Financhill
Sell
48

SNM.V Quote, Financials, Valuation and Earnings

Last price:
$0.24
Seasonality move :
1.14%
Day range:
$0.25 - $0.25
52-week range:
$0.11 - $0.30
Dividend yield:
0%
P/E ratio:
40.83x
P/S ratio:
3.71x
P/B ratio:
1.70x
Volume:
46.4K
Avg. volume:
128.9K
1-year change:
122.73%
Market cap:
$541.1M
Revenue:
$149.9M
EPS (TTM):
$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $76M $128.3M $230M $111.9M $149.9M
Revenue Growth (YoY) -18.5% 68.76% 79.28% -51.36% 33.96%
 
Cost of Revenues $66.8M $65.1M $91.1M $70.9M $90.9M
Gross Profit $9.3M $63.1M $138.9M $41M $59M
Gross Profit Margin 12.18% 49.22% 60.39% 36.63% 39.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11M $9.8M $12.9M $13.9M $10.7M
Other Inc / (Exp) -$160.2M -- -- -- --
Operating Expenses $17.5M $9.3M $20.5M $35.5M $9.3M
Operating Income -$8.2M $53.8M $118.4M $5.5M $49.6M
 
Net Interest Expenses $31.4M $38M $52.7M $50.9M $37.5M
EBT. Incl. Unusual Items -$193.7M $16.9M $149.9M -$35.8M $112.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61.7K $99K $201.8K $222.7K $316.5K
Net Income to Company -$193.7M $16.8M $149.7M -$36M $112.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$193.7M $16.8M $149.7M -$36M $112.6M
 
Basic EPS (Cont. Ops) -$0.08 $0.01 $0.06 -$0.01 $0.04
Diluted EPS (Cont. Ops) -$0.08 $0.01 $0.06 -$0.01 $0.04
Weighted Average Basic Share $2.3B $2.4B $2.6B $2.8B $2.8B
Weighted Average Diluted Share $2.3B $2.5B $2.7B $2.8B $2.8B
 
EBITDA $22.6M $85.8M $177.7M $40.6M $105.5M
EBIT -$8.2M $53.8M $118.4M $5.5M $49.6M
 
Revenue (Reported) $76M $128.3M $230M $111.9M $149.9M
Operating Income (Reported) -$8.2M $53.8M $118.4M $5.5M $49.6M
Operating Income (Adjusted) -$8.2M $53.8M $118.4M $5.5M $49.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $36.6M $52M $17M $40.1M $39.9M
Revenue Growth (YoY) 78.99% 41.96% -67.39% 136.66% -0.7%
 
Cost of Revenues $21.3M $14M $14.9M $26.6M $27.5M
Gross Profit $15.4M $38M $2M $13.5M $12.4M
Gross Profit Margin 41.92% 73% 11.97% 33.62% 31.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $3M $2.1M $1.7M $2.1M
Other Inc / (Exp) -$2.1M -- -- -- --
Operating Expenses $2.6M $5.2M $3.4M -$49.1K $4.6M
Operating Income $12.8M $32.8M -$1.4M $13.5M $7.8M
 
Net Interest Expenses $12.8M $15.8M $12.3M $6.9M $5.9M
EBT. Incl. Unusual Items $34K $86.8M -$11M $102.5M $2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.1K $54.9K $20.1K $23.2K $24.8K
Net Income to Company $94.5K $85.6M -$11M $102M $2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.9K $86.8M -$11M $102.4M $2.6M
 
Basic EPS (Cont. Ops) -- $0.03 -$0.00 $0.04 $0.00
Diluted EPS (Cont. Ops) -- $0.03 -$0.00 $0.04 $0.00
Weighted Average Basic Share $2.4B $2.8B $2.8B $2.8B $2.9B
Weighted Average Diluted Share $2.4B $2.8B $2.8B $2.8B $2.9B
 
EBITDA $20.2M $40.7M $7M $31.5M $22M
EBIT $12.8M $32.8M -$1.4M $13.5M $7.8M
 
Revenue (Reported) $36.6M $52M $17M $40.1M $39.9M
Operating Income (Reported) $12.8M $32.8M -$1.4M $13.5M $7.8M
Operating Income (Adjusted) $12.8M $32.8M -$1.4M $13.5M $7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $112M $193M $156.6M $129.2M $188.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $51.9M $59.5M $109.6M $81.6M $115.1M
Gross Profit $60.1M $133.5M $47M $47.6M $73.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.2M $11.3M $15M $10M $16.2M
Other Inc / (Exp) -$5.3M -- -- -- --
Operating Expenses $15.4M $16.6M $36M $7.5M $23.9M
Operating Income $44.7M $117M $10.9M $40.1M $50M
 
Net Interest Expenses $36.4M $51.4M $51.9M $40.5M $35.9M
EBT. Incl. Unusual Items $9.2M $138.2M -$17.6M $100.2M $17.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.1K $142.2K $196.1K $362.1K $229.5K
Net Income to Company $10.6M $136.8M -$16.8M $99.4M $18M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.2M $138M -$17.8M $99.8M $17.2M
 
Basic EPS (Cont. Ops) $0.00 $0.05 -$0.01 $0.04 $0.01
Diluted EPS (Cont. Ops) $0.00 $0.05 -$0.01 $0.04 $0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $64.3M $149.6M $77.9M $92.1M $114.5M
EBIT $44.7M $117M $10.9M $40.1M $50M
 
Revenue (Reported) $112M $193M $156.6M $129.2M $188.9M
Operating Income (Reported) $44.7M $117M $10.9M $40.1M $50M
Operating Income (Adjusted) $44.7M $117M $10.9M $40.1M $50M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $93.7M $158.5M $84.4M $101.6M $140.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46.9M $41.2M $58.2M $68.9M $93.1M
Gross Profit $46.8M $117.3M $26.2M $32.7M $47.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.5M $8M $10M $6.1M $11.5M
Other Inc / (Exp) -$1M -- -- -- --
Operating Expenses $8.2M $15.4M $30.6M $2.7M $17.1M
Operating Income $38.6M $101.9M -$4.3M $30M $30.1M
 
Net Interest Expenses $28.1M $39.4M $38.5M $27.9M $26.5M
EBT. Incl. Unusual Items $11.6M $133M -$34.5M $101.3M $6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54K $96.9K $87.5K $225.9K $138.6K
Net Income to Company $11.7M $131.7M -$34.8M $100.7M $6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.5M $132.9M -$34.5M $101.1M $5.9M
 
Basic EPS (Cont. Ops) $0.00 $0.05 -$0.01 $0.04 $0.00
Diluted EPS (Cont. Ops) $0.00 $0.05 -$0.01 $0.04 $0.00
Weighted Average Basic Share $7.1B $8B $8.5B $8.5B $8.6B
Weighted Average Diluted Share $7.1B $8B $8.5B $8.5B $8.6B
 
EBITDA $59.9M $123.7M $23.8M $75M $83.9M
EBIT $38.6M $101.9M -$4.3M $30M $30.1M
 
Revenue (Reported) $93.7M $158.5M $84.4M $101.6M $140.3M
Operating Income (Reported) $38.6M $101.9M -$4.3M $30M $30.1M
Operating Income (Adjusted) $38.6M $101.9M -$4.3M $30M $30.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $36.2M $216.8M $143.3M $94.6M $110.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $119.6M $51.3M $34.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $818.4K -- --
Other Current Assets $728.1K -- -- -- --
Total Current Assets $60M $289.8M $265.7M $148.6M $146.1M
 
Property Plant And Equipment $186.3M $175.6M $410M $398.5M $526M
Long-Term Investments $63.6M -- -- $46.7M $39.3M
Goodwill -- -- -- -- --
Other Intangibles $89.3K -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $310.1M $465.4M $675.7M $593.9M $711.5M
 
Accounts Payable $672.7K $528K $1.2M $1.2M $606.9K
Accrued Expenses $15.5M -- -- -- --
Current Portion Of Long-Term Debt $240.2M -- -- -- --
Current Portion Of Capital Lease Obligations $170.9K -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $259M $388.5M $65.3M $94.5M $66.4M
 
Long-Term Debt $24.5M $27.5M $342.4M $277.5M $256.9M
Capital Leases -- -- -- -- --
Total Liabilities $305.4M $442M $453.9M $410.1M $390.4M
 
Common Stock $813.4M $809.1M $908.2M $885M $967.2M
Other Common Equity Adj $5.2M -- -- -- --
Common Equity $4.7M $23.4M $221.8M $183.9M $321M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.7M $23.4M $221.8M $183.9M $321M
 
Total Liabilities and Equity $310.1M $465.4M $675.7M $593.9M $711.5M
Cash and Short Terms $36.2M $216.8M $143.3M $94.6M $110.5M
Total Debt $264.8M $382.5M $373M $336.9M $295.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $191.4M $143.1M $86M $63.2M $76.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $117.7M -- $55.5M $38.5M
Inventory -- -- -- -- --
Prepaid Expenses -- $732.4K -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $285.1M $262M $87.7M $119.4M $115.2M
 
Property Plant And Equipment $186.2M $431.2M $409.3M $505.7M $455.4M
Long-Term Investments -- -- $100.1M $30.9M $29.3M
Goodwill -- -- -- -- --
Other Intangibles $65K -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $471.4M $693.2M $597.1M $656M $599.9M
 
Accounts Payable $1.3M $2.3M $832.8K $797.1K $370.1K
Accrued Expenses $16.2M -- -- -- --
Current Portion Of Long-Term Debt $370.3M -- -- -- --
Current Portion Of Capital Lease Obligations $103.3K -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $395.8M $87.6M $87.7M $24.4M $26M
 
Long-Term Debt $26.7M $346.5M $283.8M $279.7M $184.3M
Capital Leases -- -- -- -- --
Total Liabilities $453.2M $486.4M $408.2M $365.3M $281.5M
 
Common Stock $810.9M $920.6M $907.4M $907.4M $941.9M
Other Common Equity Adj $3.7M -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.1M $206.8M $188.9M $290.7M $318.4M
 
Total Liabilities and Equity $471.4M $693.2M $597.1M $656M $599.9M
Cash and Short Terms $191.4M $143.1M $86M $63.2M $76.1M
Total Debt $394.7M $377.6M $344.8M $279.7M $184.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$193.7M $16.8M $149.7M -$36M $112.6M
Depreciation & Amoritzation $30.8M $31.9M $59.4M $35.1M $55.9M
Stock-Based Compensation $2.2M $2M $2.9M $2.7M $4.4M
Change in Accounts Receivable $203.9K -$5.1M -$63.6M $18.8M $24.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$13.3M $51.7M $88.4M $20.5M $86.8M
 
Capital Expenditures $11.9M $17.8M $33.6M $37.8M $12M
Cash Acquisitions -- -- $143.8M $1.3M --
Cash From Investing $262.9K $12.1M -$165.9M -$39.1M -$12M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $30.6M -- -- -- --
Long-Term Debt Repaid -$194.3K -- -- -- --
Repurchase of Common Stock -- $3.7M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $30.4M $115.9M -$8.2M -$27.4M -$68.2M
 
Beginning Cash (CF) $36.2M $216.8M $143.3M $94.6M $110.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.3M $179.6M -$85.8M -$45.9M $7M
Ending Cash (CF) $53.5M $396.3M $57.4M $48.7M $117.8M
 
Levered Free Cash Flow -$25.3M $33.8M $54.7M -$17.3M $74.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $94.5K $85.6M -$11M $102M $2.6M
Depreciation & Amoritzation $7.5M $7.9M $8.4M $17.9M $14.2M
Stock-Based Compensation $257K $288.7K $423.1K $641.4K $2M
Change in Accounts Receivable -$12.4M -$58.1M $3.3M $3.2M -$9.5M
Change in Inventories -- -- -- -- --
Cash From Operations $2.3M $7.8M -$6.5M $22.4M $244.2K
 
Capital Expenditures $3.3M $9.5M $5.2M $10.8M $47.5K
Cash Acquisitions -- $141.7M -- -- --
Cash From Investing $2.6M -$151.1M -$5.2M -$10.8M -$2.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $138.2M -- -- -- --
Long-Term Debt Repaid -$329K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $137.6M -$43.1M -$27.2M -$696.3K -$14.9M
 
Beginning Cash (CF) $191.4M $143.1M $86M $63.2M $76.1M
Foreign Exchange Rate Adjustment -$26.8K -$22K $48.5K $70.6K -$46.4K
Additions / Reductions $142.5M -$186.4M -$38.9M $10.9M -$17.3M
Ending Cash (CF) $333.9M -$43.3M $47.1M $74.2M $58.8M
 
Levered Free Cash Flow -$992.4K -$1.7M -$11.8M $11.6M $196.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.6M $136.8M -$16.8M $99.4M $18M
Depreciation & Amoritzation $19.4M $32.5M $65.7M $51.9M $64.6M
Stock-Based Compensation $2M $2.6M $3M $3.6M $9.6M
Change in Accounts Receivable -$14.9M -$46.4M $14.9M $6.5M $20.9M
Change in Inventories -- -- -- -- --
Cash From Operations $30M $97.6M $24.6M $62.2M $107.7M
 
Capital Expenditures $15.1M $22M $51.1M $19.3M -$3.7M
Cash Acquisitions -- $141.7M $2.1M $1.3M --
Cash From Investing $6M -$140.2M -$53.1M -$20.6M $9.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$11.8M -- -- -- --
Repurchase of Common Stock -- $3.7M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $125.8M -$18.2M -$27.5M -$64.7M -$107.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $161.8M -$60.8M -$56M -$23.1M $10M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14.9M $75.6M -$26.5M $42.9M $111.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11.7M $131.7M -$34.8M $100.7M $6M
Depreciation & Amoritzation $21.3M $21.9M $28.2M $44.9M $53.6M
Stock-Based Compensation $1.7M $2.2M $2.2M $3.1M $8.3M
Change in Accounts Receivable -$17.9M -$59.3M $19.2M $6.9M $3.6M
Change in Inventories -- -- -- -- --
Cash From Operations $22.7M $68.6M $4.8M $46.5M $67.4M
 
Capital Expenditures $12.6M $16.7M $34.2M $15.7M $47.5K
Cash Acquisitions -- $141.7M -- -- --
Cash From Investing $5.1M -$147.1M -$34.2M -$15.7M $5.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $138.2M -- -- -- --
Long-Term Debt Repaid -$11.7M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $126.1M -$8M -$27.3M -$64.6M -$104.1M
 
Beginning Cash (CF) $260.6M $695.4M $342.9M $213M $281.9M
Foreign Exchange Rate Adjustment -$95.4K -$39.8K -$10.8K -$23.1K -$11.2K
Additions / Reductions $153.8M -$86.6M -$56.7M -$33.9M -$30.9M
Ending Cash (CF) $414.3M $608.8M $286.1M $179.1M $251M
 
Levered Free Cash Flow $10.1M $51.9M -$29.4M $30.8M $67.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock