Financhill
Buy
58

RDG.V Quote, Financials, Valuation and Earnings

Last price:
$0.28
Seasonality move :
-29.11%
Day range:
$0.27 - $0.28
52-week range:
$0.14 - $0.35
Dividend yield:
0%
P/E ratio:
85.94x
P/S ratio:
--
P/B ratio:
1.74x
Volume:
557K
Avg. volume:
354.7K
1-year change:
96.43%
Market cap:
$38.5M
Revenue:
--
EPS (TTM):
$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.8K $61.5K $103.4K $75.9K $111.2K
Gross Profit -$24.8K -$61.5K -$103.4K -$75.9K -$111.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7M $1.5M $1.3M $1.2M $1.7M
Other Inc / (Exp) -$11.7K -$21.2K $31.7K -$55.5K $279.4K
Operating Expenses $1.7M $1.4M $1.2M $1.1M $1.6M
Operating Income -$1.7M -$1.5M -$1.3M -$1.2M -$1.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.7M -$1.5M -$1.3M -$1.2M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.7M -$1.5M -$1.3M -$1.2M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$1.5M -$1.3M -$1.2M -$1.4M
 
Basic EPS (Cont. Ops) -$0.04 -$0.03 -$0.02 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.04 -$0.03 -$0.02 -$0.01 -$0.01
Weighted Average Basic Share $39.9M $53.1M $59M $83.9M $103.2M
Weighted Average Diluted Share $39.9M $53.1M $59M $83.9M $103.2M
 
EBITDA -$1.7M -$1.4M -$1.2M -$1.1M -$1.6M
EBIT -$1.7M -$1.5M -$1.3M -$1.2M -$1.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.7M -$1.5M -$1.3M -$1.2M -$1.7M
Operating Income (Adjusted) -$1.7M -$1.5M -$1.3M -$1.2M -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.2K $24.2K $21.9K $29.7K $31.1K
Gross Profit -$18.2K -$24.2K -$21.9K -$29.7K -$31.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $327.3K $277.7K $396.2K $781.2K $908.6K
Other Inc / (Exp) $16.7K $68.9K $70.9K -$55.4K --
Operating Expenses $309.1K $253.5K $374.3K $751.5K $877.5K
Operating Income -$327.3K -$277.7K -$396.2K -$781.2K -$908.6K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$310.3K -$220.6K -$305K -$829.5K $1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$312.6K -$221.5K -$305.8K -$826.3K $1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$310.3K -$220.6K -$305K -$829.5K $1.4M
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.00 -$0.01 $0.01
Diluted EPS (Cont. Ops) -- -$0.00 -$0.00 -$0.01 $0.01
Weighted Average Basic Share $55.7M $55.9M $91.1M $109.7M $139.7M
Weighted Average Diluted Share $55.7M $55.9M $91.1M $109.7M $139.9M
 
EBITDA -$309.1K -$253.5K -$374.3K -$751.5K -$877.5K
EBIT -$327.3K -$277.7K -$396.2K -$781.2K -$908.6K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$327.3K -$277.7K -$396.2K -$781.2K -$908.6K
Operating Income (Adjusted) -$327.3K -$277.7K -$396.2K -$781.2K -$908.6K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $67.3K $95.6K $79.5K $103.1K $124.9K
Gross Profit -$67.3K -$95.6K -$79.5K -$103.1K -$124.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8M $1.5M $1.5M $1.6M $1.8M
Other Inc / (Exp) -$55.8K $106.6K -$35.2K $8.9K --
Operating Expenses $1.8M $1.4M $1.4M $1.5M $2M
Operating Income -$1.8M -$1.5M -$1.5M -$1.6M -$2.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.9M -$1.4M -$1.5M -$1.6M $507.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.9M -$1.4M -$1.5M -$1.6M $526.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.9M -$1.4M -$1.5M -$1.6M $507.9K
 
Basic EPS (Cont. Ops) -$0.04 -$0.02 -$0.02 -$0.02 $0.00
Diluted EPS (Cont. Ops) -$0.03 -$0.02 -$0.02 -$0.02 $0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.8M -$1.4M -$1.4M -$1.5M -$2M
EBIT -$1.8M -$1.5M -$1.5M -$1.6M -$2.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.8M -$1.5M -$1.5M -$1.6M -$2.1M
Operating Income (Adjusted) -$1.8M -$1.5M -$1.5M -$1.6M -$2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $43.2K $77.3K $53.6K $80.8K $94.4K
Gross Profit -$43.2K -$77.3K -$53.6K -$80.8K -$94.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $874.1K $866.9K $1M $1.4M $1.8M
Other Inc / (Exp) -$15.2K $112.1K $22.7K $87.9K $37.1K
Operating Expenses $855.9K $789.6K $982.8K $1.3M $1.7M
Operating Income -$899.1K -$866.9K -$1M -$1.4M -$1.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$905.5K -$765.7K -$971K -$1.3M $622K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$899.3K -$766.6K -$972.2K -$1.3M $649.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$905.5K -$765.7K -$971K -$1.3M $622K
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.01 $0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.01 $0.00
Weighted Average Basic Share $154.3M $167.3M $244M $302.8M $403.3M
Weighted Average Diluted Share $154.3M $167.3M $244M $302.8M $403.4M
 
EBITDA -$855.9K -$789.6K -$982.8K -$1.3M -$1.7M
EBIT -$899.1K -$866.9K -$1M -$1.4M -$1.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$899.1K -$866.9K -$1M -$1.4M -$1.8M
Operating Income (Adjusted) -$899.1K -$866.9K -$1M -$1.4M -$1.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.5M $2.5M $1.7M $749.3K $1M
Short Term Investments -- -- -- -- $143.5K
Accounts Receivable, Net $37.8K $29K $23.3K $21.5K $18.7K
Inventory -- -- -- -- --
Prepaid Expenses $32.8K $71.5K $68.6K $129.1K $131.7K
Other Current Assets -- -- -- -- --
Total Current Assets $3.7M $2.6M $1.8M $899.8K $1.2M
 
Property Plant And Equipment $4.8M $274.2K $244.8K $264.3K $386K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $8.5M $10.9M $13.2M $15.4M $17.2M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $24.8K $26.4K $25.8K $48.9K
Current Portion Of Capital Lease Obligations $22.8K $1.4K $7.6K $27.1K $41K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $237.1K $108K $957.4K $156.8K $731.9K
 
Long-Term Debt -- $97.7K $81K $100.5K $164.6K
Capital Leases -- -- -- -- --
Total Liabilities $241.1K $205.7K $1M $257.3K $896.5K
 
Common Stock $9.2M $12.7M $16.1M $19.8M $23.8M
Other Common Equity Adj $1.1M $1.5M $1.1M $1.5M $728.2K
Common Equity $8.3M $10.7M $12.2M $15.2M $16.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.3M $10.7M $12.2M $15.2M $16.4M
 
Total Liabilities and Equity $8.5M $10.9M $13.2M $15.4M $17.2M
Cash and Short Terms $3.5M $2.5M $1.7M $749.3K $1M
Total Debt -- $123.7K $115K $153.1K $254.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.2M $2.9M $2.2M $730.9K $4.7M
Short Term Investments -- -- -- $135.1K --
Accounts Receivable, Net $22.5K $25.6K $18.5K $14.2K --
Inventory -- -- -- -- --
Prepaid Expenses $75.5K $25.4K $173.8K $138.5K $280.8K
Other Current Assets -- -- -- -- --
Total Current Assets $3.3M $3M $2.4M $883.6K $5M
 
Property Plant And Equipment $293.3K $276.8K $293K $392K $302.3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $11.4M $12.7M $15.9M $16.8M $23.4M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $24.9K $26.6K $26.5K $46.1K --
Current Portion Of Capital Lease Obligations $9.5K $14.5K $26.4K $37.4K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $372.2K $143.3K $395.2K $153.8K $1.2M
 
Long-Term Debt $103.3K $88.3K $116.9K $173.5K $111K
Capital Leases -- -- -- -- --
Total Liabilities $475.6K $231.6K $512.2K $327.3K $1.3M
 
Common Stock $13M $16.3M $20.2M $22.3M $27.7M
Other Common Equity Adj $886.3K $820.5K $1.2M $688.5K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11M $12.5M $15.4M $16.5M $22.1M
 
Total Liabilities and Equity $11.4M $12.7M $15.9M $16.8M $23.4M
Cash and Short Terms $3.2M $2.9M $2.2M $730.9K $4.7M
Total Debt $137.4K $129.6K $169.5K $256.9K $188.8K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.7M -$1.5M -$1.3M -$1.2M -$1.4M
Depreciation & Amoritzation $24.8K $61.5K $103.4K $75.9K $111.2K
Stock-Based Compensation $467.7K $359.9K $221.4K $23K $463.6K
Change in Accounts Receivable -$66K -$30K $15K -$62.5K -$32.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M -$1.1M -$877.5K -$1.1M -$826.2K
 
Capital Expenditures -- $3.5M $2.3M $4M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3M -$3.6M -$2.3M -$4M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$21.5K -$46.4K -$45K -$44.1K -$67.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$483.1K -$134.6K -$70.7K -$300.6K -$91.5K
Cash From Financing $6.1M $3.7M $2.3M $4.1M $2.1M
 
Beginning Cash (CF) $1.6M $2.5M $1.7M $749.3K $895.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M -$1M -$959.7K -$919.1K $131.6K
Ending Cash (CF) $3.7M $1.3M $647.4K -$154.2K $1M
 
Levered Free Cash Flow -$4.1M -$4.6M -$3.2M -$5.1M -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$312.6K -$221.5K -$305.8K -$826.3K $1.5M
Depreciation & Amoritzation $18.3K $24.3K $22K $29.6K $31.1K
Stock-Based Compensation $11K $8.3K $6.2K $445.2K $479.2K
Change in Accounts Receivable $21.6K $21.1K -$101.3K $2.1K -$127K
Change in Inventories -- -- -- -- --
Cash From Operations -$485K -$133K -$283.9K -$289.4K $370.3K
 
Capital Expenditures $1.9M $696K $1.3M $738K $356.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9M -$696K -$1.3M -$738K -$356.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.3K $4.6K -$6.3K -$18.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.1K -$57.2K -$12.4K $270 --
Cash From Financing $23.7K $2.3M -$22.1K -$18.8K -$55K
 
Beginning Cash (CF) $3.2M $2.9M $2.2M $595.8K $1.7M
Foreign Exchange Rate Adjustment -$90.5K -$125.3K -$37.7K $17.9K -$31K
Additions / Reductions -$2.5M $1.4M -$1.7M -$1M -$72.2K
Ending Cash (CF) $651.8K $4.2M $459.7K -$414.6K $1.6M
 
Levered Free Cash Flow -$2.4M -$829K -$1.6M -$1M $13.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.9M -$1.4M -$1.5M -$1.6M $526.7K
Depreciation & Amoritzation $68.3K $95.6K $79.7K $102.8K $124.9K
Stock-Based Compensation $374.8K $346.1K $211.1K $453.4K $514.8K
Change in Accounts Receivable $2.6K $103.5K -$139.2K -$6.4K -$43.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.5M -$545.1K -$1.1M -$1.1M -$339.6K
 
Capital Expenditures $4.7M $1.9M $3.7M $2.5M $2.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.7M -$2M -$3.7M -$2.5M -$2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$46.7K -$49.4K -$45.7K -$63K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.9M $2.3M $4.1M $2M $4.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.2M -$510.2K -$632.6K -$1.5M $1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.2M -$2.5M -$4.8M -$3.6M -$3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$899.3K -$766.6K -$972.2K -$1.3M $649.3K
Depreciation & Amoritzation $43K $77.4K $53.7K $80.7K $94.4K
Stock-Based Compensation $42.3K $28.9K $18.6K $449K $500.3K
Change in Accounts Receivable -$78K $54.1K -$100.2K -$44K -$54.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M -$537.1K -$759.4K -$808.6K -$322K
 
Capital Expenditures $1.9M $1.5M $2.9M $1.4M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3M -$1.5M -$2.9M -$1.4M -$3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$25.2K -$28.2K -$28.9K -$47.8K -$20.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$165.2K -$57.2K -$298.8K -$91.3K -$92.2K
Cash From Financing $3.7M $2.3M $4.1M $2.1M $4.4M
 
Beginning Cash (CF) $9.5M $6.1M $6.6M $2.6M $7.2M
Foreign Exchange Rate Adjustment -$3.1K -$140.7K $2K -$8.1K -$89.3K
Additions / Reductions -$496.2K $160.1K $487.1K -$115.9K $843.7K
Ending Cash (CF) $8.9M $6.1M $7.1M $2.4M $8M
 
Levered Free Cash Flow -$4.1M -$2M -$3.6M -$2.2M -$3.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock