Financhill
Sell
42

RSS.V Quote, Financials, Valuation and Earnings

Last price:
$0.39
Seasonality move :
27.11%
Day range:
$0.38 - $0.40
52-week range:
$0.11 - $0.45
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
41.11x
P/B ratio:
--
Volume:
7.5K
Avg. volume:
24.8K
1-year change:
113.89%
Market cap:
$30.4M
Revenue:
$358K
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $656.8K $560K $374.4K $406.3K $358K
Revenue Growth (YoY) -18.14% -14.73% -33.14% 8.5% -11.88%
 
Cost of Revenues -- -- $182.6K $25K $18.8K
Gross Profit -- -- $191.9K $381.3K $339.2K
Gross Profit Margin -- -- 51.26% 93.85% 94.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $1.1M $934.7K $1M $672.1K
Other Inc / (Exp) -$230.3K -$25.9K -$54.1K $81.2K -$5.9K
Operating Expenses $3.2M $2.8M $1.3M $2.7M $1.5M
Operating Income -$2.5M -$2.8M -$1.1M -$2.3M -$1.1M
 
Net Interest Expenses -- $500 $1.9K $3.5K $2.5K
EBT. Incl. Unusual Items -$2.8M -$2.8M -$1.2M -$2.3M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.8M -$2.8M -$1.2M -$2.3M -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.8M -$2.8M -$1.2M -$2.3M -$1.1M
 
Basic EPS (Cont. Ops) -$0.04 -$0.04 -$0.02 -$0.03 -$0.01
Diluted EPS (Cont. Ops) -$0.04 -$0.04 -$0.02 -$0.03 -$0.01
Weighted Average Basic Share $68.7M $71.7M $74.5M $76.3M $80M
Weighted Average Diluted Share $68.7M $71.7M $74.5M $76.3M $80M
 
EBITDA -$2.5M -$2.6M -$960.7K -$2.3M -$1.1M
EBIT -$2.8M -$2.8M -$1.1M -$2.3M -$1.1M
 
Revenue (Reported) $656.8K $560K $374.4K $406.3K $358K
Operating Income (Reported) -$2.5M -$2.8M -$1.1M -$2.3M -$1.1M
Operating Income (Adjusted) -$2.8M -$2.8M -$1.1M -$2.3M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $109.9K $84.2K $120.7K $106.4K $346.4K
Revenue Growth (YoY) -13.05% -23.34% 43.28% -11.86% 225.63%
 
Cost of Revenues -- $46K $4.7K $4.3K $4.1K
Gross Profit -- $38.2K $116K $102.1K $342.3K
Gross Profit Margin -- 45.37% 96.11% 95.96% 98.82%
 
R&D Expenses -- -- -- -- $189.7K
Selling, General & Admin $220.3K $225.1K $216.7K $154.4K $100.4K
Other Inc / (Exp) $15.7K -$18.7K $68K $42K --
Operating Expenses $512.7K $304.9K $572.7K $327.3K $344.6K
Operating Income -$512.7K -$266.6K -$456.8K -$225.3K -$2.3K
 
Net Interest Expenses $100 $700 $900 $600 $300
EBT. Incl. Unusual Items -$513.2K -$285.2K -$389.3K -$183.6K $100
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$513.2K -$285.2K -$389.3K -$183.6K $100
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$513.2K -$285.2K -$389.3K -$183.6K $100
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.01 -$0.00 --
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.01 -$0.00 --
Weighted Average Basic Share $72.3M $75.1M $75.3M $80M $80M
Weighted Average Diluted Share $72.3M $75.1M $75.3M $80M $80M
 
EBITDA -$468.4K -$220.6K -$452K -$221K $1.8K
EBIT -$512.7K -$266.6K -$456.8K -$225.3K -$2.3K
 
Revenue (Reported) $109.9K $84.2K $120.7K $106.4K $346.4K
Operating Income (Reported) -$512.7K -$266.6K -$456.8K -$225.3K -$2.3K
Operating Income (Adjusted) -$512.7K -$266.6K -$456.8K -$225.3K -$2.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $778.2K $384.3K $400K $362.1K $739.8K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $66.8K $19.2K $17.3K
Gross Profit -- $38.2K $333.2K $342.9K $722.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $883.2K $1M $858.8K $412K
Other Inc / (Exp) -$236.4K -$57.8K $42.5K $31.4K --
Operating Expenses $3.1M $1.2M $2.8M $1.6M $1.1M
Operating Income -$3.1M -$1.2M -$2.5M -$1.3M -$328.3K
 
Net Interest Expenses $700 $900 $3.8K $2.8K $1.6K
EBT. Incl. Unusual Items -$3.1M -$1.2M -$2.4M -$1.1M -$337.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.1M -$1.2M -$2.4M -$1.1M -$337.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M -$1.2M -$2.4M -$1.1M -$337.4K
 
Basic EPS (Cont. Ops) -$0.04 -$0.02 -$0.03 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.05 -$0.02 -$0.03 -$0.01 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.9M -$994.2K -$2.4M -$1.2M -$311K
EBIT -$3.1M -$1.2M -$2.5M -$1.3M -$328.3K
 
Revenue (Reported) $778.2K $384.3K $400K $362.1K $739.8K
Operating Income (Reported) -$3.1M -$1.2M -$2.5M -$1.3M -$328.3K
Operating Income (Adjusted) -$3.1M -$1.2M -$2.5M -$1.3M -$328.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $466.3K $290.5K $316.1K $272K $653.8K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $46K $20.2K $14.5K $13K
Gross Profit -- $38.2K $295.9K $257.5K $640.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $189.7K
Selling, General & Admin $2.1M $673.5K $740.2K $570.2K $310.2K
Other Inc / (Exp) $10.2K -$21.7K $74.9K $25.1K -$2.3K
Operating Expenses $2.7M $758.9K $2.4M $1.2M $751.5K
Operating Income -$2.4M -$720.6K -$2.1M -$898.1K -$110.7K
 
Net Interest Expenses $200 $800 $2.8K $2K $1.1K
EBT. Incl. Unusual Items -$2.4M -$741.9K -$2M -$873.9K -$89K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.4M -$741.9K -$2M -$873.9K -$89K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4M -$741.9K -$2M -$873.9K -$89K
 
Basic EPS (Cont. Ops) -$0.04 -$0.01 -$0.03 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.04 -$0.01 -$0.03 -$0.01 -$0.00
Weighted Average Basic Share $213.9M $222.9M $225.9M $239.9M $240.1M
Weighted Average Diluted Share $213.9M $222.9M $225.9M $239.9M $240.1M
 
EBITDA -$2.2M -$584.5K -$2M -$883.6K -$97.7K
EBIT -$2.4M -$720.6K -$2.1M -$898.1K -$110.7K
 
Revenue (Reported) $466.3K $290.5K $316.1K $272K $653.8K
Operating Income (Reported) -$2.4M -$720.6K -$2.1M -$898.1K -$110.7K
Operating Income (Adjusted) -$2.4M -$720.6K -$2.1M -$898.1K -$110.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $130.1K $152.3K $240.4K $647.5K $14.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $73.5K $14.5K $42.7K $35.8K $20.3K
Inventory -- -- -- -- --
Prepaid Expenses $74.6K $58.5K $4.4K $69.2K $5.3K
Other Current Assets -- -- -- -- --
Total Current Assets $278.2K $230.1K $303.8K $759.8K $41K
 
Property Plant And Equipment $18.8K $10.3K $59.5K $42K $25.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $372.1K $205.8K $12.2K $4.7K $2.4K
Other Long-Term Assets -- -- -- -- --
Total Assets $669K $446.1K $400.5K $806.5K $68.9K
 
Accounts Payable $504.4K $517.7K $313.3K $296.4K $211.6K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $93.9K $278.9K $477.2K $649.3K
Current Portion Of Capital Lease Obligations $44.4K $6.9K $14.5K $15.5K $16.7K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $694.3K $701.1K $791.3K $829.5K $923.1K
 
Long-Term Debt -- -- $42.5K $26.9K $10.3K
Capital Leases -- -- -- -- --
Total Liabilities $701.3K $701.1K $833.8K $856.5K $933.4K
 
Common Stock $35.6M $39.4M $40.5M $42M $42.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -$32.2K -$255.1K -$433.6K -$50.3K -$864.4K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$32.2K -$255K -$433.3K -$50K -$864.5K
 
Total Liabilities and Equity $669K $446.1K $400.5K $806.5K $68.9K
Cash and Short Terms $130.1K $152.3K $240.4K $647.5K $14.7K
Total Debt -- $6.9K $57K $42.4K $27K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $254.4K $539.3K $34.5K $28.7K $63.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $53K $10.3K $35.8K $70.7K $23K
Inventory -- -- -- -- --
Prepaid Expenses $63.5K $63.5K $12.9K $900 $900
Other Current Assets -- -- -- -- --
Total Current Assets $385.4K $627.4K $111K $102K $87.2K
 
Property Plant And Equipment $10.4K $64.4K $46.4K $29.6K $13.1K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $247.4K $81.1K -- $2.6K --
Other Long-Term Assets -- -- -- -- --
Total Assets $643.2K $772.9K $187.4K $134.2K $102.1K
 
Accounts Payable $418.3K $463.6K $438.5K $145.7K $174.7K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $227.2K $684.5K $545.6K --
Current Portion Of Capital Lease Obligations $9.5K $15.7K $15.3K $16.4K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $559.4K $762.7K $1.2M $738.7K $998.2K
 
Long-Term Debt -- $46.2K $30.9K $14.5K --
Capital Leases -- -- -- -- --
Total Liabilities $559.4K $808.9K $1.2M $753.3K $998.2K
 
Common Stock $39.2M $40.5M $40.6M $42.1M $42.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $83.8K -$36K -$1M -$619.1K -$896.1K
 
Total Liabilities and Equity $643.2K $772.9K $187.4K $134.2K $102.1K
Cash and Short Terms $254.4K $539.3K $34.5K $28.7K $63.3K
Total Debt $9.5K $61.9K $46.2K $30.9K $14.5K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.8M -$2.8M -$1.2M -$2.3M -$1.1M
Depreciation & Amoritzation $291.7K $177.8K $182.6K $25K $18.8K
Stock-Based Compensation $470.6K $1.5M -$25.6K $1.2M $277.7K
Change in Accounts Receivable -$12.6K $16.1K -$47.9K $16K -$66.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6M -$1.2M -$1.1M -$995.6K -$837.3K
 
Capital Expenditures $1.4K $3.1K $3.6K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $61.4K -$3.1K -$3.6K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$143K -$44.4K -$11.9K -$14.5K -$15.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $93.9K $185K $198.3K $172.2K
Cash From Financing $1.4M $1.2M $1.2M $1.4M $186.7K
 
Beginning Cash (CF) $353.1K $108.3K $188.9K $619K $1.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$223.1K $22.2K $88K $407.2K -$650.6K
Ending Cash (CF) $130.1K $130.5K $276.9K $1M -$649.4K
 
Levered Free Cash Flow -$1.6M -$1.2M -$1.1M -$995.6K -$837.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$513.2K -$285.2K -$389.3K -$183.6K $100
Depreciation & Amoritzation $44.4K $46K $4.7K $4.3K $4.1K
Stock-Based Compensation $200.2K -$9.4K $266.5K $85.9K --
Change in Accounts Receivable -$9.5K $500 $30.6K -$64.3K $18.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$270.5K -$268.9K -$200.3K -$162.1K $19.4K
 
Capital Expenditures -- -$300 -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $300 -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.5K -$1.6K -$4.5K -$4.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $25K $155.8K $91K --
Cash From Financing $249.5K $23.3K $151.3K $92.9K $15.9K
 
Beginning Cash (CF) $210.4K $487.8K $6K $13.1K $49.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21K -$245.6K -$49.1K -$69.2K $35.3K
Ending Cash (CF) $189.4K $242.1K -$43.1K -$56.1K $85.1K
 
Levered Free Cash Flow -$270.5K -$268.6K -$200.3K -$162.1K $19.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.1M -$1.2M -$2.4M -$1.1M -$337.4K
Depreciation & Amoritzation $188.6K $180.8K $66.8K $19.2K $17.3K
Stock-Based Compensation $1.5M -$5.4K $1.4M $172.1K $49.6K
Change in Accounts Receivable $34.2K $4.8K -$47.1K -$8.8K -$39.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$1M -$1M -$983.7K -$1.1M -$165.6K
 
Capital Expenditures -- $6.7K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $12K -$6.7K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$27K -$9.4K -$18.5K -$14.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $457.4K -$138.9K --
Cash From Financing $1.1M $1.3M $478.9K $1M $182.5K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $101.8K $284.9K -$504.8K -$5.8K $16.9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1M -$1M -$983.7K -$1.1M -$165.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.4M -$741.9K -$2M -$873.9K -$89K
Depreciation & Amoritzation $133.1K $136K $20.2K $14.5K $13K
Stock-Based Compensation $1.4M -$75K $1.3M $285.5K $57.3K
Change in Accounts Receivable $5.9K -$5.4K -$4.5K -$29.3K -$1.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$940.4K -$771.9K -$638K -$693.8K -$21.3K
 
Capital Expenditures -- $3.6K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$3.6K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$41.8K -$6.9K -$13.5K -$13.5K -$4.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $133.3K $405.6K $68.4K $78K
Cash From Financing $1.1M $1.2M $432K $74.9K $70K
 
Beginning Cash (CF) $621.3K $1.2M $64K $369.5K $156.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $124.3K $387K -$205.9K -$618.9K $48.7K
Ending Cash (CF) $745.6K $1.6M -$141.9K -$249.3K $205.3K
 
Levered Free Cash Flow -$940.5K -$775.5K -$638K -$693.8K -$21.3K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 4.21% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 1.05% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock