Financhill
Sell
37

ORC.A.V Quote, Financials, Valuation and Earnings

Last price:
$61.00
Seasonality move :
5.27%
Day range:
$61.00 - $61.00
52-week range:
$61.00 - $61.00
Dividend yield:
0.66%
P/E ratio:
55.12x
P/S ratio:
8.75x
P/B ratio:
10.22x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$1.2B
Revenue:
$144.4M
EPS (TTM):
$1.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $99M $102.1M $143.8M $137.8M $144.4M
Revenue Growth (YoY) -5.55% 3.09% 40.91% -4.21% 4.81%
 
Cost of Revenues $36M $35.1M $61.4M $82.4M $69.2M
Gross Profit $63M $66.9M $82.4M $55.4M $75.2M
Gross Profit Margin 63.65% 65.57% 57.29% 40.19% 52.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.2M $15M $17.6M $24.1M $27.2M
Other Inc / (Exp) $995.7K -$786.9K -$610.5K -$7.9M -$47M
Operating Expenses $1.1M $13.4M $10.2M $16.5M $58.7M
Operating Income $61.9M $53.6M $72.2M $38.8M $16.6M
 
Net Interest Expenses $10.6M $9.4M $11.2M $10.6M $6.5M
EBT. Incl. Unusual Items $53.5M $43.5M $61.2M $22.9M -$32M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.4M $21M $21.7M $13.5M -$2.4M
Net Income to Company $39.1M $22.5M $39.4M $9.5M -$29.6M
 
Minority Interest in Earnings $1.8M $2M $3.3M -- --
Net Income to Common Excl Extra Items $39.1M $22.5M $39.4M $9.5M -$29.6M
 
Basic EPS (Cont. Ops) $1.34 $1.01 $1.81 $0.48 -$1.49
Diluted EPS (Cont. Ops) $1.34 $1.01 $1.81 $0.48 -$1.49
Weighted Average Basic Share $27.8M $20.3M $19.9M $19.8M $19.8M
Weighted Average Diluted Share $27.8M $20.3M $19.9M $19.8M $19.8M
 
EBITDA $82.5M $73.7M $110.7M $95.8M $59.1M
EBIT $61.9M $53.6M $72.2M $38.8M $16.6M
 
Revenue (Reported) $99M $102.1M $143.8M $137.8M $144.4M
Operating Income (Reported) $61.9M $53.6M $72.2M $38.8M $16.6M
Operating Income (Adjusted) $61.9M $53.6M $72.2M $38.8M $16.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.2M $36.7M $33.8M $31.5M $24.5M
Revenue Growth (YoY) -1.15% 39.85% -7.9% -6.85% -22.08%
 
Cost of Revenues $9.3M $15.6M $18.4M $19.4M $17.2M
Gross Profit $17M $21.1M $15.4M $12M $7.3M
Gross Profit Margin 64.72% 57.36% 45.59% 38.25% 29.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3M $4.4M $6.2M $6M $7.3M
Other Inc / (Exp) -$59.2K -$121.3K -$4.3M -$1.8M --
Operating Expenses -$573.3K -$2.3M $5.9M $6.4M $3M
Operating Income $17.6M $23.4M $9.5M $5.6M $4.4M
 
Net Interest Expenses $2.5M $3.1M $2.6M $1.9M $3M
EBT. Incl. Unusual Items $15M $20.4M $3.3M $3.3M $24.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.7M $4.7M $2.9M $469.2K -$2.6M
Net Income to Company $10.4M $15.6M $338.3K $2.8M $27M
 
Minority Interest in Earnings $754.8K $779.8K -- -- --
Net Income to Common Excl Extra Items $10.3M $15.7M $343.4K $2.8M $26.8M
 
Basic EPS (Cont. Ops) $0.48 $0.75 $0.02 $0.14 $1.36
Diluted EPS (Cont. Ops) $0.48 $0.75 $0.02 $0.14 $1.36
Weighted Average Basic Share $20M $19.9M $19.9M $19.8M $19.8M
Weighted Average Diluted Share $20M $19.9M $19.9M $19.8M $19.8M
 
EBITDA $22.9M $32.8M $21.2M $16.3M $15.5M
EBIT $17.6M $23.4M $9.5M $5.6M $4.4M
 
Revenue (Reported) $26.2M $36.7M $33.8M $31.5M $24.5M
Operating Income (Reported) $17.6M $23.4M $9.5M $5.6M $4.4M
Operating Income (Adjusted) $17.6M $23.4M $9.5M $5.6M $4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $100.2M $133.6M $147M $125.2M $137.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.1M $51.7M $75.7M $75.9M $71.8M
Gross Profit $65.1M $81.9M $71.3M $49.3M $66M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.9M $16.7M $21.8M $26.1M $29.1M
Other Inc / (Exp) -$520.4K -$746.3K -$9.2M -$10.8M --
Operating Expenses $8.4M $8M $21.8M $21.2M $27.7M
Operating Income $56.7M $73.8M $49.5M $28.1M $38.2M
 
Net Interest Expenses $9.5M $11.1M $11.4M $8.1M $8.9M
EBT. Incl. Unusual Items $47M $61M $30.8M $14.1M $15.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.9M $23.5M $16.7M $8.9M -$6.5M
Net Income to Company $30.3M $37.4M $14.5M $5.2M $23.4M
 
Minority Interest in Earnings $2M $2.9M $2.2M -- --
Net Income to Common Excl Extra Items $30.2M $37.5M $14.1M $5.2M $21.9M
 
Basic EPS (Cont. Ops) $1.28 $1.74 $0.60 $0.26 $1.11
Diluted EPS (Cont. Ops) $1.28 $1.74 $0.60 $0.26 $1.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $76.4M $104.9M $99.5M $78.4M $85.4M
EBIT $56.7M $73.8M $49.5M $28.1M $38.2M
 
Revenue (Reported) $100.2M $133.6M $147M $125.2M $137.8M
Operating Income (Reported) $56.7M $73.8M $49.5M $28.1M $38.2M
Operating Income (Adjusted) $56.7M $73.8M $49.5M $28.1M $38.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $72.3M $103.8M $106.8M $94.3M $87.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.2M $41.8M $55.8M $49.2M $51.8M
Gross Profit $47.1M $62.1M $51.1M $45.1M $35.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.8M $12.5M $16.6M $18.6M $20.5M
Other Inc / (Exp) -$444.9K -$401.1K -$9M -$11.9M -$3.7M
Operating Expenses $7.5M $3.7M $15.2M $19.9M -$11.7M
Operating Income $39.6M $58.4M $35.8M $25.2M $47.3M
 
Net Interest Expenses $6.4M $8M $8.1M $5.7M $8M
EBT. Incl. Unusual Items $32.9M $50.4M $20.3M $11.5M $59.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.8M $15.3M $10.2M $5.7M $1.8M
Net Income to Company $20.1M $35M $10M $5.8M $58.7M
 
Minority Interest in Earnings $1.5M $2.4M $1.3M -- --
Net Income to Common Excl Extra Items $20.1M $35.1M $10M $5.8M $58M
 
Basic EPS (Cont. Ops) $0.91 $1.64 $0.44 $0.29 $2.93
Diluted EPS (Cont. Ops) $0.91 $1.64 $0.44 $0.29 $2.93
Weighted Average Basic Share $61.3M $59.8M $59.6M $59.3M $59.3M
Weighted Average Diluted Share $61.3M $59.8M $59.6M $59.3M $59.3M
 
EBITDA $53.9M $83.5M $72.3M $54.9M $81.6M
EBIT $39.6M $58.4M $35.8M $25.2M $47.3M
 
Revenue (Reported) $72.3M $103.8M $106.8M $94.3M $87.4M
Operating Income (Reported) $39.6M $58.4M $35.8M $25.2M $47.3M
Operating Income (Adjusted) $39.6M $58.4M $35.8M $25.2M $47.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $132.7M $92.2M $130.5M $133.9M $129.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23.4M $27.2M $29.2M $30.5M $52.4M
Inventory -- -- -- -- --
Prepaid Expenses $1.1M $1.4M $2.1M $2.2M $2.3M
Other Current Assets -- -- -- -- --
Total Current Assets $161.8M $132.4M $180.2M $179.4M $195.2M
 
Property Plant And Equipment $139.5M $151.5M $153M $104.7M $72M
Long-Term Investments $5.1M $4.1M $13.6K -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $309.1M $290.9M $336.1M $284.1M $267.2M
 
Accounts Payable $5.9M $6.4M $7.7M $7M $18.3M
Accrued Expenses $11.6M $18.6M $10.1M $19.6M $52.8M
Current Portion Of Long-Term Debt -- $6.4M $13.6M $13.3M $43.2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $67.2M $79.7M $96.8M $90.6M $163.7M
 
Long-Term Debt $69.6M $62.9M $53.9M $40.1M $312.1K
Capital Leases -- -- -- -- --
Total Liabilities $192M $200.6M $207M $167.1M $179M
 
Common Stock $80.6M $59.9M $64M $62.1M $67.6M
Other Common Equity Adj -$218K -$225.6K -$369K $21.2K --
Common Equity $115.1M $86.3M $121.4M $116.9M $88.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.9M $3.9M $7.7M -- --
Total Equity $117M $90.3M $129.1M $116.9M $88.1M
 
Total Liabilities and Equity $309.1M $290.9M $336.1M $284.1M $267.2M
Cash and Short Terms $132.7M $92.2M $130.5M $133.9M $129.5M
Total Debt $69.6M $69.2M $67.4M $53.3M $43.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $90.5M $127.9M $137.5M $137.4M $177.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22.2M $27.2M $27.8M $35.7M $22.6M
Inventory -- -- -- -- --
Prepaid Expenses $584K $654K $1.3M $1.1M $770.8K
Other Current Assets -- -- -- -- --
Total Current Assets $127.1M $177.5M $173.6M $185M $212.2M
 
Property Plant And Equipment $142.1M $163.9M $123.8M $94.9M $36.6M
Long-Term Investments $5M $4.5M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $277.1M $348.9M $297.5M $279.9M $252.6M
 
Accounts Payable $5.4M $13.2M $5.3M $8.6M $4.8M
Accrued Expenses $11.8M $9.2M $13M $23.6M --
Current Portion Of Long-Term Debt $6.4M $13.7M $13.6M $13.5M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $68.2M $98.4M $86.7M $94.4M $134.1M
 
Long-Term Debt $63.1M $61.6M $47.2M $34.4M $29.2K
Capital Leases -- -- -- -- --
Total Liabilities $186.9M $220.1M $174.8M $160.4M $134.7M
 
Common Stock $60.2M $65M $63.8M $63.5M $65.4M
Other Common Equity Adj -$229.6K -$444.4K -$360.1K $8.1K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.5M $6.8M -- -- --
Total Equity $90.2M $128.8M $122.6M $119.5M $118M
 
Total Liabilities and Equity $277.1M $348.9M $297.5M $279.9M $252.6M
Cash and Short Terms $90.5M $127.9M $137.5M $137.4M $177.9M
Total Debt $69.5M $75.4M $60.7M $47.9M $29.2K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $39.1M $22.5M $39.4M $9.5M -$29.6M
Depreciation & Amoritzation $20.6M $20.2M $38.4M $57M $42.5M
Stock-Based Compensation $1.4M -$722.2K -$156.2K $8.1K --
Change in Accounts Receivable -$2.2M -$14M -$7.1M $4.3M -$17.5M
Change in Inventories -- -- -- -- --
Cash From Operations $51.8M $41.3M $79.1M $55M $27.8M
 
Capital Expenditures $36.3M $31.3M $33.5M $11.9M $24.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $23.8M -$31.3M -$33.5M -$11.9M -$24.6M
 
Dividends Paid (Ex Special Dividend) $7.3M $8.1M $8M $7.9M $8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1M -$399.7K -$15.9M -$24.4M -$23.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$10.1M --
Cash From Financing -$62.4M -$48.6M -$15.3M -$32.3M -$22.3M
 
Beginning Cash (CF) $132.7M $92.2M $130.5M $133.9M $129.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.8M -$39.1M $30.4M $7.1M -$15.7M
Ending Cash (CF) $147.2M $52.6M $161M $137.3M $117.2M
 
Levered Free Cash Flow $15.5M $9.9M $45.6M $43.1M $3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.4M $15.6M $338.3K $2.8M $27M
Depreciation & Amoritzation $5.4M $9.4M $11.7M $10.6M $11.2M
Stock-Based Compensation -$73.4K -$95.4K -$1.4K -- --
Change in Accounts Receivable -$9.1M $1.9M $1.8M -$7.2M $9.7M
Change in Inventories -- -- -- -- --
Cash From Operations $13.5M $23.7M $18.6M $12.7M $43.3M
 
Capital Expenditures $1.1M $7.7M $4.3M $5.1M $615K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$7.7M -$4.3M -$5.1M -$615K
 
Dividends Paid (Ex Special Dividend) $2M $2M $2M $2M $2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$32.7K -$4.7K -$6.1K $1.7K --
Repurchase of Common Stock -- -- -- -$130.4K --
Other Financing Activities -- -- -$10.1M -- --
Cash From Financing -$2.3M -$2.1M -$12.1M -$2M -$1.7M
 
Beginning Cash (CF) $90.5M $127.9M $137.5M $137.4M $177.9M
Foreign Exchange Rate Adjustment -$140.8K -$42K -$3.8M $472.9K -$146.1K
Additions / Reductions $9.9M $13.8M -$1.5M $6.1M $40.9M
Ending Cash (CF) $100.3M $141.7M $132.3M $144.1M $218.6M
 
Levered Free Cash Flow $12.4M $16M $14.3M $7.7M $42.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $30.3M $37.4M $14.5M $5.2M $23.4M
Depreciation & Amoritzation $19.8M $31M $49.8M $50.1M $47.2M
Stock-Based Compensation $508.6K -$276.5K $4.5K -- --
Change in Accounts Receivable -$10.7M -$10.9M $14.3M -$13.4M $13.4M
Change in Inventories -- -- -- -- --
Cash From Operations $43.9M $81.4M $62.2M $32.1M $123.3M
 
Capital Expenditures $35.8M $44.9M $14.6M $12.8M $29.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $24.3M -$44.9M -$14.6M -$12.8M -$29.2M
 
Dividends Paid (Ex Special Dividend) $8.1M $8.1M $7.9M $7.9M $8.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$418.2K -$379.2K -$22.6M -$24.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$101.4M -$8.8M -$32M -$22.3M -$58.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.5M $27.8M $11.8M $19.4K $36.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $8.2M $36.6M $47.6M $19.3M $94.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $20.1M $35M $10M $5.8M $58.7M
Depreciation & Amoritzation $14.3M $25.1M $36.5M $29.6M $34.3M
Stock-Based Compensation -$598.3K -$152.7K $8K -- --
Change in Accounts Receivable -$10.3M -$7.3M $14.2M -$3.5M $27.4M
Change in Inventories -- -- -- -- --
Cash From Operations $19.8M $60M $43.1M $20.3M $115.8M
 
Capital Expenditures $14.2M $27.8M $8.9M $9.8M $14.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.2M -$27.8M -$8.9M -$9.8M -$14.4M
 
Dividends Paid (Ex Special Dividend) $6.1M $6.1M $5.9M $6M $6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$227.9K -$207.4K -$6.9M -$7.1M -$43.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$10.1M -- --
Cash From Financing -$46.3M -$6.5M -$23.2M -$13.1M -$49M
 
Beginning Cash (CF) $254.4M $318M $408.4M $397.6M $413.4M
Foreign Exchange Rate Adjustment -$388.9K $146.2K -$3.8M $2.9M $478.2K
Additions / Reductions -$41.1M $25.8M $7.3M $236.4K $52.8M
Ending Cash (CF) $212.9M $344M $411.9M $400.7M $466.7M
 
Levered Free Cash Flow $5.6M $32.2M $34.2M $10.5M $101.4M

Related Companies

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 23

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 23

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock