Financhill
Sell
24

SATO.V Quote, Financials, Valuation and Earnings

Last price:
$0.12
Seasonality move :
58.94%
Day range:
$0.12 - $0.12
52-week range:
$0.08 - $0.25
Dividend yield:
0%
P/E ratio:
8.50x
P/S ratio:
0.70x
P/B ratio:
1.32x
Volume:
2.5K
Avg. volume:
19.1K
1-year change:
-42.86%
Market cap:
$8.8M
Revenue:
$16.1M
EPS (TTM):
-$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $6.1M $10.6M $17.6M $16.1M
Revenue Growth (YoY) -- 228.93% 73.59% 65.34% -8.33%
 
Cost of Revenues -- $3.6M $8.3M $12.4M $13.1M
Gross Profit -- $2.6M $2.3M $5.2M $3M
Gross Profit Margin -- 41.96% 21.94% 29.45% 18.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.8M $4M $3.4M $3.2M
Other Inc / (Exp) -- -$1.5M -$3.6M $822.7K $2.3M
Operating Expenses -- $2.2M $6.3M $4.3M $3.3M
Operating Income -- $322.9K -$4M $855.1K -$286.2K
 
Net Interest Expenses -- $513.9K $394.3K $979.9K $1M
EBT. Incl. Unusual Items -- -$1.7M -$7.9M $776.5K $1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $4.1K $52.8K -- -$102.3K
Net Income to Company -- -$1.7M -$8M $776.5K $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$1.7M -$8M $776.5K $1.2M
 
Basic EPS (Cont. Ops) -- -$0.03 -$0.11 $0.01 $0.02
Diluted EPS (Cont. Ops) -- -$0.03 -$0.11 $0.01 $0.02
Weighted Average Basic Share -- $66.9M $70.6M $72.6M $73.1M
Weighted Average Diluted Share -- $66.9M $70.6M $81.4M $73.5M
 
EBITDA -- $1.1M -$2.1M $3.4M $2.7M
EBIT -- $322.9K -$4M $855.1K -$286.2K
 
Revenue (Reported) -- $6.1M $10.6M $17.6M $16.1M
Operating Income (Reported) -- $322.9K -$4M $855.1K -$286.2K
Operating Income (Adjusted) -- $322.9K -$4M $855.1K -$286.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8M $2.8M $4.1M $2.6M $3.3M
Revenue Growth (YoY) 414.75% 51.06% 45.87% -35.8% 28.01%
 
Cost of Revenues $804.4K $2.6M $3.3M $3.2M $3M
Gross Profit $1M $169.3K $756K -$544.4K $381.6K
Gross Profit Margin 56.45% 6.07% 18.57% -20.83% 11.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $348.1K $601.2K $1.1M $485.7K $594.8K
Other Inc / (Exp) -$818.1K -$151.6K $33.5K -$391.4K --
Operating Expenses $348.1K $1.2M $1.3M $534.2K $627.6K
Operating Income $694.6K -$1M -$534.8K -$1.1M -$246K
 
Net Interest Expenses $186.4K $120.5K $274.6K $247.1K $163.3K
EBT. Incl. Unusual Items -$682.6K -$1.3M -$775.9K -$1.7M -$284.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $321.8K -- -- -- --
Net Income to Company -$1.2M -$1.3M -$775.9K -$1.7M -$284.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1M -$1.3M -$775.9K -$1.7M -$284.4K
 
Basic EPS (Cont. Ops) -$0.02 -$0.02 -$0.01 -$0.02 -$0.00
Diluted EPS (Cont. Ops) -$0.02 -$0.02 -$0.01 -$0.02 -$0.00
Weighted Average Basic Share $63.7M $70.8M $72.6M $73.8M $73.3M
Weighted Average Diluted Share $63.7M $70.8M $72.6M $73.8M $73.3M
 
EBITDA $729K -$134.1K $237.2K -$329.2K $299.3K
EBIT $694.6K -$1M -$534.8K -$1.1M -$246K
 
Revenue (Reported) $1.8M $2.8M $4.1M $2.6M $3.3M
Operating Income (Reported) $694.6K -$1M -$534.8K -$1.1M -$246K
Operating Income (Adjusted) $694.6K -$1M -$534.8K -$1.1M -$246K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6M $8.5M $16.3M $18.2M $12.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2M $7.2M $11.9M $13M $13M
Gross Profit $2.4M $1.3M $4.4M $5.1M -$399.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $3.5M $4M $3M $2.8M
Other Inc / (Exp) -$863.4K -$3.3M -$527.6K $1.5M --
Operating Expenses $1.7M $5.8M $4.9M $3.3M $3M
Operating Income $694.7K -$4.5M -$495.8K $1.8M -$3.4M
 
Net Interest Expenses $710.6K $210.9K $747.1K $1.2M $803.4K
EBT. Incl. Unusual Items -$733.6K -$7.2M -$1.8M $2.2M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $200.4K -$256K -- -- -$102.3K
Net Income to Company -$1.2M -$7M -$1.8M $2.2M -$2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$933.9K -$7M -$1.8M $2.2M -$2M
 
Basic EPS (Cont. Ops) $0.06 -$0.10 -$0.02 $0.03 -$0.03
Diluted EPS (Cont. Ops) -$0.35 -$0.10 -$0.02 $0.03 -$0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1M -$2.4M $1.5M $4.9M -$1.1M
EBIT $694.7K -$4.5M -$495.8K $1.8M -$3.4M
 
Revenue (Reported) $4.6M $8.5M $16.3M $18.2M $12.6M
Operating Income (Reported) $694.7K -$4.5M -$495.8K $1.8M -$3.4M
Operating Income (Adjusted) $694.7K -$4.5M -$495.8K $1.8M -$3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3M $6.5M $12.2M $12.8M $9.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3M $5.5M $9.2M $9.7M $8.8M
Gross Profit $1.7M $982.9K $3M $3.1M $569.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $2.5M $2.5M $2.2M $1.8M
Other Inc / (Exp) -$863.4K -$2.4M $625.4K $1.3M -$205.7K
Operating Expenses $1.3M $4.7M $3.2M $2.3M $2M
Operating Income $382.5K -$3.7M -$237.2K $747.4K -$1.5M
 
Net Interest Expenses $361.4K $210.9K $563.4K $787.9K $557.8K
EBT. Incl. Unusual Items -$1.2M -$6.4M -$175.3K $1.3M -$1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $289.2K $61.7K -- -- --
Net Income to Company -$1.3M -$6.4M -$175.3K $1.3M -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$6.4M -$175.3K $1.3M -$1.9M
 
Basic EPS (Cont. Ops) -$0.24 -$0.09 -$0.00 $0.02 -$0.03
Diluted EPS (Cont. Ops) -$0.24 -$0.09 -$0.00 $0.01 -$0.03
Weighted Average Basic Share $78M $212.3M $217.8M $219.3M $219.8M
Weighted Average Diluted Share $78M $212.3M $217.8M $228.1M $219.8M
 
EBITDA $483.6K -$2.2M $1.5M $2.9M $164.8K
EBIT $337.2K -$3.7M -$237.2K $747.4K -$1.5M
 
Revenue (Reported) $3M $6.5M $12.2M $12.8M $9.3M
Operating Income (Reported) $382.5K -$3.7M -$237.2K $747.4K -$1.5M
Operating Income (Adjusted) $337.2K -$3.7M -$237.2K $747.4K -$1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $4M $1.4M $3M $3.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $492.1K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $293.2K $183.1K $109.2K $301.8K
Other Current Assets -- $3.3M $990.6K $2M $3.1M
Total Current Assets -- $5.1M $3.2M $6M $4.8M
 
Property Plant And Equipment -- $7.1M $11.6M $13.6M $11.2M
Long-Term Investments -- -- -- $1.5M $1.5M
Goodwill -- -- -- -- --
Other Intangibles -- $65.6K $264K $499.5K $1.5M
Other Long-Term Assets -- -- -- $1.2M $31.6K
Total Assets -- $12.5M $15.5M $21.7M $18M
 
Accounts Payable -- $1.6M $968.4K $107K $132.1K
Accrued Expenses -- $1.3M $861.6K $944.8K $747.1K
Current Portion Of Long-Term Debt -- $40.7K $1.4M $3.4M $3.7M
Current Portion Of Capital Lease Obligations -- $210K $333.8K $307.7K $283.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $3.5M $6.1M $7.1M $4.9M
 
Long-Term Debt -- $1.1M $4.6M $7.9M $4.7M
Capital Leases -- -- -- -- --
Total Liabilities -- $4.7M $10.7M $15.1M $9.7M
 
Common Stock -- $10.8M $14.4M $14.4M $14.6M
Other Common Equity Adj -- $174.4K -- -- $283.7K
Common Equity -- $7.8M $4.8M $6.6M $8.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $7.8M $4.8M $6.6M $8.3M
 
Total Liabilities and Equity -- $12.5M $15.5M $21.7M $18M
Cash and Short Terms -- $4M $1.4M $3M $3.8M
Total Debt -- $1.4M $6.4M $11.6M $8.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.5M $2.5M $2.5M $2.8M $640.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $380.1K $1.3M -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $228.3K $159.5K $66.9K $211.4K $327.7K
Other Current Assets $2.8M $1.5M $1.3M $2.1M --
Total Current Assets $5.1M $3.9M $5.1M $7.4M $1.6M
 
Property Plant And Equipment $3.7M $11.6M $14.4M $11.9M $9.6M
Long-Term Investments -- -- $1.1M $1.1M $1.1M
Goodwill -- -- -- -- --
Other Intangibles $70.2K $187.5K $263K $1M --
Other Long-Term Assets -- -- $1.1M $201.7K --
Total Assets $9.1M $16.1M $21.3M $21M $12.7M
 
Accounts Payable $911.4K $967.4K $644.1K $162.5K $93K
Accrued Expenses $239.1K $378.4K $801.6K -- --
Current Portion Of Long-Term Debt $40.4K $1.6M $3.2M $3.7M --
Current Portion Of Capital Lease Obligations $140.6K $78.9K $307.8K $289.6K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6M $6.1M $7.3M $7.2M $4M
 
Long-Term Debt $790.7K $3.9M $8.5M $5.7M $2M
Capital Leases -- -- -- -- --
Total Liabilities $2.8M $10M $15.8M $12.8M $6M
 
Common Stock $7.8M $14.1M $14.4M $14.6M $14.6M
Other Common Equity Adj $382K -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.4M $6.1M $5.5M $8.1M $6.7M
 
Total Liabilities and Equity $9.1M $16.1M $21.3M $21M $12.7M
Cash and Short Terms $4.5M $2.5M $2.5M $2.8M $640.6K
Total Debt $971.7K $5.6M $12M $9.7M $5.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$1.7M -$8M $776.5K $1.2M
Depreciation & Amoritzation -- $819.9K $1.9M $2.5M $3M
Stock-Based Compensation -- $250.3K $1.8M $899K $177K
Change in Accounts Receivable -- -$404.8K -$1.2M -$1.2M $2.5M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$2.5M $648.8K -$8.7M -$14M
 
Capital Expenditures -- $3.5M $7.3M $4.7M $805.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$3.7M -$7.3M $4.2M $17.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $3.9M $7M $831.8K
Long-Term Debt Repaid -- -$144.4K -$878.2K -$2.5M -$4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $29.1K -- -- --
Cash From Financing -- $6.8M $6.3M $4.7M -$3.1M
 
Beginning Cash (CF) -- $794.3K $359.4K $1M $717.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $500.3K -$434.9K $223.8K $75.3K
Ending Cash (CF) -- $1.3M -$174.8K $1.2M $869.2K
 
Levered Free Cash Flow -- -$6M -$6.6M -$13.4M -$14.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.2M -$1.3M -$775.9K -$1.7M -$284.4K
Depreciation & Amoritzation $107.2K $907.3K $772.1K $749.3K $545.3K
Stock-Based Compensation $5.3K $208.7K $199.9K $48.4K $32.8K
Change in Accounts Receivable -$171.2K -$297.5K -$279.3K -$376.2K $114.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$21.9K $1.8M -$423.6K $783.1K -$3.6M
 
Capital Expenditures $1.1M $3.7M $4.1M $445.2K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$3.7M -$5.7M -$319.4K $5.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3.9M $10.3M $526.1K --
Long-Term Debt Repaid -- -$1.3M -$4.2M -$952.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.1M $2.5M $6.3M -$345.2K -$1M
 
Beginning Cash (CF) $1.7M $986.3K $1.2M $770.4K $640.6K
Foreign Exchange Rate Adjustment -- $211.6K $155.8K $65.7K -$96.4K
Additions / Reductions $2.7M $914.5K $307.4K $184.3K $488.6K
Ending Cash (CF) $4.4M $2.1M $1.7M $1M $1M
 
Levered Free Cash Flow -$1.2M -$1.8M -$4.5M $337.9K -$3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.2M -$7M -$1.8M $2.2M -$2M
Depreciation & Amoritzation $573.4K $2M $2M $3M $2.4M
Stock-Based Compensation $16.1K $1.8M $980.6K $321.4K $253.7K
Change in Accounts Receivable -$306.5K -$901.5K -$1.3M -$1.5M $4.1M
Change in Inventories -- -- -- -- --
Cash From Operations $708.5K -$4.6M $3.1M -$6.4M -$25M
 
Capital Expenditures $1.9M $6.7M $6.8M $960.1K $11.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2M -$6.7M -$8.5M $9.3M $29.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$4.4M -$235.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.4M $9.1M $5.2M -$2.9M -$4.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9M -$2M -$352.7K -$109.7K $116.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.2M -$11.3M -$3.8M -$7.4M -$25M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.3M -$6.4M -$175.3K $1.3M -$1.9M
Depreciation & Amoritzation $107.2K $1.6M $1.7M $2.2M $1.6M
Stock-Based Compensation $12.9K $1.6M $733.8K $156.2K $232.9K
Change in Accounts Receivable -$171.2K -$783.8K -$832.5K -$1.1M $486.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$35.4K -$1.6M $839.9K -$7.4M -$9.3M
 
Capital Expenditures $1.1M $5M $4.6M $794K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$5M -$6.2M $9.4M $13M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $4.8M $10.3M $526.1K $21.7K
Long-Term Debt Repaid -- -$1.4M -$5M -$2.7M -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.1M $6.6M $5.5M -$2.1M -$3.7M
 
Beginning Cash (CF) $2M $1.8M $1.9M $2.5M $960.6K
Foreign Exchange Rate Adjustment -- $142K $105.3K $94.5K -$84.4K
Additions / Reductions $2.6M $192K $274.2K -$59.2K -$17.9K
Ending Cash (CF) $4.6M $2.1M $2.3M $2.6M $858.4K
 
Levered Free Cash Flow -$1.2M -$6.6M -$3.7M -$8.2M -$9.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock