K $192K $203.5K $207.9K $181K
Gross Profit -$11.5K $68.5K $77.1K $138.7K $98.6K
Gross Profit Margin -8.41% 26.29% 27.48% 40.02% 35.27%
 
R&D Expenses $606K $1.1M $612.8K $598.9K $606.9K
Selling, General & Admin $483.9K $406.7K $493.4K $499.6K $522.8K
Other Inc / (Exp) $5.2K -$15.5K -$5.1K $670 --
Operating Expenses $1.1M $1.5M $1.1M $1.1M $1.1M
Operating Income -$1.1M -$1.4M -$1M -$949.5K -$1M
 
Net Interest Expenses $1.2K $8.6K $7.4K $5.8K $4.1K
EBT. Incl. Unusual Items -$1.1M -$1.4M -$1M -$937.5K -$1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.1M -$1.4M -$1M -$937.5K -$1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M -$1.4M -$1M -$937.5K -$1M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $204.3M $205.9M $217.8M $234.6M $250.6M
Weighted Average Diluted Share $204.3M $205.9M $217.8M $234.6M $250.6M
 
EBITDA -$1M -$1.3M -$945.4K -$881.2K -$953.8K
EBIT -$1.1M -$1.4M -$1M -$949.4K -$1M
 
Revenue (Reported) $136.8K $260.6K $280.6K $346.6K $279.6K
Operating Income (Reported) -$1.1M -$1.4M -$1M -$949.5K -$1M
Operating Income (Adjusted) -$1.1M -$1.4M -$1M -$949.4K -$1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $968.5K $1M $1M $986.6K $1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $842.6K $818.8K $747.4K $725.9K $686.1K
Gross Profit $125.9K $208K $284.9K $260.7K $314.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2M $4.1M $2.9M $2.6M $2.6M
Selling, General & Admin $2.1M $1.8M $1.9M $2.1M $2.2M
Other Inc / (Exp) $129.7K -$23.6K -$2.4K -$1.3K --
Operating Expenses $4.3M $5.8M $4.8M $4.6M $4.7M
Operating Income -$4.2M -$5.6M -$4.5M -$4.4M -$4.4M
 
Net Interest Expenses $6.5K $13.2K $32.3K $25.6K $19.1K
EBT. Incl. Unusual Items -$4M -$5.6M -$4.5M -$4.3M -$4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4M -$5.6M -$4.5M -$4.3M -$4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M -$5.6M -$4.5M -$4.3M -$4.4M
 
Basic EPS (Cont. Ops) -$0.02 -$0.03 -$0.02 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -$0.02 -$0.03 -$0.02 -$0.02 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.9M -$5.3M -$4.2M -$4.1M -$4.1M
EBIT -$4.2M -$5.6M -$4.5M -$4.4M -$4.4M
 
Revenue (Reported) $968.5K $1M $1M $986.6K $1M
Operating Income (Reported) -$4.2M -$5.6M -$4.5M -$4.4M -$4.4M
Operating Income (Adjusted) -$4.2M -$5.6M -$4.5M -$4.4M -$4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $566.8K $813.1K $706.7K $623K $590.5K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $378.7K $597.4K $556.2K $517.1K $474.9K
Gross Profit $188.1K $215.5K $150.4K $105.9K $115.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2M $3.3M $2.1M $1.9M $2M
Selling, General & Admin $1.5M $1.3M $1.7M $1.6M $1.7M
Other Inc / (Exp) $126.1K -$10.6K $180 -$5.1K $3.3K
Operating Expenses $3.5M $4.6M $3.7M $3.5M $3.6M
Operating Income -$3.3M -$4.3M -$3.6M -$3.4M -$3.5M
 
Net Interest Expenses $1.2K $12.3K $23.4K $18.6K $13.7K
EBT. Incl. Unusual Items -$3.1M -$4.4M -$3.6M -$3.3M -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.1M -$4.4M -$3.6M -$3.3M -$3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M -$4.4M -$3.6M -$3.3M -$3.4M
 
Basic EPS (Cont. Ops) -$0.02 -$0.02 -$0.02 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.02 -$0.02 -$0.02 -$0.01 -$0.01
Weighted Average Basic Share $612.8M $614.6M $650.8M $696M $747M
Weighted Average Diluted Share $612.8M $614.6M $650.8M $696M $747M
 
EBITDA -$2.9M -$4.1M -$3.4M -$3.2M -$3.3M
EBIT -$3.1M -$4.3M -$3.6M -$3.4M -$3.5M
 
Revenue (Reported) $566.8K $813.1K $706.7K $623K $590.5K
Operating Income (Reported) -$3.3M -$4.3M -$3.6M -$3.4M -$3.5M
Operating Income (Adjusted) -$3.1M -$4.3M -$3.6M -$3.4M -$3.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.9M $3.7M $1.5M $43.9K $268.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $485.2K $69.4K $54.9K $114.2K $166.7K
Inventory $452.2K $566.2K $485.5K $658.2K $545K
Prepaid Expenses -- -- -- -- --
Other Current Assets $97.9K $440.2K $70.1K $198.3K $58.3K
Total Current Assets $8.9M $5M $2.5M $1.5M $1.6M
 
Property Plant And Equipment $1M $865.9K $1.1M $857.9K $605.8K
Long-Term Investments -- $9.4K -- -- $1.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $10M $5.9M $4.2M $3.3M $3.2M
 
Accounts Payable $408.2K $496.4K $327.9K $682K $362.2K
Accrued Expenses $356.6K $342.7K $254.3K $280.4K $523.5K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $56.6K $35.7K $86.7K $93K $100.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $821.4K $874.8K $681.5K $1.1M $985.9K
 
Long-Term Debt -- -- $386.9K $293.9K $193.6K
Capital Leases -- -- -- -- --
Total Liabilities $857.1K $874.8K $1.1M $1.4M $1.2M
 
Common Stock $42.1M $42.1M $44.5M $46.4M $48.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $9.2M $5.1M $3.1M $1.9M $2.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.2M $5.1M $3.1M $1.9M $2.1M
 
Total Liabilities and Equity $10M $5.9M $4.2M $3.3M $3.2M
Cash and Short Terms $7.9M $3.7M $1.5M $43.9K $268.8K
Total Debt -- $35.7K $473.6K $386.9K $293.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $5M $2.4M $235K $329.5K $81K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $75K $181.9K $25.7K $208.1K --
Inventory $659.8K $424.8K $535.9K $609.7K $480.2K
Prepaid Expenses -- -- -- -- --
Other Current Assets $275.2K $93K $60.8K $90.6K --
Total Current Assets $6.1M $3.4M $1.3M $1.7M $1.5M
 
Property Plant And Equipment $953.2K $1.1M $918.2K $667.5K $503.9K
Long-Term Investments $15.9K $380.9K -- $902.8K $1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $7.1M $4.9M $3M $3.2M $3M
 
Accounts Payable $421.2K $524K $630.6K $336.6K $1M
Accrued Expenses $350.6K $245.6K $328.5K $428.9K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $50.3K $83.5K $91.4K $98K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $822.1K $853.1K $1.1M $863.5K $1.8M
 
Long-Term Debt -- $403.9K $317.7K $219.7K $113K
Capital Leases -- -- -- -- --
Total Liabilities $822.1K $1.3M $1.4M $1.1M $1.9M
 
Common Stock $42.1M $44.3M $45.7M $48.5M $50.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.3M $3.7M $1.6M $2.1M $1.1M
 
Total Liabilities and Equity $7.1M $4.9M $3M $3.2M $3M
Cash and Short Terms $5M $2.4M $235K $329.5K $81K
Total Debt $50.3K $487.4K $409.1K $317.7K $219.8K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.6M -$4.4M -$5.2M -$4.6M -$4.3M
Depreciation & Amoritzation $272.3K $276.2K $313.2K $286.1K $272.1K
Stock-Based Compensation $912K $318.4K $191.7K $621.2K $521.1K
Change in Accounts Receivable $389.4K $183.2K -$40.6K -$25.3K -$15.8K
Change in Inventories $270.3K -$113.9K $80.7K -$172.6K $113.1K
Cash From Operations -$4.4M -$4M -$5.1M -$4.1M -$3.3M
 
Capital Expenditures $164.6K $100.8K $70.4K $37.3K $20K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$164.6K -$100.8K -$70.4K -$37.3K -$20K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$52.3K -$56.6K -$75.8K -$117.2K -$117.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.5K -$750 -$750 -$750 -$2K
Cash From Financing -$57.6K -$57.4K $3M $2.6M $3.6M
 
Beginning Cash (CF) $12.5M $3.7M $1.5M $43.9K $268.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.7M -$4.2M -$2.2M -$1.5M $224.8K
Ending Cash (CF) $7.9M -$496.9K -$674.4K -$1.4M $493.6K
 
Levered Free Cash Flow -$4.6M -$4.1M -$5.2M -$4.1M -$3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.1M -$1.4M -$1M -$937.5K -$1M
Depreciation & Amoritzation $72.6K $84.5K $71.9K $68.3K $66.2K
Stock-Based Compensation $51.7K $28.1K $155.1K $114.5K $162K
Change in Accounts Receivable -$18.6K -$41.3K $227K -$21.3K $26.6K
Change in Inventories -$34.3K $46.7K $37.2K $41.7K $51K
Cash From Operations -$860.6K -$1.5M -$594.4K -$1.4M -$687.1K
 
Capital Expenditures $46.8K $3.8K $10.9K $8.6K $15.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$46.8K -$3.8K -$10.9K -$8.6K -$15.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$14.3K -$6.9K -$21.9K -$23.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$750 -- -- --
Cash From Financing -$14.3K $2.5M $433.1K $1.3M $736.9K
 
Beginning Cash (CF) $5M $2.4M $235K $329.5K $81K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$921.7K $985.2K -$172.2K -$98.9K $34.7K
Ending Cash (CF) $4.1M $3.4M $62.8K $230.6K $115.6K
 
Levered Free Cash Flow -$907.4K -$1.5M -$605.3K -$1.4M -$702.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4M -$5.6M -$4.5M -$4.3M -$4.4M
Depreciation & Amoritzation $285.4K $306.7K $293.2K $275.3K $261.4K
Stock-Based Compensation $460.3K $165.4K $549.1K $479.8K $697.7K
Change in Accounts Receivable $91.2K -$152.4K $151.3K -$90K -$70.9K
Change in Inventories -$177.8K $235K -$111.1K -$73.8K $129.4K
Cash From Operations -$3.5M -$5.3M -$3.9M -$4.1M -$2.5M
 
Capital Expenditures $222.5K -$7.9K $89.2K $24.5K $97.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$222.5K $7.9K -$89.2K -$24.5K -$97.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$55.5K -$39.9K -$114.9K -$121.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7K -- -$800 -- --
Cash From Financing -$57.2K $2.8M $1.8M $4.2M $2.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.8M -$2.5M -$2.2M $94.5K -$248.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.8M -$5.3M -$4M -$4.1M -$2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.1M -$4.4M -$3.6M -$3.3M -$3.4M
Depreciation & Amoritzation $203.8K $234.3K $214.4K $203.5K $192.9K
Stock-Based Compensation $272K $119K $476.4K $335K $511.6K
Change in Accounts Receivable $265.1K -$93.6K $98.3K $33.6K -$21.5K
Change in Inventories -$207.6K $141.4K -$50.4K $48.5K $64.9K
Cash From Operations -$2.7M -$4M -$2.8M -$2.9M -$2.1M
 
Capital Expenditures $115.8K $7.1K $25.9K $13.1K $91K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$115.8K -$7.1K -$25.9K -$13.1K -$91K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$42K -$25.4K -$64.5K -$69.2K -$29.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$750 -$750 -$750 -- --
Cash From Financing -$42.8K $2.8M $1.6M $3.2M $2M
 
Beginning Cash (CF) $19.5M $6.5M $1M $872.3K $259.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.9M -$1.2M -$1.3M $285.6K -$187.7K
Ending Cash (CF) $16.6M $5.3M -$265.5K $1.2M $71.3K
 
Levered Free Cash Flow -$2.9M -$4M -$2.9M -$2.9M -$2.1M

Related Companies

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 24

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 24

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock